XML 74 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 29, 2020
USD ($)
Feb. 23, 2019
USD ($)
Feb. 24, 2018
USD ($)
Feb. 29, 2020
USD ($)
segment
Feb. 23, 2019
USD ($)
Sep. 01, 2019
USD ($)
Aug. 31, 2019
USD ($)
Segment Reporting Information [Line Items]              
Number of operating segments | segment       6      
Number of reportable segments | segment       2      
Net Revenues $ 626,810 $ 432,690   $ 1,215,268 $ 926,338    
Adjusted EBITDA 45,429 34,488   87,477 72,941    
Capital Expenditures 12,433 10,595   19,057 23,366    
Total Assets 1,571,927     1,571,927   $ 1,136,732 $ 1,104,231
Net income 17,268 21,598   31,336 43,759    
Interest expense 8,651 4,346   14,700 8,847    
Provision for income taxes 3,995 3,166   7,888 9,892    
Depreciation 4,134 3,099 $ 3,100 7,720 6,268    
Amortization of intangible assets 7,974 2,267   11,588 4,926    
EBITDA 42,022 34,476   73,232 73,692    
Acquisition-related fair-value inventory step-up 3,634   4,810 0    
Acquisition-related costs 0 0   9,950 0    
Restructuring expenses 43 219   (129) 219    
Non-operating income (270) (207)   (386) (970)    
Operating Segments | Towable              
Segment Reporting Information [Line Items]              
Net Revenues 283,463 250,691   624,713 543,524    
Adjusted EBITDA 34,746 33,638   70,531 64,466    
Capital Expenditures 5,640 7,648   9,666 16,525    
Total Assets 687,718     687,718     628,994
Operating Segments | Motorhome              
Segment Reporting Information [Line Items]              
Net Revenues 325,542 164,662   551,433 345,990    
Adjusted EBITDA 14,946 4,359   24,277 16,335    
Capital Expenditures 5,372 2,198   7,612 5,390    
Total Assets 653,014     653,014     332,157
Corporate / All Other              
Segment Reporting Information [Line Items]              
Net Revenues 17,805 17,337   39,122 36,824    
Adjusted EBITDA (4,263) (3,509)   (7,331) (7,860)    
Capital Expenditures 1,421 $ 749   1,779 $ 1,451    
Total Assets $ 231,195     $ 231,195     $ 143,080