XML 45 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Aug. 26, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table shows information by reporting segment for Fiscal 2017, Fiscal 2016 and Fiscal 2015:
 
Year Ended
(In thousands)
August 26,
2017
 
August 27,
2016
 
August 29,
2015
Net revenues
 
 
 
 
 
Motorized
$
861,922

 
$
885,814

 
$
904,821

Towable
685,197

 
89,412

 
71,684

Consolidated
$
1,547,119

 
$
975,226

 
$
976,505

 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
Motorized
$
43,948

 
$
57,365

 
$
57,102

Towable
94,929

 
4,952

 
2,767

Consolidated
$
138,877

 
$
62,317

 
$
59,869

 
 
 
 
 
 
Capital Expenditures
 
 
 
 
 
Motorized
$
9,587

 
$
23,920

 
$
10,923

Towable
4,406

 
631

 
5,650

   Consolidated
$
13,993

 
$
24,551

 
$
16,573


 
Year Ended
(In thousands)
August 26,
2017
 
August 27,
2016
Total Assets
 
 
 
Motorized
$
333,600

 
$
368,941

Towable
568,912

 
21,777

   Consolidated
$
902,512

 
$
390,718


Reconciliation of net income to consolidated Adjusted EBITDA:
 
Year Ended
(In thousands)
August 26,
2017
 
August 27,
2016
 
August 29,
2015
Net income
$
71,330

 
$
45,496

 
$
41,210

Interest expense
16,837

 

 
10

Provision for income taxes
37,269

 
20,702

 
18,324

Depreciation
7,315

 
5,745

 
4,513

   Amortization
24,660

 

 

EBITDA
157,411

 
71,943

 
64,057

Postretirement health care benefit income
(24,796
)
 
(6,124
)
 
(4,073
)
Legal settlement

 
(3,400
)
 

Transaction costs
6,592

 
355

 

Non-operating income
(330
)
 
(457
)
 
(115
)
Adjusted EBITDA
$
138,877

 
$
62,317

 
$
59,869

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
Net revenue by geographic area:
 
Year Ended
(In thousands)
August 26, 2017
 
August 27, 2016
 
August 29, 2015
United States
$
1,445,401

93.4
%
 
$
940,230

96.4
%
 
$
920,315

94.2
%
International
101,718

6.6
%
 
34,996

3.6
%
 
56,190

5.8
%
Total net revenues
$
1,547,119

100.0
%
 
$
975,226

100.0
%
 
$
976,505

100.0
%