XML 29 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2025
Business Segment Information |
Business Segment Information | Note 11 — Business Segment Information We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Our U.S., U.K. and Brazil Well Intervention operating segments are aggregated into the Well Intervention segment for financial reporting purposes. These reportable segments are strategic business units that utilize different mix of vessels and/or equipment to perform different types of services. All material intercompany transactions between the segments have been eliminated. See Note 2 for more information on our business segments. Our chief operating decision maker (“CODM”) is the chief operating officer. The CODM uses segment operating income or loss as the measure of segment profit or loss to evaluate segment performance by comparing the results of each segment with its annual budgeted amounts and monthly forecasts as well as the results of other segments. The CODM also uses segment operating income or loss to allocate company resources (including employees, property, and financial resources) to each segment. Information about our segment revenues and our measure of segment profit or loss is shown as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Well | ​ | ​ | ​ | Shallow Water | ​ | Production | ​ | ​ | ​
​ | ​ | Intervention |  | Robotics |  | Abandonment |  | Facilities |  | Total
Three months ended June 30, 2025 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 156,786 | ​ | $ | 77,815 | ​ | $ | 50,606 | ​ | $ | 17,081 | ​ | $ | 302,288
Intersegment revenues (1) | ​ |  | — | ​ |  | 7,757 | ​ |  | 12 | ​ |  | — | ​ |  | 7,769
Segment revenues | ​ | ​ | 156,786 | ​ | ​ | 85,572 | ​ | ​ | 50,618 | ​ | ​ | 17,081 | ​ | ​ | 310,057
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (7,769)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 302,288
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (165,154) | ​ |  | (62,573) | ​ |  | (46,460) | ​ |  | (12,173) | ​ |  | ​
Operations support | ​ |  | (3,938) | ​ |  | (1,345) | ​ |  | (2,664) | ​ |  | (154) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (4,124) | ​ |  | (2,610) | ​ |  | (1,851) | ​ |  | (329) | ​ |  | ​
Segment operating income | ​ | $ | (16,430) | ​ | $ | 19,044 | ​ | $ | (357) | ​ | $ | 4,425 | ​ | $ | 6,682
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Well | ​ | ​ | ​ | Shallow Water | ​ | Production | ​ | ​ | ​
​ | ​ | Intervention |  | Robotics |  | Abandonment |  | Facilities |  | Total
Three months ended June 30, 2024 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 217,761 | ​ | $ | 70,901 | ​ | $ | 50,735 | ​ | $ | 25,400 | ​ | $ | 364,797
Intersegment revenues (1) | ​ |  | — | ​ |  | 10,348 | ​ |  | 106 | ​ |  | — | ​ |  | 10,454
Segment revenues | ​ | ​ | 217,761 | ​ | ​ | 81,249 | ​ | ​ | 50,841 | ​ | ​ | 25,400 | ​ | ​ | 375,251
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (10,454)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 364,797
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (180,529) | ​ |  | (49,111) | ​ |  | (45,909) | ​ |  | (15,384) | ​ |  | ​
Operations support | ​ |  | (3,617) | ​ |  | (1,250) | ​ |  | (3,278) | ​ |  | (125) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (4,316) | ​ |  | (2,488) | ​ |  | (1,935) | ​ |  | (794) | ​ |  | ​
Segment operating income | ​ | $ | 29,299 | ​ | $ | 28,400 | ​ | $ | (281) | ​ | $ | 9,097 | ​ | $ | 66,515
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Six months ended June 30, 2025 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 355,160 | ​ | $ | 120,902 | ​ | $ | 67,372 | ​ | $ | 36,918 | ​ | $ | 580,352
Intersegment revenues (1) | ​ |  | — | ​ |  | 15,712 | ​ |  | 64 | ​ |  | — | ​ |  | 15,776
Segment revenues | ​ | ​ | 355,160 | ​ | ​ | 136,614 | ​ | ​ | 67,436 | ​ | ​ | 36,918 | ​ | ​ | 596,128
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (15,776)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 580,352
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (335,187) | ​ |  | (104,208) | ​ |  | (71,999) | ​ |  | (24,437) | ​ |  | ​
Operations support | ​ |  | (7,957) | ​ |  | (2,736) | ​ |  | (5,525) | ​ |  | (267) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (8,476) | ​ |  | (5,279) | ​ |  | (3,710) | ​ |  | (845) | ​ |  | ​
Segment operating income (loss) | ​ | $ | 3,540 | ​ | $ | 24,391 | ​ | $ | (13,798) | ​ | $ | 11,369 | ​ | $ | 25,502
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Six months ended June 30, 2024 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 422,968 | ​ | $ | 110,982 | ​ | $ | 77,506 | ​ | $ | 49,552 | ​ | $ | 661,008
Intersegment revenues (1) | ​ |  | 6,093 | ​ |  | 20,576 | ​ |  | 188 | ​ |  | — | ​ |  | 26,857
Segment revenues | ​ | ​ | 429,061 | ​ | ​ | 131,558 | ​ | ​ | 77,694 | ​ | ​ | 49,552 | ​ | ​ | 687,865
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (26,857)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 661,008
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (364,722) | ​ |  | (89,824) | ​ |  | (79,133) | ​ |  | (40,699) | ​ |  | ​
Operations support | ​ |  | (7,580) | ​ |  | (2,663) | ​ |  | (6,670) | ​ |  | (268) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (8,781) | ​ |  | (5,221) | ​ |  | (4,450) | ​ |  | (1,031) | ​ |  | ​
Other segment items (3) | ​ |  | — | ​ |  | — | ​ |  | (150) | ​ |  | — | ​ |  | ​
Segment operating income (loss) | ​ | $ | 47,978 | ​ | $ | 33,850 | ​ | $ | (12,709) | ​ | $ | 7,554 | ​ | $ | 76,673
(1) | Intersegment amounts are derived primarily from equipment and services provided to other business segments. Beginning with the full-year 2024, certain intersegment revenues of Well Intervention are no longer evaluated by the CODM in his assessment of the segment’s results as those revenues are pass-through amounts related to non-core services. Accordingly, for the three- and six-month periods ended June 30, 2024, $6.9 million and $12.1 million, respectively, have been removed from Well Intervention segment revenues and related intersegment eliminations. This change has no impact on our segment profit or our consolidated revenues and operating income (loss).
