XML 76 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments - Information by Reportable Segment (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 29, 2020
USD ($)
May 30, 2020
USD ($)
Feb. 29, 2020
USD ($)
Nov. 30, 2019
USD ($)
Aug. 31, 2019
USD ($)
May 25, 2019
USD ($)
Feb. 23, 2019
USD ($)
Nov. 24, 2018
USD ($)
Aug. 29, 2020
USD ($)
segment
Aug. 31, 2019
USD ($)
Aug. 25, 2018
USD ($)
Segment Reporting Information [Line Items]                      
Number of operating segments | segment                 6    
Number of reportable segments | segment                 2    
Net Revenues $ 737,807 $ 402,458 $ 626,810 $ 588,458 $ 530,396 $ 528,940 $ 432,690 $ 493,648 $ 2,355,533 $ 1,985,674 $ 2,016,829
Adjusted EBITDA                 168,075 179,652 181,746
Capital expenditures                 32,377 40,858 28,668
Total Assets 1,713,700       1,104,231       1,713,700 1,104,231  
Net income 42,459 $ (12,353) $ 17,268 $ 14,068 31,868 $ 36,171 $ 21,598 $ 22,161 61,442 111,798 102,357
Interest expense                 37,461 17,939 18,246
Provision for income taxes                 15,834 27,111 40,283
Depreciation                 15,997 13,682 9,849
Amortization of intangible assets                 22,104 9,635 9,328
EBITDA                 152,838 180,165 180,063
Acquisition-related fair-value inventory step-up                 4,810 0 0
Acquisition-related costs                 9,761 0 2,177
Restructuring                 1,640 1,068 0
Non-operating income                 (974) (1,581) (494)
Corporate / All Other                      
Segment Reporting Information [Line Items]                      
Net Revenues                 71,172 81,420 28,431
Adjusted EBITDA                 (13,150) (11,480) (10,772)
Capital expenditures                 3,927 3,210 906
Total Assets 395,143       143,080       395,143 143,080  
Towable | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Revenues                 1,227,567 1,197,327 1,127,723
Adjusted EBITDA                 148,276 163,677 157,010
Capital expenditures                 13,389 27,679 18,460
Total Assets 718,253       628,994       718,253 628,994  
Motorhome | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Revenues                 1,056,794 706,927 860,675
Adjusted EBITDA                 32,949 27,455 35,508
Capital expenditures                 15,061 9,969 $ 9,302
Total Assets $ 600,304       $ 332,157       $ 600,304 $ 332,157