XML 71 R54.htm IDEA: XBRL DOCUMENT v3.25.4

Stock-Based Compensation - (Tables)

12 Months Ended

Dec. 31, 2025

Share-Based Payment Arrangement [Abstract]

Share-based Compensation Options Activity

The following table summarizes the activity of common stock options for the period from December 31, 2022 through the year ended December 31, 2025:

						Number of Options						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (in years)						Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2022						1,520,997						$	7.24
Exercised						(197,941)						$	2.58
Forfeited						(284,956)						$	3.39
Expired						(328,677)						$	12.36
Outstanding at December 31, 2023						709,423						$	7.73
Exercised						(93,962)						$	3.04
Outstanding at December 31, 2024						615,461						$	8.44
Exercised						(158,574)						$	3.05
Outstanding at December 31, 2025						456,887						$	10.31					1.55						$	574
Exercisable at December 31, 2025						456,887						$	10.31					1.55						$	574

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The following table shows the weighted average assumptions for each of the unvested grants:

			2025 Grants						2024 Grants						2023 Grants
Weighted average fair value based on Monte Carlo simulation			$	10.80		(1)			$	11.64		(1)			$	12.27
Expected dividend yield			—		%				—		%				—		%
Risk-free interest rate			4.19		%				4.09		%				3.80		%
Expected volatility			40.39		%				39.45		%				48.82		%
Expected term (in years)			2.90						2.95						2.96

(1)    Relative to the TSR performance measure only.

Schedule of Nonvested Restricted Stock Awards, Restricted Stock Units and Performance Stock Unit Activity

The following table summarizes the activity of restricted stock awards, restricted stock units and performance stock units for the period from December 31, 2022 through the year ended December 31, 2025:

			Restricted Stock Awards												Restricted Stock Units												Performance Stock Units
			Number of Shares						Weighted Average Grant Date Fair Value (per share)						Number of Units						Weighted Average Grant Date Fair Value (per share)						Number of Units						Weighted Average Grant Date Fair Value (per share)
Nonvested as of December 31, 2022			277,056						$	15.66					2,464,718						$	11.73					639,532			(1)			$	16.32
Granted			5,081						$	9.84					1,195,835						$	9.84					721,537						$	12.28
Vested			(5,081)						$	9.84					(1,436,301)						$	11.84					(200,204)						$	20.16
Forfeited			(277,056)						$	15.66					(261,424)						$	11.27					(201,648)						$	18.57
Nonvested as of December 31, 2023			—						$	—					1,962,828						$	10.55					959,217			(1)			$	11.84
Granted			4,540						$	8.81					1,126,166						$	8.84					535,629						$	10.23
Vested			(4,540)						$	8.81					(1,000,288)						$	11.10					—						$	—
Forfeited			—						$	—					(111,333)						$	9.27					(141,437)						$	12.82
Nonvested as of December 31, 2024			—						$	—					1,977,373						$	9.37					1,353,409			(1)			$	11.10
Granted			—						$	—					985,551						$	7.76					508,109						$	9.28
Vested			—						$	—					(1,053,456)						$	9.53					—						$	—
Forfeited			—						$	—					(445,337)						$	8.46					(370,004)						$	9.56
Nonvested as of December 31, 2025			—						$	—					1,464,131						$	8.45					1,491,514			(1)			$	10.86

(1)    Based on target.

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration