
Table of contents | Page | ||||
News release Table of appendices and financial statements A: Consolidated results and adjustments B: Earnings variance analysis C: Utility operating and financial measures D: Consolidated financial measures E: Definitions and abbreviations and acronyms F: Other GAAP to non-GAAP reconciliations Financial statements | 1 6 7 10 12 13 14 16 18 | ||||
Consolidated earnings (GAAP and non-GAAP measures) | |||||||||||
First quarter 2025 vs. 2024 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments) | |||||||||||
| First quarter | |||||||||||
| 2025 | 2024 | Change | |||||||||
(After-tax, $ in millions) | |||||||||||
As-reported earnings | 361 | 75 | 285 | ||||||||
Less adjustments | - | (155) | 155 | ||||||||
Adjusted earnings (non-GAAP) | 361 | 230 | 131 | ||||||||
Estimated weather impact | 22 | (26) | 48 | ||||||||
(After-tax, per share in $) | |||||||||||
As-reported earnings | 0.82 | 0.18 | 0.64 | ||||||||
Less adjustments | - | (0.36) | 0.36 | ||||||||
Adjusted earnings (non-GAAP) | 0.82 | 0.54 | 0.28 | ||||||||
Estimated weather impact | 0.05 | (0.06) | 0.11 | ||||||||
Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures First quarter 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments) | |||||||||||
| First quarter | |||||||||||
| 2025 | 2024 | Change | |||||||||
| (After-tax, $ in millions) | |||||||||||
| As-reported earnings (loss) | |||||||||||
| Utility | 490 | 195 | 295 | ||||||||
| Parent & Other | (129) | (120) | (9) | ||||||||
| Consolidated | 361 | 75 | 285 | ||||||||
| Less adjustments | |||||||||||
| Utility | - | (155) | 155 | ||||||||
| Parent & Other | - | - | - | ||||||||
| Consolidated | - | (155) | 155 | ||||||||
| Adjusted earnings (loss) (non-GAAP) | |||||||||||
| Utility | 490 | 350 | 140 | ||||||||
| Parent & Other | (129) | (120) | (9) | ||||||||
| Consolidated | 361 | 230 | 131 | ||||||||
| Estimated weather impact | 22 | (26) | 48 | ||||||||
Diluted average number of common shares outstanding (in millions) (a) | 441 | 428 | 13 | ||||||||
(After-tax, per share in $) (a) (b) | |||||||||||
| As-reported earnings (loss) | |||||||||||
| Utility | 1.11 | 0.46 | 0.66 | ||||||||
| Parent & Other | (0.29) | (0.28) | (0.01) | ||||||||
| Consolidated | 0.82 | 0.18 | 0.64 | ||||||||
| Less adjustments | |||||||||||
| Utility | - | (0.36) | 0.36 | ||||||||
| Parent & Other | - | - | - | ||||||||
| Consolidated | - | (0.36) | 0.36 | ||||||||
| Adjusted earnings (loss) (non-GAAP) | |||||||||||
| Utility | 1.11 | 0.82 | 0.29 | ||||||||
| Parent & Other | (0.29) | (0.28) | (0.01) | ||||||||
| Consolidated | 0.82 | 0.54 | 0.28 | ||||||||
| Estimated weather impact | 0.05 | (0.06) | 0.11 | ||||||||
Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS) | |||||||||||
First quarter 2025 vs. 2024 | |||||||||||
First quarter | |||||||||||
2025 | 2024 | Change | |||||||||
(Pre-tax except for income tax effect and totals; $ in millions) | |||||||||||
Utility | |||||||||||
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding | - | (132) | 132 | ||||||||
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution | - | (79) | 79 | ||||||||
Income tax effect on Utility adjustments above | - | 56 | (56) | ||||||||
Total Utility | - | (155) | 155 | ||||||||
Total adjustments | - | (155) | 155 | ||||||||
(After-tax, per share in $) (c), (d) | |||||||||||
Utility | |||||||||||
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding | - | (0.23) | 0.23 | ||||||||
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution | - | (0.13) | 0.13 | ||||||||
Total Utility | - | (0.36) | 0.36 | ||||||||
Total adjustments | - | (0.36) | 0.36 | ||||||||
Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings) | |||||||||||
First quarter 2025 vs. 2024 | |||||||||||
(Pre-tax except for income taxes and totals; $ in millions) | |||||||||||
First quarter | |||||||||||
2025 | 2024 | Change | |||||||||
Utility | |||||||||||
Asset write-offs, impairments, and related charges | - | (132) | 132 | ||||||||
Other regulatory charges (credits) – net | - | (79) | 79 | ||||||||
Income taxes | - | 56 | (56) | ||||||||
Total Utility | - | (155) | 155 | ||||||||
Total adjustments | - | (155) | 155 | ||||||||
| Appendix A-4: Consolidated operating cash flow | |||||||||||
| First quarter 2025 vs. 2024 | |||||||||||
| ($ in millions) | |||||||||||
| First quarter | |||||||||||
| 2025 | 2024 | Change | |||||||||
| Utility | 565 | 515 | 50 | ||||||||
| Parent & Other | (29) | 6 | (35) | ||||||||
| Consolidated | 536 | 521 | 15 | ||||||||
Appendix B: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h) | |||||||||||||||||||||||||||||
| First quarter 2025 vs. 2024 | |||||||||||||||||||||||||||||
| (After-tax, per share in $) | |||||||||||||||||||||||||||||
| Utility | Parent & Other | Consolidated | |||||||||||||||||||||||||||
As- reported | Adjusted | As- reported | Adjusted | As- reported | Adjusted | ||||||||||||||||||||||||
| 2024 earnings (loss) | 0.46 | 0.82 | (0.28) | (0.28) | 0.18 | 0.54 | |||||||||||||||||||||||
Operating revenue less: fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net | 0.59 | 0.45 | (i) | 0.01 | 0.01 | 0.60 | 0.47 | ||||||||||||||||||||||
Nuclear refueling outage expenses | 0.01 | 0.01 | - | - | 0.01 | 0.01 | |||||||||||||||||||||||
Other O&M | 0.03 | 0.03 | (j) | (0.01) | (0.01) | 0.02 | 0.02 | ||||||||||||||||||||||
Asset write-offs, impairments, and related charges | 0.23 | - | (k) | - | - | 0.23 | - | ||||||||||||||||||||||
Decommissioning | - | - | - | - | - | - | |||||||||||||||||||||||
Taxes other than income taxes | (0.01) | (0.01) | - | - | (0.01) | (0.01) | |||||||||||||||||||||||
Depreciation and amortization | (0.02) | (0.02) | (l) | - | - | (0.02) | (0.02) | ||||||||||||||||||||||
Other income (deductions) | (0.04) | (0.04) | (m) | (0.01) | (0.01) | (0.05) | (0.05) | ||||||||||||||||||||||
Interest expense | (0.10) | (0.10) | (n) | (0.01) | (0.01) | (0.11) | (0.11) | ||||||||||||||||||||||
Income taxes – other | 0.01 | 0.01 | (0.01) | (0.01) | 0.01 | 0.01 | |||||||||||||||||||||||
Preferred dividend requirements and noncontrolling interests | - | - | - | - | - | - | |||||||||||||||||||||||
Share effect | (0.03) | (0.03) | 0.01 | 0.01 | (0.02) | (0.02) | (o) | ||||||||||||||||||||||
2025 earnings (loss) | 1.11 | 1.11 | (0.29) | (0.29) | 0.82 | 0.82 | |||||||||||||||||||||||
1Q25 | 1Q24 | |||||||
Utility operating revenue | (2) | 8 | ||||||
Utility income taxes – other | 2 | (8) | ||||||
1Q25 | 1Q24 | |||||||
Utility regulatory charges (credits) – net | (3) | (3) | ||||||
Utility preferred dividend requirements and noncontrolling interests | 3 | 3 | ||||||
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net variance analysis 2025 vs. 2024 ($ EPS) | ||||||||
| 1Q | ||||||||
Electric volume / weather | 0.20 | |||||||
Retail electric price | 0.16 | |||||||
1Q24 E-NO provision for increased income tax sharing | 0.13 | |||||||
Reg. provisions for decommissioning items | 0.12 | |||||||
Grand Gulf recovery | (0.03) | |||||||
Other | 0.01 | |||||||
Total | 0.59 | |||||||
Appendix C: Utility operating and financial measures | |||||||||||||||||
First quarter 2025 vs. 2024 | |||||||||||||||||
First quarter | |||||||||||||||||
2025 | 2024 | % Change | % Weather adjusted (p) | ||||||||||||||
| GWh sold | |||||||||||||||||
Residential | 8,784 | 7,758 | 13.2 | 4.5 | |||||||||||||
Commercial | 6,243 | 6,223 | 0.3 | (1.1) | |||||||||||||
Governmental | 560 | 572 | (2.1) | (2.5) | |||||||||||||
Industrial | 13,833 | 12,661 | 9.3 | 9.3 | |||||||||||||
Total retail | 29,420 | 27,214 | 8.1 | 5.2 | |||||||||||||
Wholesale | 1,634 | 3,958 | (58.7) | ||||||||||||||
Total | 31,054 | 31,172 | (0.4) | ||||||||||||||
| Number of electric retail customers | |||||||||||||||||
Residential | 2,606,590 | 2,585,994 | 0.8 | ||||||||||||||
Commercial | 370,544 | 369,918 | 0.2 | ||||||||||||||
Governmental | 17,982 | 18,136 | (0.8) | ||||||||||||||
Industrial | 42,716 | 43,849 | (2.6) | ||||||||||||||
Total | 3,037,832 | 3,017,897 | 0.7 | ||||||||||||||
| Other O&M and nuclear refueling outage exp. per MWh | $22.40 | $23.06 | (2.9) | ||||||||||||||
Appendix D: GAAP and non-GAAP financial measures | |||||||||||
2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures) | |||||||||||
For 12 months ending March 31 | 2025 | 2024 | Change | ||||||||
GAAP measure | |||||||||||
As-reported ROE | 9.0% | 15.4% | (6.4)% | ||||||||
Non-GAAP financial measure | |||||||||||
Adjusted ROE | 11.5% | 10.4% | 1.1% | ||||||||
As of March 31 ($ in millions, except where noted) | 2025 | 2024 | Change | ||||||||
GAAP measures | |||||||||||
Cash and cash equivalents | 1,513 | 1,295 | 218 | ||||||||
Available revolver capacity | 4,345 | 4,245 | 100 | ||||||||
Commercial paper | 1,330 | 1,914 | (584) | ||||||||
Total debt | 31,041 | 28,493 | 2,548 | ||||||||
Junior subordinated debentures | 1,200 | - | 1,200 | ||||||||
Securitization debt | 240 | 263 | (23) | ||||||||
Debt to total capital | 67% | 66% | 0.9% | ||||||||
| Storm escrows | 300 | 328 | (28) | ||||||||
Non-GAAP financial measures ($ in millions, except where noted) | |||||||||||
FFO to adjusted debt | 14.5% | 13.4% | 1.1% | ||||||||
Adjusted debt to adjusted capitalization | 65% | 66% | 0% | ||||||||
Adjusted net debt to adjusted net capitalization | 64% | 65% | (1)% | ||||||||
Gross liquidity | 5,858 | 5,540 | 318 | ||||||||
Net liquidity | 7,904 | 4,380 | 3,524 | ||||||||
Adjusted Parent debt to total adjusted debt | 20% | 21% | (1)% | ||||||||
| Appendix E-1: Definitions | |||||
| Utility operating and financial measures | |||||
GWh sold | Total number of GWh sold to retail and wholesale customers | ||||
Number of electric retail customers | Average number of electric customers over the period | ||||
Other O&M and refueling outage expense per MWh | Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales | ||||
| Financial measures – GAAP | |||||
As-reported ROE | Last twelve months net income attributable to Entergy Corp. divided by average common equity | ||||
Debt to capital | Total debt divided by total capitalization | ||||
Available revolver capacity | Amount of undrawn capacity remaining on corporate and subsidiary revolvers | ||||
Securitization debt | Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections | ||||
Total debt | Sum of short-term and long-term debt, notes payable, and commercial paper | ||||
| Financial measures – non-GAAP | |||||
Adjusted capitalization | Capitalization excluding securitization debt | ||||
Adjusted debt | Debt excluding securitization debt and 50% of junior subordinated debentures | ||||
Adjusted debt to adjusted capitalization | Adjusted debt divided by adjusted capitalization | ||||
Adjusted EPS | As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding | ||||
Adjusted net capitalization | Adjusted capitalization minus cash and cash equivalents | ||||
Adjusted net debt | Adjusted debt minus cash and cash equivalents | ||||
Adjusted net debt to adjusted net capitalization | Adjusted net debt divided by adjusted net capitalization | ||||
Adjusted Parent debt | Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures | ||||
Adjusted Parent debt to total adjusted debt | Adjusted Parent debt divided by consolidated adjusted debt | ||||
Adjusted ROE | Last twelve months adjusted earnings divided by average common equity | ||||
Adjusted ROE excluding affiliate preferred | Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment | ||||
Adjustments | Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses | ||||
FFO | OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges | ||||
FFO to adjusted debt | Last twelve months FFO divided by end of period adjusted debt | ||||
| Gross liquidity | Sum of cash and cash equivalents plus available revolver capacity | ||||
Net liquidity | Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing | ||||
| Appendix E-2: Abbreviations and acronyms | |||||||||||
| ADIT | Accumulated deferred income taxes | IRS | Internal Revenue Service | ||||||||
| AFUDC – equity | Allowance for equity funds used during construction | LCPS | Lake Charles Power Station | ||||||||
| AMS | Advanced metering system | LDC | Local distribution company | ||||||||
| APSC | Arkansas Public Service Commission | LPSC | Louisiana Public Service Commission | ||||||||
| ATM | At the market equity issuance program | LTM | Last twelve months | ||||||||
| B&E | Business and Executive Session | MISO | Midcontinent Independent System Operator, Inc. | ||||||||
| bps | Basis points | Moody’s | Moody’s Ratings | ||||||||
| CAGR | Compound annual growth rate | MPSC | Mississippi Public Service Commission | ||||||||
| CCCT | Combined cycle combustion turbine | NDT | Nuclear decommissioning trust | ||||||||
| CCN | Certificate for convenience and necessity | NYSE | New York Stock Exchange | ||||||||
| CCNO | Council of the City of New Orleans | O&M | Operations and maintenance | ||||||||
| CCS | Carbon capture and sequestration | OCAPS | Orange County Advanced Power Station (CCCT) | ||||||||
| CFO | Cash from operations | OCF | Net cash flow provided by operating activities | ||||||||
| COD | Commercial operation date | OpCo | Utility operating company | ||||||||
| CT | Combustion turbine | Other O&M | Other non-fuel operation and maintenance expense | ||||||||
| DCRF | Distribution cost recovery factor | P&O | Parent & Other | ||||||||
| DOE | U.S. Department of Energy | PMR | Performance Management Rider | ||||||||
| DRM | Distribution Recovery Mechanism (rider within E-LA’s FRP) | PPA | Power purchase agreement or purchased power agreement | ||||||||
| E-AR | Entergy Arkansas, LLC | PUCT | Public Utility Commission of Texas | ||||||||
| E-LA | Entergy Louisiana, LLC | RECs | Renewable Energy Certificates | ||||||||
| E-MS | Entergy Mississippi, LLC | RFP | Request for proposals | ||||||||
| E-NO | Entergy New Orleans, LLC | RSHCR | Resilience and storm hardening cost recovery | ||||||||
| E-TX | Entergy Texas, Inc. | ROE | Return on equity | ||||||||
| EEI | Edison Electric Institute | RPCR | Resilience plan cost recovery rider | ||||||||
| EPS | Earnings per share | RSP | Rate Stabilization Plan (E-LA gas) | ||||||||
| ETR | Entergy Corporation | S&P | Standard & Poor’s | ||||||||
| FFO | Funds from operations | SEC | U.S. Securities and Exchange Commission | ||||||||
| FRP | Formula rate plan | SERI | System Energy Resources, Inc. | ||||||||
| GAAP | U.S. generally accepted accounting principles | SETEX | Southeast Texas | ||||||||
| GCRR | Generation Cost Recovery Rider | TCRF | Transmission cost recovery factor | ||||||||
| Grand Gulf or GGNS | Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI | TRAM | Tax reform adjustment mechanism | ||||||||
| HLBV | Hypothetical liquidation at book value | TRM | Transmission Recovery Mechanism (rider within E-LA’s FRP) | ||||||||
| WACC | Weighted-average cost of capital | ||||||||||
Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE | |||||||||||
| (LTM $ in millions except where noted) | First quarter | ||||||||||
| 2025 | 2024 | ||||||||||
As-reported net income attributable to Entergy Corporation | (A) | 1,341 | 2,121 | ||||||||
| Adjustments | (B) | (367) | 695 | ||||||||
| Adjusted earnings (non-GAAP) | (C)=(A-B) | 1,708 | 1,426 | ||||||||
| Average common equity (average of beginning and ending balances) | (D) | 14,822 | 13,758 | ||||||||
| As-reported ROE | (A/D) | 9.0% | 15.4% | ||||||||
| Adjusted ROE (non-GAAP) | (C/D) | 11.5% | 10.4% | ||||||||
| Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt | |||||||||||
($ in millions except where noted) | First quarter | ||||||||||
| 2025 | 2024 | ||||||||||
Total debt | (A) | 31,041 | 28,493 | ||||||||
Securitization debt | (B) | 240 | 263 | ||||||||
50% junior subordinated debentures | (C) | 600 | - | ||||||||
Adjusted debt (non-GAAP) | (D)=(A-B-C) | 30,201 | 28,230 | ||||||||
Net cash flow provided by operating activities, LTM | (E) | 4,504 | 3,856 | ||||||||
Preferred dividend requirements of subsidiaries, LTM | (F) | (18) | (18) | ||||||||
50% of the interest expense associated with junior subordinated debentures, LTM | (G) | (37) | - | ||||||||
Working capital items in net cash flow provided by operating activities, LTM: | |||||||||||
Receivables | (53) | (63) | |||||||||
Fuel inventory | 20 | (10) | |||||||||
Accounts payable | 210 | (83) | |||||||||
Taxes accrued | (9) | 13 | |||||||||
Interest accrued | 27 | 18 | |||||||||
Deferred fuel costs | (187) | 409 | |||||||||
Other working capital accounts | 165 | (215) | |||||||||
| Securitization regulatory charges, LTM | 20 | 28 | |||||||||
Total | (H) | 193 | 98 | ||||||||
FFO, LTM (non-GAAP) | (I)=(E-F-G-H) | 4,366 | 3,776 | ||||||||
FFO to adjusted debt (non-GAAP) | (I/D) | 14.5% | 13.4% | ||||||||
Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity | |||||||||||
| ($ in millions except where noted) | First quarter | ||||||||||
| 2025 | 2024 | ||||||||||
| Total debt | (A) | 31,041 | 28,493 | ||||||||
| Securitization debt | (B) | 240 | 263 | ||||||||
| 50% junior subordinated debentures | (C) | 600 | - | ||||||||
Adjusted debt (non-GAAP) | (D)=(A-B-C) | 30,201 | 28,230 | ||||||||
| Cash and cash equivalents | (E) | 1,513 | 1,295 | ||||||||
| Adjusted net debt (non-GAAP) | (F)=(D-E) | 28,688 | 26,935 | ||||||||
| Commercial paper | (G) | 1,330 | 1,914 | ||||||||
| Total capitalization | (H) | 46,542 | 43,287 | ||||||||
| Securitization debt | (B) | 240 | 263 | ||||||||
| Adjusted capitalization (non-GAAP) | (I)=(H-B) | 46,302 | 43,024 | ||||||||
| Cash and cash equivalents | (E) | 1,513 | 1,295 | ||||||||
| Adjusted net capitalization (non-GAAP) | (J)=(I-E) | 44,789 | 41,729 | ||||||||
| Total debt to total capitalization | (A/H) | 67% | 66% | ||||||||
| Adjusted debt to adjusted capitalization (non-GAAP) | (D/I) | 65% | 66% | ||||||||
| Adjusted net debt to adjusted net capitalization (non-GAAP) | (F/J) | 64% | 65% | ||||||||
| Available revolver capacity | (K) | 4,345 | 4,245 | ||||||||
| Storm escrows | (L) | 300 | 328 | ||||||||
Equity sold forward, not yet settled (q) | (M) | 3,075 | 426 | ||||||||
| Gross liquidity (non-GAAP) | (N)=(E+K) | 5,858 | 5,540 | ||||||||
| Net liquidity (non-GAAP) | (N-G+L+M) | 7,904 | 4,380 | ||||||||
| Entergy Corporation notes: | |||||||||||
| Due September 2025 | 800 | 800 | |||||||||
| Due September 2026 | 750 | 750 | |||||||||
| Due June 2028 | 650 | 650 | |||||||||
| Due June 2030 | 600 | 600 | |||||||||
| Due June 2031 | 650 | 650 | |||||||||
| Due June 2050 | 600 | 600 | |||||||||
| Junior subordinated debentures due December 2054 | 1,200 | - | |||||||||
| Total Parent long-term debt | (O) | 5,250 | 4,050 | ||||||||
| Revolver draw | (P) | - | - | ||||||||
| Unamortized debt issuance costs and discounts | (Q) | (44) | (36) | ||||||||
| Total Parent debt | (R)=(G+O+P+Q) | 6,536 | 5,928 | ||||||||
| Adjusted Parent debt (non-GAAP) | (S)=(R-C) | 5,936 | 5,928 | ||||||||
| Adjusted Parent debt to total adjusted debt (non-GAAP) | (S/D) | 20% | 21% | ||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Balance Sheet | ||||||||||||||||||||
| March 31, 2025 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| CURRENT ASSETS | ||||||||||||||||||||
| Cash and cash equivalents: | ||||||||||||||||||||
| Cash | $ | 61,776 | $ | 7,381 | $ | 69,157 | ||||||||||||||
| Temporary cash investments | 1,395,982 | 48,271 | 1,444,253 | |||||||||||||||||
| Total cash and cash equivalents | 1,457,758 | 55,652 | 1,513,410 | |||||||||||||||||
| Accounts receivable: | ||||||||||||||||||||
| Customer | 741,254 | — | 741,254 | |||||||||||||||||
| Allowance for doubtful accounts | (17,638) | — | (17,638) | |||||||||||||||||
| Associated companies | 4,770 | (4,770) | — | |||||||||||||||||
| Other | 150,576 | 4,410 | 154,986 | |||||||||||||||||
| Accrued unbilled revenues | 460,320 | — | 460,320 | |||||||||||||||||
| Total accounts receivable | 1,339,282 | (360) | 1,338,922 | |||||||||||||||||
| Deferred fuel costs | 125,490 | — | 125,490 | |||||||||||||||||
| Fuel inventory - at average cost | 158,022 | 6,112 | 164,134 | |||||||||||||||||
| Materials and supplies | 1,535,049 | 4,502 | 1,539,551 | |||||||||||||||||
| Deferred nuclear refueling outage costs | 98,324 | — | 98,324 | |||||||||||||||||
| Current assets held for sale | 15,898 | — | 15,898 | |||||||||||||||||
| Prepayments and other | 400,741 | (84,082) | 316,659 | |||||||||||||||||
| TOTAL | 5,130,564 | (18,176) | 5,112,388 | |||||||||||||||||
| OTHER PROPERTY AND INVESTMENTS | ||||||||||||||||||||
| Investment in affiliates | 4,176,976 | (4,176,976) | — | |||||||||||||||||
| Decommissioning trust funds | 5,446,731 | — | 5,446,731 | |||||||||||||||||
| Non-utility property - at cost (less accumulated depreciation) | 460,683 | 6,337 | 467,020 | |||||||||||||||||
| Storm reserve escrow account | 300,269 | — | 300,269 | |||||||||||||||||
| Other | 45,945 | 36,951 | 82,896 | |||||||||||||||||
| TOTAL | 10,430,604 | (4,133,688) | 6,296,916 | |||||||||||||||||
| PROPERTY, PLANT, AND EQUIPMENT | ||||||||||||||||||||
| Electric | 71,034,509 | 202,810 | 71,237,319 | |||||||||||||||||
| Natural gas | 77,529 | — | 77,529 | |||||||||||||||||
| Construction work in progress | 4,421,052 | 1,098 | 4,422,150 | |||||||||||||||||
| Nuclear fuel | 728,969 | — | 728,969 | |||||||||||||||||
| TOTAL PROPERTY, PLANT, AND EQUIPMENT | 76,262,059 | 203,908 | 76,465,967 | |||||||||||||||||
| Less - accumulated depreciation and amortization | 27,644,092 | 148,545 | 27,792,637 | |||||||||||||||||
| PROPERTY, PLANT, AND EQUIPMENT - NET | 48,617,967 | 55,363 | 48,673,330 | |||||||||||||||||
| DEFERRED DEBITS AND OTHER ASSETS | ||||||||||||||||||||
| Regulatory assets: | ||||||||||||||||||||
| Other regulatory assets | 5,101,032 | — | 5,101,032 | |||||||||||||||||
| Deferred fuel costs | 172,201 | — | 172,201 | |||||||||||||||||
| Goodwill | 367,696 | — | 367,696 | |||||||||||||||||
| Accumulated deferred income taxes | 21,299 | 4,460 | 25,759 | |||||||||||||||||
| Non-current assets held for sale | 467,215 | — | 467,215 | |||||||||||||||||
| Other | 465,845 | (61,973) | 403,872 | |||||||||||||||||
| TOTAL | 6,595,288 | (57,513) | 6,537,775 | |||||||||||||||||
| TOTAL ASSETS | $ | 70,774,423 | $ | (4,154,014) | $ | 66,620,409 | ||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Balance Sheet | ||||||||||||||||||||
| March 31, 2025 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| CURRENT LIABILITIES | ||||||||||||||||||||
| Currently maturing long-term debt | $ | 530,112 | $ | 800,000 | $ | 1,330,112 | ||||||||||||||
| Notes payable and commercial paper: | ||||||||||||||||||||
| Associated companies | 50,000 | (50,000) | — | |||||||||||||||||
| Other | — | 1,329,985 | 1,329,985 | |||||||||||||||||
| Accounts payable: | ||||||||||||||||||||
| Associated companies | 14,558 | (14,558) | — | |||||||||||||||||
| Other | 1,806,239 | 3,652 | 1,809,891 | |||||||||||||||||
| Customer deposits | 468,584 | — | 468,584 | |||||||||||||||||
| Taxes accrued | 352,876 | 7,357 | 360,233 | |||||||||||||||||
| Interest accrued | 220,684 | 50,465 | 271,149 | |||||||||||||||||
| Deferred fuel costs | 85,110 | — | 85,110 | |||||||||||||||||
| Pension and other postretirement liabilities | 50,736 | 12,420 | 63,156 | |||||||||||||||||
| Other | 477,318 | 4,717 | 482,035 | |||||||||||||||||
| TOTAL | 4,056,217 | 2,144,038 | 6,200,255 | |||||||||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||||||||||
| Accumulated deferred income taxes and taxes accrued | 6,430,182 | (1,843,239) | 4,586,943 | |||||||||||||||||
| Accumulated deferred investment tax credits | 191,997 | — | 191,997 | |||||||||||||||||
| Regulatory liability for income taxes - net | 1,148,896 | — | 1,148,896 | |||||||||||||||||
| Other regulatory liabilities | 3,425,277 | — | 3,425,277 | |||||||||||||||||
| Decommissioning and asset retirement cost liabilities | 4,761,405 | 3,616 | 4,765,021 | |||||||||||||||||
| Accumulated provisions | 471,573 | 251 | 471,824 | |||||||||||||||||
| Pension and other postretirement liabilities | 186,155 | 29,585 | 215,740 | |||||||||||||||||
| Long-term debt | 23,858,526 | 4,406,353 | 28,264,879 | |||||||||||||||||
| Customer advances for construction | 696,502 | — | 696,502 | |||||||||||||||||
| Other | 1,548,476 | (397,211) | 1,151,265 | |||||||||||||||||
| TOTAL | 42,718,989 | 2,199,355 | 44,918,344 | |||||||||||||||||
| Subsidiaries' preferred stock without sinking fund | 195,161 | 24,249 | 219,410 | |||||||||||||||||
| EQUITY | ||||||||||||||||||||
| Preferred stock, no par value, authorized 1,000,000 shares; | ||||||||||||||||||||
| issued shares in 2025 - none | — | — | — | |||||||||||||||||
| Common stock, $.01 par value, authorized 998,000,000 shares; | ||||||||||||||||||||
| issued 561,950,696 shares in 2025 | 2,310,842 | (2,305,222) | 5,620 | |||||||||||||||||
| Paid-in capital | 5,197,289 | 2,595,459 | 7,792,748 | |||||||||||||||||
| Retained earnings | 16,247,007 | (4,130,181) | 12,116,826 | |||||||||||||||||
| Accumulated other comprehensive income | 68,079 | (29,039) | 39,040 | |||||||||||||||||
| Less - treasury stock, at cost (131,176,587 shares in 2025) | 120,000 | 4,648,923 | 4,768,923 | |||||||||||||||||
| TOTAL SHAREHOLDERS' EQUITY | 23,703,217 | (8,517,906) | 15,185,311 | |||||||||||||||||
| Subsidiaries' preferred stock without sinking fund | ||||||||||||||||||||
| and noncontrolling interests | 100,839 | (3,750) | 97,089 | |||||||||||||||||
| TOTAL | 23,804,056 | (8,521,656) | 15,282,400 | |||||||||||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 70,774,423 | $ | (4,154,014) | $ | 66,620,409 | ||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Balance Sheet | ||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| CURRENT ASSETS | ||||||||||||||||||||
| Cash and cash equivalents: | ||||||||||||||||||||
| Cash | $ | 42,653 | $ | 5,771 | $ | 48,424 | ||||||||||||||
| Temporary cash investments | 770,664 | 40,615 | 811,279 | |||||||||||||||||
| Total cash and cash equivalents | 813,317 | 46,386 | 859,703 | |||||||||||||||||
| Accounts receivable: | ||||||||||||||||||||
| Customer | 681,504 | — | 681,504 | |||||||||||||||||
| Allowance for doubtful accounts | (17,919) | — | (17,919) | |||||||||||||||||
| Associated companies | 5,576 | (5,576) | — | |||||||||||||||||
| Other | 194,086 | 10,782 | 204,868 | |||||||||||||||||
| Accrued unbilled revenues | 521,946 | — | 521,946 | |||||||||||||||||
| Total accounts receivable | 1,385,193 | 5,206 | 1,390,399 | |||||||||||||||||
| Fuel inventory - at average cost | 160,705 | 5,703 | 166,408 | |||||||||||||||||
| Materials and supplies | 1,626,523 | 4,533 | 1,631,056 | |||||||||||||||||
| Deferred nuclear refueling outage costs | 99,885 | — | 99,885 | |||||||||||||||||
| Current assets held for sale | 15,574 | — | 15,574 | |||||||||||||||||
| Prepayments and other | 242,201 | (8,989) | 233,212 | |||||||||||||||||
| TOTAL | 4,343,398 | 52,839 | 4,396,237 | |||||||||||||||||
| OTHER PROPERTY AND INVESTMENTS | ||||||||||||||||||||
| Investment in affiliates | 4,264,998 | (4,264,998) | — | |||||||||||||||||
| Decommissioning trust funds | 5,562,575 | — | 5,562,575 | |||||||||||||||||
| Non-utility property - at cost (less accumulated depreciation) | 417,392 | 6,372 | 423,764 | |||||||||||||||||
| Storm reserve escrow account | 340,460 | — | 340,460 | |||||||||||||||||
| Other | 45,733 | 36,611 | 82,344 | |||||||||||||||||
| TOTAL | 10,631,158 | (4,222,015) | 6,409,143 | |||||||||||||||||
| PROPERTY, PLANT, AND EQUIPMENT | ||||||||||||||||||||
| Electric | 70,615,799 | 202,868 | 70,818,667 | |||||||||||||||||
| Natural gas | 77,054 | — | 77,054 | |||||||||||||||||
| Construction work in progress | 3,205,276 | 1,032 | 3,206,308 | |||||||||||||||||
| Nuclear fuel | 765,661 | — | 765,661 | |||||||||||||||||
| TOTAL PROPERTY, PLANT, AND EQUIPMENT | 74,663,790 | 203,900 | 74,867,690 | |||||||||||||||||
| Less - accumulated depreciation and amortization | 27,297,517 | 147,223 | 27,444,740 | |||||||||||||||||
| PROPERTY, PLANT, AND EQUIPMENT - NET | 47,366,273 | 56,677 | 47,422,950 | |||||||||||||||||
| DEFERRED DEBITS AND OTHER ASSETS | ||||||||||||||||||||
| Regulatory assets: | ||||||||||||||||||||
| Other regulatory assets | 5,255,509 | — | 5,255,509 | |||||||||||||||||
| Deferred fuel costs | 172,201 | — | 172,201 | |||||||||||||||||
| Goodwill | 367,625 | — | 367,625 | |||||||||||||||||
| Accumulated deferred income taxes | 15,064 | 3,922 | 18,986 | |||||||||||||||||
| Non-current assets held for sale | 462,797 | — | 462,797 | |||||||||||||||||
| Other | 337,539 | (52,955) | 284,584 | |||||||||||||||||
| TOTAL | 6,610,735 | (49,033) | 6,561,702 | |||||||||||||||||
| TOTAL ASSETS | $ | 68,951,564 | $ | (4,161,532) | $ | 64,790,032 | ||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Balance Sheet | ||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| CURRENT LIABILITIES | ||||||||||||||||||||
| Currently maturing long-term debt | $ | 578,090 | $ | 800,000 | $ | 1,378,090 | ||||||||||||||
| Notes payable and commercial paper: | ||||||||||||||||||||
| Other | — | 927,291 | 927,291 | |||||||||||||||||
| Accounts payable: | ||||||||||||||||||||
| Associated companies | 38,557 | (38,557) | — | |||||||||||||||||
| Other | 1,922,922 | 6,240 | 1,929,162 | |||||||||||||||||
| Customer deposits | 462,436 | — | 462,436 | |||||||||||||||||
| Taxes accrued | 456,596 | 497 | 457,093 | |||||||||||||||||
| Interest accrued | 239,945 | 19,609 | 259,554 | |||||||||||||||||
| Deferred fuel costs | 237,146 | — | 237,146 | |||||||||||||||||
| Pension and other postretirement liabilities | 52,260 | 12,594 | 64,854 | |||||||||||||||||
| Other | 378,666 | 16,745 | 395,411 | |||||||||||||||||
| TOTAL | 4,366,618 | 1,744,419 | 6,111,037 | |||||||||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||||||||||
| Accumulated deferred income taxes and taxes accrued | 6,279,159 | (1,811,411) | 4,467,748 | |||||||||||||||||
| Accumulated deferred investment tax credits | 194,146 | — | 194,146 | |||||||||||||||||
| Regulatory liability for income taxes - net | 1,168,078 | — | 1,168,078 | |||||||||||||||||
| Other regulatory liabilities | 3,609,463 | — | 3,609,463 | |||||||||||||||||
| Decommissioning and asset retirement cost liabilities | 4,709,888 | 3,538 | 4,713,426 | |||||||||||||||||
| Accumulated provisions | 505,807 | 256 | 506,063 | |||||||||||||||||
| Pension and other postretirement liabilities | 210,924 | 43,780 | 254,704 | |||||||||||||||||
| Long-term debt | 22,208,572 | 4,404,933 | 26,613,505 | |||||||||||||||||
| Customer advances for construction | 634,587 | — | 634,587 | |||||||||||||||||
| Other | 1,528,000 | (415,119) | 1,112,881 | |||||||||||||||||
| TOTAL | 41,048,624 | 2,225,977 | 43,274,601 | |||||||||||||||||
| Subsidiaries' preferred stock without sinking fund | 195,161 | 24,249 | 219,410 | |||||||||||||||||
| EQUITY | ||||||||||||||||||||
| Preferred stock, no par value, authorized 1,000,000 shares; | ||||||||||||||||||||
| issued shares in 2024 - none | — | — | — | |||||||||||||||||
| Common stock, $.01 par value, authorized 998,000,000 shares; | ||||||||||||||||||||
| issued 561,950,696 shares in 2024 | 2,330,842 | (2,325,222) | 5,620 | |||||||||||||||||
| Paid-in capital | 5,197,289 | 2,636,236 | 7,833,525 | |||||||||||||||||
| Retained earnings | 15,758,019 | (3,743,704) | 12,014,315 | |||||||||||||||||
| Accumulated other comprehensive income | 70,185 | (27,416) | 42,769 | |||||||||||||||||
| Less - treasury stock, at cost (132,370,280 shares in 2024) | 120,000 | 4,692,321 | 4,812,321 | |||||||||||||||||
| TOTAL SHAREHOLDERS' EQUITY | 23,236,335 | (8,152,427) | 15,083,908 | |||||||||||||||||
| Subsidiaries' preferred stock without sinking fund | ||||||||||||||||||||
| and noncontrolling interests | 104,826 | (3,750) | 101,076 | |||||||||||||||||
| TOTAL | 23,341,161 | (8,156,177) | 15,184,984 | |||||||||||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 68,951,564 | $ | (4,161,532) | $ | 64,790,032 | ||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Income Statement | ||||||||||||||||||||
| Three Months Ended March 31, 2025 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| OPERATING REVENUES | ||||||||||||||||||||
| Electric | $ | 2,757,866 | $ | — | $ | 2,757,866 | ||||||||||||||
| Natural gas | 71,731 | — | 71,731 | |||||||||||||||||
| Other | — | 17,277 | 17,277 | |||||||||||||||||
| Total | 2,829,597 | 17,277 | 2,846,874 | |||||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||||||
| Operating and Maintenance: | ||||||||||||||||||||
| Fuel, fuel related expenses, and gas purchased for resale | 338,983 | 5,539 | 344,522 | |||||||||||||||||
| Purchased power | 342,084 | 3,662 | 345,746 | |||||||||||||||||
| Nuclear refueling outage expenses | 33,041 | — | 33,041 | |||||||||||||||||
| Other operation and maintenance | 662,474 | 10,193 | 672,667 | |||||||||||||||||
| Decommissioning | 55,852 | 77 | 55,929 | |||||||||||||||||
| Taxes other than income taxes | 198,145 | 620 | 198,765 | |||||||||||||||||
| Depreciation and amortization | 511,335 | 1,608 | 512,943 | |||||||||||||||||
| Other regulatory charges (credits) - net | (16,843) | — | (16,843) | |||||||||||||||||
| Total | 2,125,071 | 21,699 | 2,146,770 | |||||||||||||||||
| OPERATING INCOME | 704,526 | (4,422) | 700,104 | |||||||||||||||||
| OTHER INCOME (DEDUCTIONS) | ||||||||||||||||||||
| Allowance for equity funds used during construction | 44,018 | — | 44,018 | |||||||||||||||||
| Interest and investment income | 107,175 | (73,769) | 33,406 | |||||||||||||||||
| Miscellaneous - net | 16,727 | (2,001) | 14,726 | |||||||||||||||||
| Total | 167,920 | (75,770) | 92,150 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Interest expense | 285,724 | 62,660 | 348,384 | |||||||||||||||||
| Allowance for borrowed funds used during construction | (18,593) | — | (18,593) | |||||||||||||||||
| Total | 267,131 | 62,660 | 329,791 | |||||||||||||||||
| INCOME BEFORE INCOME TAXES | 605,315 | (142,852) | 462,463 | |||||||||||||||||
| Income taxes | 114,273 | (14,232) | 100,041 | |||||||||||||||||
| CONSOLIDATED NET INCOME | 491,042 | (128,620) | 362,422 | |||||||||||||||||
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 1,163 | 499 | 1,662 | |||||||||||||||||
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $ | 489,879 | $ | (129,119) | $ | 360,760 | ||||||||||||||
| EARNINGS PER AVERAGE COMMON SHARE: | ||||||||||||||||||||
| BASIC | $1.14 | ($0.30) | $0.84 | |||||||||||||||||
| DILUTED | $1.11 | ($0.29) | $0.82 | |||||||||||||||||
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||||||||||||||
| BASIC | 430,347,768 | |||||||||||||||||||
| DILUTED | 440,648,342 | |||||||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Income Statement | ||||||||||||||||||||
| Three Months Ended March 31, 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| OPERATING REVENUES | ||||||||||||||||||||
| Electric | $ | 2,706,506 | $ | — | $ | 2,706,506 | ||||||||||||||
| Natural gas | 65,667 | — | 65,667 | |||||||||||||||||
| Other | — | 22,455 | 22,455 | |||||||||||||||||
| Total | 2,772,173 | 22,455 | 2,794,628 | |||||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||||||
| Operating and Maintenance: | ||||||||||||||||||||
| Fuel, fuel related expenses, and gas purchased for resale | 604,404 | 12,213 | 616,617 | |||||||||||||||||
| Purchased power | 219,194 | 8,948 | 228,142 | |||||||||||||||||
| Nuclear refueling outage expenses | 38,263 | — | 38,263 | |||||||||||||||||
| Other operation and maintenance | 680,715 | 6,316 | 687,031 | |||||||||||||||||
| Asset write-offs, impairments and related charges | 131,775 | — | 131,775 | |||||||||||||||||
| Decommissioning | 53,369 | 13 | 53,382 | |||||||||||||||||
| Taxes other than income taxes | 191,783 | 646 | 192,429 | |||||||||||||||||
| Depreciation and amortization | 498,120 | 1,541 | 499,661 | |||||||||||||||||
| Other regulatory charges (credits) - net | 109,346 | — | 109,346 | |||||||||||||||||
| Total | 2,526,969 | — | 29,677 | 2,556,646 | ||||||||||||||||
| OPERATING INCOME | 245,204 | (7,222) | 237,982 | |||||||||||||||||
| OTHER INCOME (DEDUCTIONS) | ||||||||||||||||||||
| Allowance for equity funds used during construction | 26,794 | — | 26,794 | |||||||||||||||||
| Interest and investment income | 225,251 | (74,554) | 150,697 | |||||||||||||||||
| Miscellaneous - net | (54,573) | 3,830 | (50,743) | |||||||||||||||||
| Total | 197,472 | (70,724) | 126,748 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Interest expense | 222,691 | 55,052 | 277,743 | |||||||||||||||||
| Allowance for borrowed funds used during construction | (10,543) | — | (10,543) | |||||||||||||||||
| Total | 212,148 | 55,052 | 267,200 | |||||||||||||||||
| INCOME BEFORE INCOME TAXES | 230,528 | (132,998) | 97,530 | |||||||||||||||||
| Income taxes | 34,548 | (13,554) | 20,994 | |||||||||||||||||
| CONSOLIDATED NET INCOME | 195,980 | (119,444) | 76,536 | |||||||||||||||||
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 756 | 499 | 1,255 | |||||||||||||||||
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $ | 195,224 | $ | (119,943) | $ | 75,281 | ||||||||||||||
| EARNINGS PER AVERAGE COMMON SHARE: | ||||||||||||||||||||
| BASIC | $0.46 | ($0.28) | $0.18 | |||||||||||||||||
| DILUTED | $0.46 | ($0.28) | $0.18 | |||||||||||||||||
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||||||||||||||
| BASIC | 426,287,439 | |||||||||||||||||||
| DILUTED | 427,746,256 | |||||||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| ** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All | ||||||||||||||||||||
| periods presented have been retroactively adjusted to reflect the two-for-one stock split. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Income Statement | ||||||||||||||||||||
| Twelve Months Ended March 31, 2025 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| OPERATING REVENUES | ||||||||||||||||||||
| Electric | $ | 11,679,091 | $ | — | $ | 11,679,091 | ||||||||||||||
| Natural gas | 184,135 | — | 184,135 | |||||||||||||||||
| Other | — | 68,673 | 68,673 | |||||||||||||||||
| Total | 11,863,226 | 68,673 | 11,931,899 | |||||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||||||
| Operating and Maintenance: | ||||||||||||||||||||
| Fuel, fuel related expenses, and gas purchased for resale | 1,949,051 | 35,728 | 1,984,779 | |||||||||||||||||
| Purchased power | 929,536 | 27,304 | 956,840 | |||||||||||||||||
| Nuclear refueling outage expenses | 141,797 | — | 141,797 | |||||||||||||||||
| Other operation and maintenance | 2,832,923 | 50,949 | 2,883,872 | |||||||||||||||||
| Asset write-offs, impairments, and related charges (credits) | — | (24,641) | (24,641) | |||||||||||||||||
| Decommissioning | 222,418 | 209 | 222,627 | |||||||||||||||||
| Taxes other than income taxes | 756,767 | 2,517 | 759,284 | |||||||||||||||||
| Depreciation and amortization | 2,019,961 | 6,490 | 2,026,451 | |||||||||||||||||
| Other regulatory charges (credits) - net | (132,322) | — | (132,322) | |||||||||||||||||
| Total | 8,720,131 | 98,556 | 8,818,687 | |||||||||||||||||
| OPERATING INCOME | 3,143,095 | (29,883) | 3,113,212 | |||||||||||||||||
| OTHER INCOME (DEDUCTIONS) | ||||||||||||||||||||
| Allowance for equity funds used during construction | 150,269 | — | 150,269 | |||||||||||||||||
| Interest and investment income | 474,181 | (292,607) | 181,574 | |||||||||||||||||
| Miscellaneous - net | (92,153) | (332,345) | (424,498) | |||||||||||||||||
| Total | 532,297 | (624,952) | (92,655) | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Interest expense | 1,015,457 | 258,773 | 1,274,230 | |||||||||||||||||
| Allowance for borrowed funds used during construction | (60,819) | — | (60,819) | |||||||||||||||||
| Total | 954,638 | 258,773 | 1,213,411 | |||||||||||||||||
| INCOME BEFORE INCOME TAXES | 2,720,754 | (913,608) | 1,807,146 | |||||||||||||||||
| Income taxes | 595,390 | (135,315) | 460,075 | |||||||||||||||||
| CONSOLIDATED NET INCOME | 2,125,364 | (778,293) | 1,347,071 | |||||||||||||||||
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 4,005 | 1,996 | 6,001 | |||||||||||||||||
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $ | 2,121,359 | $ | (780,289) | $ | 1,341,070 | ||||||||||||||
| EARNINGS PER AVERAGE COMMON SHARE: | ||||||||||||||||||||
| BASIC | $4.95 | ($1.82) | $3.13 | |||||||||||||||||
| DILUTED | $4.88 | ($1.79) | $3.08 | |||||||||||||||||
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||||||||||||||
| BASIC | 428,718,938 | |||||||||||||||||||
| DILUTED | 434,814,706 | |||||||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidating Income Statement | ||||||||||||||||||||
| Twelve Months Ended March 31, 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Utility | Parent & Other | Consolidated | ||||||||||||||||||
| OPERATING REVENUES | ||||||||||||||||||||
| Electric | $ | 11,665,549 | $ | — | $ | 11,665,549 | ||||||||||||||
| Natural gas | 181,576 | — | 181,576 | |||||||||||||||||
| Other | — | 113,855 | 113,855 | |||||||||||||||||
| Total | 11,847,125 | 113,855 | 11,960,980 | |||||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||||||
| Operating and Maintenance: | ||||||||||||||||||||
| Fuel, fuel related expenses, and gas purchased for resale | 2,471,747 | 48,066 | 2,519,813 | |||||||||||||||||
| Purchased power | 904,411 | 53,480 | 957,891 | |||||||||||||||||
| Nuclear refueling outage expenses | 151,176 | — | 151,176 | |||||||||||||||||
| Other operation and maintenance | 2,898,978 | 54,740 | 2,953,718 | |||||||||||||||||
| Asset write-offs, impairments, and related charges (credits) | 211,737 | (37,283) | 174,454 | |||||||||||||||||
| Decommissioning | 209,513 | 49 | 209,562 | |||||||||||||||||
| Taxes other than income taxes | 759,882 | 2,684 | 762,566 | |||||||||||||||||
| Depreciation and amortization | 1,884,373 | 6,373 | 1,890,746 | |||||||||||||||||
| Other regulatory charges (credits) - net | (52,796) | — | (52,796) | |||||||||||||||||
| Total | 9,439,021 | 128,109 | 9,567,130 | |||||||||||||||||
| OPERATING INCOME | 2,408,104 | (14,254) | 2,393,850 | |||||||||||||||||
| OTHER INCOME (DEDUCTIONS) | ||||||||||||||||||||
| Allowance for equity funds used during construction | 102,141 | — | 102,141 | |||||||||||||||||
| Interest and investment income | 569,235 | (304,071) | 265,164 | |||||||||||||||||
| Miscellaneous - net | (218,378) | 21,073 | (197,305) | |||||||||||||||||
| Total | 452,998 | (282,998) | 170,000 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Interest expense | 867,266 | 201,312 | 1,068,578 | |||||||||||||||||
| Allowance for borrowed funds used during construction | (40,709) | — | (40,709) | |||||||||||||||||
| Total | 826,557 | 201,312 | 1,027,869 | |||||||||||||||||
| INCOME BEFORE INCOME TAXES | 2,034,545 | (498,564) | 1,535,981 | |||||||||||||||||
| Income taxes | (274,173) | (316,393) | (590,566) | |||||||||||||||||
| CONSOLIDATED NET INCOME | 2,308,718 | (182,171) | 2,126,547 | |||||||||||||||||
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 3,669 | 1,996 | 5,665 | |||||||||||||||||
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $ | 2,305,049 | $ | (184,167) | $ | 2,120,882 | ||||||||||||||
| EARNINGS PER AVERAGE COMMON SHARE: | ||||||||||||||||||||
| BASIC | $5.44 | ($0.43) | $5.00 | |||||||||||||||||
| DILUTED | $5.41 | ($0.43) | $4.98 | |||||||||||||||||
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||||||||||||||
| BASIC | 424,030,272 | |||||||||||||||||||
| DILUTED | 425,732,970 | |||||||||||||||||||
| *Totals may not foot due to rounding. | ||||||||||||||||||||
| ** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All | ||||||||||||||||||||
| periods presented have been retroactively adjusted to reflect the two-for-one stock split. | ||||||||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidated Cash Flow Statement | ||||||||||||||||||||
| Three Months Ended March 31, 2025 vs. 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| 2025 | 2024 | Variance | ||||||||||||||||||
| OPERATING ACTIVITIES | ||||||||||||||||||||
| Consolidated net income | $ | 362,422 | $ | 76,536 | $ | 285,886 | ||||||||||||||
| Adjustments to reconcile consolidated net income to net cash | ||||||||||||||||||||
| flow provided by operating activities: | ||||||||||||||||||||
| Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 622,566 | 600,412 | 22,154 | |||||||||||||||||
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 94,973 | (20,656) | 115,629 | |||||||||||||||||
| Asset write-offs, impairments and related charges (credits) | — | 131,775 | (131,775) | |||||||||||||||||
| Changes in working capital: | ||||||||||||||||||||
| Receivables | 51,477 | 107,921 | (56,444) | |||||||||||||||||
| Fuel inventory | 3,261 | 5,387 | (2,126) | |||||||||||||||||
| Accounts payable | (189,497) | (287,418) | 97,921 | |||||||||||||||||
| Taxes accrued | (95,589) | (64,085) | (31,504) | |||||||||||||||||
| Interest accrued | 11,595 | 29,615 | (18,020) | |||||||||||||||||
| Deferred fuel costs | (277,236) | 92,685 | (369,921) | |||||||||||||||||
| Other working capital accounts | 111,305 | (73,315) | 184,620 | |||||||||||||||||
| Changes in provisions for estimated losses | (34,239) | 9,283 | (43,522) | |||||||||||||||||
| Changes in other regulatory assets | 154,818 | 237,098 | (82,280) | |||||||||||||||||
| Changes in other regulatory liabilities | (201,803) | 205,587 | (407,390) | |||||||||||||||||
| Changes in pension and other postretirement funded status | (58,834) | (76,343) | 17,509 | |||||||||||||||||
| Other | (19,031) | (453,390) | 434,359 | |||||||||||||||||
| Net cash flow provided by operating activities | 536,188 | 521,092 | 15,096 | |||||||||||||||||
| INVESTING ACTIVITIES | ||||||||||||||||||||
| Construction/capital expenditures | (1,660,169) | (961,152) | (699,017) | |||||||||||||||||
| Allowance for equity funds used during construction | 44,018 | 26,794 | 17,224 | |||||||||||||||||
| Nuclear fuel purchases | (88,557) | (133,315) | 44,758 | |||||||||||||||||
| Payment for purchase of plant and assets | (1,282) | (172,614) | 171,332 | |||||||||||||||||
| Changes in securitization account | (5,438) | (8,934) | 3,496 | |||||||||||||||||
| Payments to storm reserve escrow accounts | (4,448) | (5,269) | 821 | |||||||||||||||||
| Receipts from storm reserve escrow accounts | 43,789 | — | 43,789 | |||||||||||||||||
| Decrease (increase) in other investments | 472 | (1,562) | 2,034 | |||||||||||||||||
| Litigation proceeds for reimbursement of spent nuclear fuel storage costs | 3,546 | — | 3,546 | |||||||||||||||||
| Proceeds from nuclear decommissioning trust fund sales | 364,837 | 489,417 | (124,580) | |||||||||||||||||
| Investment in nuclear decommissioning trust funds | (407,146) | (521,237) | 114,091 | |||||||||||||||||
| Net cash flow used in investing activities | (1,710,378) | (1,287,872) | (422,506) | |||||||||||||||||
| FINANCING ACTIVITIES | ||||||||||||||||||||
| Proceeds from the issuance of: | ||||||||||||||||||||
| Long-term debt | 2,447,850 | 2,206,338 | 241,512 | |||||||||||||||||
| Treasury stock | 22,660 | 6,759 | 15,901 | |||||||||||||||||
| Retirement of long-term debt | (852,754) | (835,740) | (17,014) | |||||||||||||||||
| Changes in commercial paper - net | 402,694 | 775,333 | (372,639) | |||||||||||||||||
| Other | 70,276 | 21,940 | 48,336 | |||||||||||||||||
| Dividends paid: | ||||||||||||||||||||
| Common stock | (258,249) | (240,959) | (17,290) | |||||||||||||||||
| Preferred stock | (4,580) | (4,580) | — | |||||||||||||||||
| Net cash flow provided by financing activities | 1,827,897 | 1,929,091 | (101,194) | |||||||||||||||||
| Net increase in cash and cash equivalents | 653,707 | 1,162,311 | (508,604) | |||||||||||||||||
| Cash and cash equivalents at beginning of period | 859,703 | 132,548 | 727,155 | |||||||||||||||||
| Cash and cash equivalents at end of period | $ | 1,513,410 | $ | 1,294,859 | $ | 218,551 | ||||||||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||||||||||||||
| Cash paid (received) during the period for: | ||||||||||||||||||||
| Interest - net of amount capitalized | $ | 326,519 | $ | 237,931 | $ | 88,588 | ||||||||||||||
| Income taxes | $ | (1,252) | $ | (316) | $ | (936) | ||||||||||||||
| Noncash investing activities: | ||||||||||||||||||||
| Accrued construction expenditures | $ | 657,132 | $ | 509,046 | $ | 148,086 | ||||||||||||||
| Entergy Corporation | ||||||||||||||||||||
| Consolidated Cash Flow Statement | ||||||||||||||||||||
| Twelve Months Ended March 31, 2025 vs. 2024 | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| 2025 | 2024 | Variance | ||||||||||||||||||
| OPERATING ACTIVITIES | ||||||||||||||||||||
| Consolidated net income | $ | 1,347,071 | $ | 2,126,547 | $ | (779,476) | ||||||||||||||
| Adjustments to reconcile consolidated net income to net cash | ||||||||||||||||||||
| flow provided by operating activities: | ||||||||||||||||||||
| Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 2,465,716 | 2,291,667 | 174,049 | |||||||||||||||||
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 436,334 | (630,234) | 1,066,568 | |||||||||||||||||
| Asset write-offs, impairments and related charges (credits) | (24,641) | 174,454 | (199,095) | |||||||||||||||||
| Pension settlement charge | 319,675 | — | 319,675 | |||||||||||||||||
| Changes in working capital: | ||||||||||||||||||||
| Receivables | (53,388) | (62,811) | 9,423 | |||||||||||||||||
| Fuel inventory | 19,772 | (10,295) | 30,067 | |||||||||||||||||
| Accounts payable | 209,760 | (82,503) | 292,263 | |||||||||||||||||
| Taxes accrued | (8,611) | 12,754 | (21,365) | |||||||||||||||||
| Interest accrued | 27,337 | 17,921 | 9,416 | |||||||||||||||||
| Deferred fuel costs | (187,343) | 409,448 | (596,791) | |||||||||||||||||
| Other working capital accounts | 165,443 | (215,382) | 380,825 | |||||||||||||||||
| Changes in provisions for estimated losses | (29) | (59,373) | 59,344 | |||||||||||||||||
| Changes in other regulatory assets | 296,234 | 130,281 | 165,953 | |||||||||||||||||
| Changes in other regulatory liabilities | 253,169 | 532,707 | (279,538) | |||||||||||||||||
| Changes in pension and other postretirement funded status | (452,212) | (622,734) | 170,522 | |||||||||||||||||
| Other | (310,680) | (156,571) | (154,109) | |||||||||||||||||
| Net cash flow provided by operating activities | 4,503,607 | 3,855,876 | 647,731 | |||||||||||||||||
| INVESTING ACTIVITIES | ||||||||||||||||||||
| Construction/capital expenditures | (5,537,356) | (4,226,147) | (1,311,209) | |||||||||||||||||
| Allowance for equity funds used during construction | 150,269 | 102,141 | 48,128 | |||||||||||||||||
| Nuclear fuel purchases | (264,679) | (313,479) | 48,800 | |||||||||||||||||
| Payment for purchase of plant and assets | (650,602) | (207,708) | (442,894) | |||||||||||||||||
| Proceeds from sale of assets | — | 11,000 | (11,000) | |||||||||||||||||
| Insurance proceeds received for property damages | 7,907 | 19,493 | (11,586) | |||||||||||||||||
| Changes in securitization account | 6,804 | 463 | 6,341 | |||||||||||||||||
| Payments to storm reserve escrow accounts | (17,169) | (20,853) | 3,684 | |||||||||||||||||
| Receipts from storm reserve escrow accounts | 44,525 | 98,529 | (54,004) | |||||||||||||||||
| Decrease (increase) in other investments | 2,246 | (14,833) | 17,079 | |||||||||||||||||
| Litigation proceeds for reimbursement of spent nuclear fuel storage costs | 85,958 | 23,655 | 62,303 | |||||||||||||||||
| Proceeds from nuclear decommissioning trust fund sales | 2,680,565 | 1,368,011 | 1,312,554 | |||||||||||||||||
| Investment in nuclear decommissioning trust funds | (2,779,985) | (1,473,530) | (1,306,455) | |||||||||||||||||
| Net cash flow used in investing activities | (6,271,517) | (4,633,258) | (1,638,259) | |||||||||||||||||
| FINANCING ACTIVITIES | ||||||||||||||||||||
| Proceeds from the issuance of: | ||||||||||||||||||||
| Long-term debt | 8,140,480 | 4,865,113 | 3,275,367 | |||||||||||||||||
| Treasury stock | 152,695 | 12,565 | 140,130 | |||||||||||||||||
| Common stock | — | 130,649 | (130,649) | |||||||||||||||||
| Retirement of long-term debt | (5,071,108) | (5,136,963) | 65,855 | |||||||||||||||||
| Changes in commercial paper - net | (583,519) | 1,047,888 | (1,631,407) | |||||||||||||||||
| Capital contributions from noncontrolling interest | — | 25,708 | (25,708) | |||||||||||||||||
| Other | 365,181 | 108,045 | 257,136 | |||||||||||||||||
| Dividends paid: | ||||||||||||||||||||
| Common stock | (998,949) | (932,957) | (65,992) | |||||||||||||||||
| Preferred stock | (18,319) | (18,319) | — | |||||||||||||||||
| Net cash flow provided by financing activities | 1,986,461 | 101,729 | 1,884,732 | |||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 218,551 | (675,653) | 894,204 | |||||||||||||||||
| Cash and cash equivalents at beginning of period | 1,294,859 | 1,970,512 | (675,653) | |||||||||||||||||
| Cash and cash equivalents at end of period | $ | 1,513,410 | $ | 1,294,859 | $ | 218,551 | ||||||||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||||||||||||||
| Cash paid during the period for: | ||||||||||||||||||||
| Interest - net of amount capitalized | $ | 1,203,219 | $ | 1,010,101 | $ | 193,118 | ||||||||||||||
| Income taxes | $ | 40,615 | $ | 47,857 | $ | (7,242) | ||||||||||||||
| Noncash investing activities: | ||||||||||||||||||||
| Accrued construction expenditures | $ | 657,132 | $ | 568,026 | $ | 89,106 | ||||||||||||||