XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
6 Months Ended
Feb. 24, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table shows information by reporting segment:
 
 
Three Months Ended
 
Six Months Ended
(In thousands)
 
February 24,
2018
 
February 25,
2017
 
February 24,
2018
 
February 25,
2017
Net revenues
 
 
 
 
 
 
 
 
Motorized
 
$
202,001

 
$
198,936

 
$
392,357

 
$
394,061

Towable
 
266,358

 
171,574

 
526,023

 
221,757

Consolidated
 
$
468,359

 
$
370,510

 
$
918,380

 
$
615,818

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
Motorized
 
$
4,044

 
$
10,838

 
$
7,199

 
$
21,954

Towable
 
35,338

 
18,233

 
67,594

 
21,796

Consolidated
 
$
39,382

 
$
29,071

 
$
74,793

 
$
43,750

 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
Motorized
 
$
1,633

 
$
1,730

 
$
4,740

 
$
4,531

Towable
 
4,685

 
1,646

 
6,935

 
2,407

   Consolidated
 
$
6,318

 
$
3,376

 
$
11,675

 
$
6,938

 
 
 
 
 
 
 
 
 
Total assets
 
 
 
 
 
 
 
 
Motorized
 
$
304,623

 
$
283,035

 
$
304,623

 
$
283,035

Towable
 
618,636

 
581,863

 
618,636

 
581,863

Unallocated corporate assets
 
42,067

 
29,823

 
$
42,067

 
$
29,823

   Consolidated
 
$
965,326

 
$
894,721

 
$
965,326

 
$
894,721


Reconciliation of net income to consolidated Adjusted EBITDA:
 
 
Three Months Ended
 
Six Months Ended
(In thousands)
 
February 24,
2018
 
February 25,
2017
 
February 24,
2018
 
February 25,
2017
Net income
 
$
22,088

 
$
15,278

 
$
40,046

 
$
27,016

Interest expense
 
4,918

 
5,178

 
9,699

 
6,306

Provision for income taxes
 
8,234

 
7,916

 
16,794

 
13,536

Depreciation
 
2,198

 
1,848

 
4,328

 
3,428

Amortization of intangible assets
 
1,933

 
10,367

 
3,988

 
12,418

EBITDA
 
39,371

 
40,587

 
74,855

 
62,704

Postretirement health care benefit income
 

 
(11,983
)
 

 
(24,796
)
Transaction costs
 

 
463

 
50

 
5,925

Non-operating expense (income)
 
11

 
4

 
(112
)
 
(83
)
Adjusted EBITDA
 
$
39,382

 
$
29,071

 
$
74,793

 
$
43,750