XML 41 R26.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Acquisition of RSI Home Products, Inc. (the "RSI Acquisition") (Tables) | 9 Months Ended
--- | ---
Jan. 31, 2018
Business Combinations [Abstract] |
Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed | The following table summarizes the allocation of the preliminary purchase price as of the Acquisition Date, which is based on the accounting consideration of $553.2 million, to the estimated fair value of assets acquired and liabilities assumed (in thousands):
Goodwill |  | $ | 765,743 |
Customer relationship intangibles |  |  | 274,000 |
Property, plant and equipment |  |  | 87,064 |
Inventories |  |  | 66,293 |
Customer receivables |  |  | 54,649 |
Income taxes receivable |  |  | 18,450 |
Trademarks |  |  | 10,000 |
Prepaid expenses and other |  |  | 4,571 |
Leasehold interests |  |  | 151 |
Total identifiable assets and goodwill acquired |  |  | 1,280,921 |
Debt |  |  | 602,313 |
Deferred income taxes |  |  | 67,478 |
Accrued expenses |  |  | 29,777 |
Accounts payable |  |  | 25,113 |
Notes payable |  |  | 2,988 |
Income taxes payable |  |  | 49 |
Total liabilities assumed |  |  | 727,718 |
Total accounting consideration |  | $ | 553,203 |
Supplemental Pro Forma Financial Information | The following table presents summarized unaudited pro forma financial information as if RSI had been included in the Company’s financial results for the entire nine months ended January 31, 2018 and 2017:
|  | Nine months ended
|  | January 31,
(in thousands) |  | 2018 |  | 2017
Net Sales |  | $ | 1,207,775 |  |  | $ | 1,213,604 |
Net Income (1) |  | $ | 45,812 |  |  | $ | 71,945 |
Net earnings per share - basic |  | $ | 2.60 |  |  | $ | 4.06 |
Net earnings per share - diluted |  | $ | 2.58 |  |  | $ | 4.03 |
(1) Includes stock compensation expense of $17.5 million and $2.6 million for the nine months ended January 31, 2018 and 2017, respectively, calculated under the intrinsic value method in measuring stock-based liability awards related to stock-based grants made by RSI prior to the RSI Acquisition.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration