XML 34 R19.htm IDEA: XBRL DOCUMENT
v3.22.4

Earnings Per Share | 12 Months Ended
--- | ---
Dec. 31, 2022
Earnings Per Share [Abstract] |
Earnings Per Share | Note 12 — Earnings Per Share The computations of the numerator (earnings or loss) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying consolidated statements of operations are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2022 | ​ | 2021 |  | 2020
​ |  | Income |  | Shares |  | Income |  | Shares |  | Income |  | Shares
Basic: |  | ​ |  |  |  |  | ​ |  |  |  | ​ | ​ |  |  |
Net income (loss) attributable to common shareholders | ​ | $ | (87,784) | ​ | ​ |  | $ | (61,538) |  |  | ​ | $ | 22,174 |  |
Less: Undistributed earnings allocated to participating securities | ​ |  | — | ​ | ​ |  | ​ | — |  |  | ​ | ​ | (140) |  |
Less: Accretion of redeemable noncontrolling interests | ​ |  | — | ​ | ​ |  | ​ | (241) |  |  | ​ | ​ | (2,400) |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (87,784) | ​ | 151,276 | ​ | $ | (61,779) |  | 150,056 | ​ | $ | 19,634 |  | 148,993
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted: | ​ |  |  | ​ |  | ​ |  |  |  |  | ​ |  |  |  |
Net income (loss) available to common shareholders, basic | ​ | $ | (87,784) | ​ | 151,276 | ​ | $ | (61,779) |  | 150,056 | ​ | $ | 19,634 |  | 148,993
Effect of dilutive securities: | ​ |  |  | ​ |  | ​ |  |  |  |  | ​ |  |  |  |
Share-based awards other than participating securities | ​ |  | — | ​ | — | ​ |  | — |  | — | ​ |  | — |  | 904
Undistributed earnings reallocated to participating securities | ​ |  | — | ​ | — | ​ |  | — |  | — | ​ |  | 1 |  | —
Net income (loss) available to common shareholders, diluted | ​ | $ | (87,784) | ​ | 151,276 | ​ | $ | (61,779) |  | 150,056 | ​ | $ | 19,635 |  | 149,897
​ We had net losses for the years ended December 31, 2022 and 2021. Accordingly, our diluted EPS calculation for these periods excluded any assumed exercise or conversion of common stock equivalents. These common stock equivalents were excluded because they were deemed to be anti-dilutive, meaning their inclusion would have reduced the reported net loss per share in the applicable periods. Shares that otherwise would have been included in the diluted per share calculations assuming we had earnings are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2022 |  | 2021
Diluted shares (as reported) | ​ | 151,276 | ​ | 150,056
Share-based awards | ​ | 2,158 | ​ | 1,282
Total | ​ | 153,434 | ​ | 151,338
​ The following potentially dilutive shares related to the 2022 Notes, the 2023 Notes and the 2026 Notes were excluded from the diluted EPS calculation as they were anti-dilutive (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2022 |  | 2021 |  | 2020
2022 Notes | ​ | 600 | ​ | 2,519 | ​ | 6,537
2023 Notes | ​ | 3,168 | ​ | 3,168 | ​ | 9,391
2026 Notes | ​ | 28,676 | ​ | 28,676 | ​ | 10,891
​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI https://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration