EX-12 24 a12f.htm

|  |  |  | Exhibit 12(f)
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
| 2005 | 2006 | 2007 | 2008 | 2009
Fixed charges, as defined: |  |  |  |  |
Total Interest charges | $59,882 | $70,479 | $85,250 | $80,197 | $106,163
Interest applicable to rentals | 2,299 | 2,356 | 3,572 | 2,760 | 3,069
Total fixed charges, as defined | 62,181 | 72,835 | 88,822 | 82,957 | 109,232
Earnings as defined: |  |  |  |  |
Net Income | $48,916 | $54,137 | $58,921 | $57,895 | $66,474
Add: |  |  |  |  |
Income Taxes | 17,192 | 27,325 | 36,249 | 28,118 | 34,282
Fixed charges as above | 62,181 | 72,835 | 88,822 | 82,957 | 109,232
Total earnings, as defined | $128,289 | $154,297 | $183,992 | $168,970 | $209,988
Ratio of earnings to fixed charges, as defined | 2.06 | 2.12 | 2.07 | 2.04 | 1.92