XML 21 R10.htm IDEA: XBRL DOCUMENT
v3.23.1

Business Segments | 6 Months Ended
--- | ---
Feb. 25, 2023
Segment Reporting [Abstract] |
Business Segments | Business Segments We have seven operating segments: 1) Grand Design towables, 2) Winnebago towables, 3) Winnebago motorhomes, 4) Newmar motorhomes, 5) Chris-Craft marine, 6) Barletta marine and 7) Winnebago specialty vehicles. Financial performance is evaluated based on each operating segment's Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), as defined below, which excludes certain corporate administration expenses and non-operating income and expense. Our three reportable segments are: Towable (an aggregation of the Grand Design towables and the Winnebago towables operating segments); Motorhome (an aggregation of the Winnebago motorhomes and Newmar motorhomes operating segments); and Marine (an aggregation of the Chris-Craft marine and Barletta marine operating segments). Towable is comprised of non-motorized products that are generally towed by another vehicle, along with other related manufactured products and services. Motorhome is comprised of products that include a motorized chassis, along with other related manufactured products and services. Marine is comprised of products that include boats, along with other related manufactured products and services. The Corporate / All Other category includes the Winnebago specialty vehicles operating segment as well as certain corporate administration expenses related to the oversight of the enterprise, such as corporate leadership and administration costs. Identifiable assets of the reportable segments exclude general corporate assets, which principally consist of cash and cash equivalents and certain deferred tax balances. The general corporate assets are included in the Corporate / All Other category. Our Chief Executive Officer (the Chief Operating Decision Maker ("CODM")) regularly reviews consolidated financial results in their entirety and operating segment financial information through Adjusted EBITDA and has ultimate responsibility for enterprise decisions. Our CODM is responsible for allocating resources and assessing performance of the consolidated enterprise, reportable segments and between operating segments. Management of each operating segment has responsibility for operating decisions, allocating resources and assessing performance within their respective operating segment. The accounting policies of all reportable segments are the same as those described in Note 1 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022. We monitor and evaluate operating performance of our reportable segments based on Adjusted EBITDA. We believe disclosing Adjusted EBITDA is useful to securities analysts, investors and other interested parties when evaluating companies in our industries. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax adjustments made in order to present comparable results period over period. Examples of items excluded from Adjusted EBITDA include acquisition-related costs, litigation reserves, contingent consideration fair value adjustment, and non-operating income or loss. Financial information by reportable segment is as follows:
| Three Months Ended |  | Six Months Ended
(in millions) | February 25, 2023 |  | February 26, 2022 |  | February 25, 2023 |  | February 26, 2022
Net Revenues |  |  |  |  |  |  |
Towable | $ | 342.5 |  |  | $ | 646.6 |  |  | $ | 689.8 |  |  | $ | 1,297.6 |
Motorhome | 403.8 |  |  | 417.6 |  |  | 868.0 |  |  | 839.0 |
Marine | 112.9 |  |  | 97.3 |  |  | 244.3 |  |  | 176.6 |
Corporate / All Other | 7.5 |  |  | 3.2 |  |  | 16.8 |  |  | 7.3 |
Consolidated | $ | 866.7 |  |  | $ | 1,164.7 |  |  | $ | 1,818.9 |  |  | $ | 2,320.5 |
Adjusted EBITDA |  |  |  |  |  |  |
Towable | $ | 39.3 |  |  | $ | 100.6 |  |  | $ | 75.6 |  |  | $ | 212.7 |
Motorhome | 42.5 |  |  | 46.1 |  |  | 92.8 |  |  | 96.2 |
Marine | 14.4 |  |  | 13.0 |  |  | 32.9 |  |  | 23.5 |
Corporate / All Other | (7.8) |  |  | (9.0) |  |  | (15.9) |  |  | (14.4) |
Consolidated | $ | 88.4 |  |  | $ | 150.7 |  |  | $ | 185.4 |  |  | $ | 318.0 |
Capital Expenditures |  |  |  |  |  |  |
Towable | $ | 6.2 |  |  | $ | 10.2 |  |  | $ | 20.5 |  |  | $ | 21.3 |
Motorhome | 9.0 |  |  | 7.9 |  |  | 14.8 |  |  | 15.6 |
Marine | 5.3 |  |  | 1.9 |  |  | 12.6 |  |  | 2.5 |
Corporate / All Other | 1.1 |  |  | 0.2 |  |  | 1.5 |  |  | 4.0 |
Consolidated | $ | 21.6 |  |  | $ | 20.2 |  |  | $ | 49.4 |  |  | $ | 43.4 |
(in millions) | February 25, 2023 |  | August 27, 2022
Assets |  |  |
Towable | $ | 871.4 |  |  | $ | 874.9 |
Motorhome | 856.9 |  |  | 823.4 |
Marine | 443.6 |  |  | 416.1 |
Corporate / All Other | 273.5 |  |  | 302.3 |
Consolidated | $ | 2,445.4 |  |  | $ | 2,416.7 |
Reconciliation of net income to consolidated Adjusted EBITDA is as follows:
| Three Months Ended |  | Six Months Ended
(in millions) | February 25, 2023 |  | February 26, 2022 |  | February 25, 2023 |  | February 26, 2022
Net income | $ | 52.8 |  |  | $ | 91.2 |  |  | $ | 113.0 |  |  | $ | 190.8 |
Interest expense, net | 5.3 |  |  | 10.3 |  |  | 11.2 |  |  | 20.6 |
Provision for income taxes | 16.9 |  |  | 28.8 |  |  | 36.4 |  |  | 58.9 |
Depreciation | 6.7 |  |  | 5.5 |  |  | 13.3 |  |  | 10.8 |
Amortization | 3.8 |  |  | 8.0 |  |  | 7.6 |  |  | 16.2 |
EBITDA | 85.5 |  |  | 143.8 |  |  | 181.5 |  |  | 297.3 |
Acquisition-related costs | 1.1 |  |  | 0.4 |  |  | 1.7 |  |  | 3.8 |
Litigation reserves | — |  |  | — |  |  | — |  |  | 4.0 |
Contingent consideration fair value adjustment | 1.6 |  |  | 6.5 |  |  | 2.0 |  |  | 12.9 |
Non-operating loss | 0.2 |  |  | — |  |  | 0.2 |  |  | — |
Adjusted EBITDA | $ | 88.4 |  |  | $ | 150.7 |  |  | $ | 185.4 |  |  | $ | 318.0 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration