XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
 9 Months Ended
May 29, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by reportable segment is as follows:

Three Months EndedNine Months Ended
(in thousands)May 29,
2021		May 30,
2020		May 29,
2021		May 30,
2020
Net Revenues
Towable$555,749 $188,898 $1,449,934 $813,611 
Motorhome385,257 203,590 1,090,221 755,023 
Corporate / All Other19,731 9,970 53,599 49,092 
Consolidated$960,737 $402,458 $2,593,754 $1,617,726 
Adjusted EBITDA
Towable$80,130 $16,451 $205,639 $86,982 
Motorhome37,467 (10,789)118,779 13,488 
Corporate / All Other(7,823)(1,588)(17,386)(8,919)
Consolidated$109,774 $4,074 $307,032 $91,551 
Capital Expenditures
Towable$4,639 $2,296 $11,490 $11,962 
Motorhome2,976 5,768 10,247 13,348 
Corporate / All Other1,061 1,492 1,859 3,272 
Consolidated$8,676 $9,556 $23,596 $28,582 


(in thousands)May 29,
2021		August 29,
2020
Assets
Towable$745,249 $718,253 
Motorhome721,603 600,304 
Corporate / All Other512,918 395,143 
Consolidated$1,979,770 $1,713,700 
Reconciliation of net income to consolidated Adjusted EBITDA is as follows:

Three Months EndedNine Months Ended
(in thousands)May 29, 2021May 30, 2020May 29, 2021May 30, 2020
Net income (loss)$71,295 $(12,353)$197,786 $18,983 
Interest expense10,229 8,440 30,222 23,140 
Provision (benefit) for income taxes21,005 (4,186)59,728 3,702 
Depreciation4,917 4,134 13,476 11,854 
Amortization3,590 6,926 10,771 18,514 
EBITDA111,036 2,961 311,983 76,193 
Acquisition-related fair-value inventory step-up— — — 4,810 
Acquisition-related costs— (189)— 9,761 
Restructuring expenses19 1,376 112 1,247 
Gain on sale of property, plant and equipment(1,188)— (4,753)— 
Non-operating income(93)(74)(310)(460)
Adjusted EBITDA$109,774 $4,074 $307,032 $91,551