XML 23 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Notes)
6 Months Ended
Feb. 24, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments

We report segment information based on the "management" approach defined in ASC 280, Segment Reporting. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of our reportable segments.

We have two reportable segments: (1) Motorized products and services and (2) Towable products and services. The Motorized segment includes all products that include a motorized chassis as well as other related manufactured products. The Towable segment includes all products that are not motorized and are generally towed by another vehicle.

We organize our business reporting on a product basis. Each reportable segment is managed separately to better align to our customers, distribution partners and the unique market dynamics of the product groups. We aggregate two operating segments into the Towable reporting segment based upon their similar products, customers, distribution methods, production processes and economic characteristics. The accounting policies of both reportable segments are the same and described in Note 1: Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended August 26, 2017.

Subsequent to the acquisition of Grand Design in Fiscal 2017, management re-evaluated the manner in which corporate expenses were allocated to the reportable segments. A new corporate allocation policy was adopted in the first quarter of Fiscal 2018 that identifies shared costs and allocates them to the operating segments based on a cost driver most appropriate for the type of cost being allocated. For example, certain costs were allocated based on the financial size of the operating segment, while other costs, where appropriate, were allocated based on the headcount in the operating segments since headcount was deemed the appropriate driver for those types of expenses. Prior year segment information has been restated to conform to the current reporting segment presentation. All corporate expenses were allocated to the operating segments. Assets presented by reportable segment exclude certain corporate assets that cannot reasonably be allocated to the reportable segments. These unallocated corporate assets include cash and deferred tax assets.

We evaluate the performance of our reportable segments based on Adjusted EBITDA after corporate allocations. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization and other adjustments made in order to present comparable results from period to period. Examples of items excluded from Adjusted EBITDA include the postretirement health care benefit income resulting from the plan amendments over the past several years and the transaction costs related to our acquisition of Grand Design.

The following table shows information by reporting segment:
 
 
Three Months Ended
 
Six Months Ended
(In thousands)
 
February 24,
2018
 
February 25,
2017
 
February 24,
2018
 
February 25,
2017
Net revenues
 
 
 
 
 
 
 
 
Motorized
 
$
202,001

 
$
198,936

 
$
392,357

 
$
394,061

Towable
 
266,358

 
171,574

 
526,023

 
221,757

Consolidated
 
$
468,359

 
$
370,510

 
$
918,380

 
$
615,818

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
Motorized
 
$
4,044

 
$
10,838

 
$
7,199

 
$
21,954

Towable
 
35,338

 
18,233

 
67,594

 
21,796

Consolidated
 
$
39,382

 
$
29,071

 
$
74,793

 
$
43,750

 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
Motorized
 
$
1,633

 
$
1,730

 
$
4,740

 
$
4,531

Towable
 
4,685

 
1,646

 
6,935

 
2,407

   Consolidated
 
$
6,318

 
$
3,376

 
$
11,675

 
$
6,938

 
 
 
 
 
 
 
 
 
Total assets
 
 
 
 
 
 
 
 
Motorized
 
$
304,623

 
$
283,035

 
$
304,623

 
$
283,035

Towable
 
618,636

 
581,863

 
618,636

 
581,863

Unallocated corporate assets
 
42,067

 
29,823

 
$
42,067

 
$
29,823

   Consolidated
 
$
965,326

 
$
894,721

 
$
965,326

 
$
894,721


Reconciliation of net income to consolidated Adjusted EBITDA:
 
 
Three Months Ended
 
Six Months Ended
(In thousands)
 
February 24,
2018
 
February 25,
2017
 
February 24,
2018
 
February 25,
2017
Net income
 
$
22,088

 
$
15,278

 
$
40,046

 
$
27,016

Interest expense
 
4,918

 
5,178

 
9,699

 
6,306

Provision for income taxes
 
8,234

 
7,916

 
16,794

 
13,536

Depreciation
 
2,198

 
1,848

 
4,328

 
3,428

Amortization of intangible assets
 
1,933

 
10,367

 
3,988

 
12,418

EBITDA
 
39,371

 
40,587

 
74,855

 
62,704

Postretirement health care benefit income
 

 
(11,983
)
 

 
(24,796
)
Transaction costs
 

 
463

 
50

 
5,925

Non-operating expense (income)
 
11

 
4

 
(112
)
 
(83
)
Adjusted EBITDA
 
$
39,382

 
$
29,071

 
$
74,793

 
$
43,750