(2) | The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(3) | Other segment items relate to gain (loss) on disposition of assets, net.
​ The table below provides a reconciliation of segment profit to income (loss) before income taxes (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended
​ | ​ | June 30, | ​ | June 30,
​ |  | 2025 |  | 2024 | ​ | 2025 |  | 2024
Reconciliation of segment profit — | ​ |  | ​ | ​ |  |  | ​ |  |  | ​ |  |
Segment operating income | ​ | $ | 6,682 | ​ | $ | 66,515 | ​ | $ | 25,502 | ​ | $ | 76,673
Corporate, eliminations and other | ​ |  | (9,834) | ​ |  | (13,322) | ​ |  | (20,482) | ​ |  | (24,756)
Net interest expense | ​ | ​ | (5,875) | ​ | ​ | (5,891) | ​ | ​ | (11,581) | ​ | ​ | (11,368)
Losses related to convertible senior notes | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (20,922)
Other non-operating expense, net | ​ | ​ | 432 | ​ | ​ | (288) | ​ | ​ | 1,491 | ​ | ​ | (598)
Income (loss) before income taxes | ​ | $ | (8,595) | ​ | $ | 47,014 | ​ | $ | (5,070) | ​ | $ | 19,029
​ The following items are also regularly provided to the CODM (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended
​ | ​ | June 30, | ​ | June 30,
​ | ​ | 2025 |  | 2024 | ​ | 2025 |  | 2024
Capital expenditures (1) — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Well Intervention | ​ | $ | 1,391 | ​ | $ | 1,056 | ​ | $ | 4,359 | ​ | $ | 3,272
Robotics | ​ |  | 2,901 | ​ |  | 2,520 | ​ |  | 4,100 | ​ |  | 3,277
Shallow Water Abandonment | ​ | ​ | 164 | ​ | ​ | 106 | ​ | ​ | 378 | ​ | ​ | 612
Production Facilities | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Corporate, eliminations and other | ​ |  | 14 | ​ |  | 307 | ​ |  | 121 | ​ |  | 433
Total | ​ | $ | 4,470 | ​ | $ | 3,989 | ​ | $ | 8,958 | ​ | $ | 7,594
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Depreciation and amortization (2) — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Well Intervention | ​ | $ | 33,387 | ​ | $ | 30,523 | ​ | $ | 63,978 | ​ | $ | 61,832
Robotics | ​ |  | 1,255 | ​ |  | 2,071 | ​ |  | 2,624 | ​ |  | 4,376
Shallow Water Abandonment | ​ | ​ | 5,901 | ​ | ​ | 5,557 | ​ | ​ | 11,579 | ​ | ​ | 11,054
Production Facilities | ​ |  | 4,761 | ​ |  | 5,207 | ​ |  | 9,510 | ​ |  | 12,345
Corporate and eliminations | ​ |  | 85 | ​ |  | 113 | ​ |  | 180 | ​ |  | 217
Total | ​ | $ | 45,389 | ​ | $ | 43,471 | ​ | $ | 87,871 | ​ | $ | 89,824
(1) | Represent cash paid principally for the acquisition, construction, upgrade, modification and refurbishment of long-lived property and equipment.
(2) | Represents an aggregate of depreciation and amortization expense related to property and equipment and deferred recertification and dry dock costs, which is included within the segment expense captions “Direct cost of revenues” and “Selling, general and administrative expenses” as well as the line item caption “Corporate, eliminations and other” presented above.
​ We have not included a disclosure of total assets by segment as management’s focus is on operating performance and cash flow generation and the CODM does not regularly review segment asset information.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration