XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.21.2

Earnings Per Share | 9 Months Ended
--- | ---
Sep. 30, 2021
Earnings Per Share [Abstract] |
Earnings Per Share | Note 8 — Earnings Per Share We have shares of restricted stock issued and outstanding that are currently unvested. Because holders of shares of unvested restricted stock are entitled to the same liquidation and dividend rights as the holders of our unrestricted common stock, we are required to compute basic and diluted EPS under the two-class method in periods in which we have earnings. Under the two-class method, net income or loss attributable to common shareholders for each period is allocated based on the participation rights of both common shareholders and the holders of any participating securities as if earnings for the respective periods had been distributed. For periods in which we have a net loss we do not use the two-class method as holders of our restricted shares are not obligated to share in such losses. Basic EPS is computed by dividing net income or loss available to common shareholders by the weighted average shares of our common stock outstanding. The calculation of diluted EPS is similar to that for basic EPS, except that the denominator includes dilutive common stock equivalents and the numerator excludes the effects of dilutive common stock equivalents, if any. The computations of the numerator (income) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying condensed consolidated statements of operations are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Three Months Ended
​ | ​ | September 30, 2021 | ​ | September 30, 2020
​ |  | Income |  | Shares |  | Income |  | Shares
Basic: |  | ​ |  |  |  |  | ​ |  |  |
Net income (loss) attributable to common shareholders | ​ | $ | (19,043) | ​ | ​ |  | $ | 24,499 |  |
Less: Undistributed earnings allocated to participating securities | ​ |  | — | ​ | ​ |  | ​ | (180) |  |
Accretion of redeemable noncontrolling interests | ​ |  | — | ​ | ​ |  | ​ | (128) |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (19,043) | ​ | 150,088 | ​ | $ | 24,191 |  | 149,032
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted: | ​ |  |  | ​ |  | ​ |  |  |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (19,043) | ​ | 150,088 | ​ | $ | 24,191 |  | 149,032
Effect of dilutive securities: | ​ |  |  | ​ |  | ​ |  |  |  |
Share-based awards other than participating securities | ​ |  | — | ​ | — | ​ |  | — |  | 919
Undistributed earnings reallocated to participating securities | ​ |  | — | ​ | — | ​ |  | 2 |  | —
Net income (loss) available to common shareholders, diluted | ​ | $ | (19,043) | ​ | 150,088 | ​ | $ | 24,193 |  | 149,951
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended | ​ | Nine Months Ended
​ | ​ | September 30, 2021 | ​ | September 30, 2020
​ |  | Income |  | ​ |  | Income |  | Shares
Basic: |  | ​ |  |  |  |  | ​ |  |  |
Net income (loss) attributable to common shareholders | ​ | $ | (35,630) | ​ | ​ |  | $ | 18,011 |  |
Less: Undistributed earnings allocated to participating securities | ​ |  | — | ​ | ​ |  | ​ | (117) |  |
Less: Accretion of redeemable noncontrolling interests | ​ |  | (241) | ​ | ​ |  | ​ | (2,283) |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (35,871) | ​ | 150,018 | ​ | $ | 15,611 |  | 148,956
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted: | ​ |  |  | ​ |  | ​ |  |  |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (35,871) | ​ | 150,018 | ​ | $ | 15,611 |  | 148,956
Effect of dilutive securities: | ​ |  |  | ​ |  | ​ |  |  |  |
Share-based awards other than participating securities | ​ |  | — | ​ | — | ​ |  | — |  | 868
Undistributed earnings reallocated to participating securities | ​ |  | — | ​ | — | ​ |  | 1 |  | —
Net income (loss) available to common shareholders, diluted | ​ | $ | (35,871) | ​ | 150,018 | ​ | $ | 15,612 |  | 149,824
​ We had net losses for the three- and nine-month periods ended September 30, 2021. Accordingly, our diluted EPS calculation for these periods excluded any assumed exercise or conversion of common stock equivalents. These common stock equivalents were excluded because they were deemed to be anti-dilutive, meaning their inclusion would have reduced the reported net loss per share in the applicable periods. Shares that otherwise would have been included in the diluted per share calculations assuming we had earnings are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, | ​
​ |  | 2021 |  | 2021 | ​
Diluted shares (as reported) |  | 150,088 |  | 150,018 | ​
Share-based awards |  | 1,384 |  | 1,306 | ​
Total |  | 151,472 |  | 151,324 | ​
​ The following potentially dilutive shares related to the 2022 Notes, the 2023 Notes and the 2026 Notes were excluded from the diluted EPS calculation as they were anti-dilutive (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, | ​
​ |  | 2021 |  | 2020 |  | 2021 |  | 2020 | ​
2022 Notes |  | 2,519 |  | 5,688 |  | 2,519 |  | 7,886 | ​
2023 Notes |  | 3,168 |  | 8,076 |  | 3,168 |  | 11,481 | ​
2026 Notes |  | 28,676 |  | 14,650 |  | 28,676 |  | 4,919 | ​
​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration