XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Business Segment Information |
Schedule of financial data by reportable segment | Information about our segment revenues and our measure of segment profit or loss is shown as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Well | ​ | ​ | ​ | Shallow Water | ​ | Production | ​ | ​ | ​
​ | ​ | Intervention |  | Robotics |  | Abandonment |  | Facilities |  | Total
Three months ended June 30, 2025 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 156,786 | ​ | $ | 77,815 | ​ | $ | 50,606 | ​ | $ | 17,081 | ​ | $ | 302,288
Intersegment revenues (1) | ​ |  | — | ​ |  | 7,757 | ​ |  | 12 | ​ |  | — | ​ |  | 7,769
Segment revenues | ​ | ​ | 156,786 | ​ | ​ | 85,572 | ​ | ​ | 50,618 | ​ | ​ | 17,081 | ​ | ​ | 310,057
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (7,769)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 302,288
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (165,154) | ​ |  | (62,573) | ​ |  | (46,460) | ​ |  | (12,173) | ​ |  | ​
Operations support | ​ |  | (3,938) | ​ |  | (1,345) | ​ |  | (2,664) | ​ |  | (154) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (4,124) | ​ |  | (2,610) | ​ |  | (1,851) | ​ |  | (329) | ​ |  | ​
Segment operating income | ​ | $ | (16,430) | ​ | $ | 19,044 | ​ | $ | (357) | ​ | $ | 4,425 | ​ | $ | 6,682
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Well | ​ | ​ | ​ | Shallow Water | ​ | Production | ​ | ​ | ​
​ | ​ | Intervention |  | Robotics |  | Abandonment |  | Facilities |  | Total
Three months ended June 30, 2024 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 217,761 | ​ | $ | 70,901 | ​ | $ | 50,735 | ​ | $ | 25,400 | ​ | $ | 364,797
Intersegment revenues (1) | ​ |  | — | ​ |  | 10,348 | ​ |  | 106 | ​ |  | — | ​ |  | 10,454
Segment revenues | ​ | ​ | 217,761 | ​ | ​ | 81,249 | ​ | ​ | 50,841 | ​ | ​ | 25,400 | ​ | ​ | 375,251
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (10,454)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 364,797
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (180,529) | ​ |  | (49,111) | ​ |  | (45,909) | ​ |  | (15,384) | ​ |  | ​
Operations support | ​ |  | (3,617) | ​ |  | (1,250) | ​ |  | (3,278) | ​ |  | (125) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (4,316) | ​ |  | (2,488) | ​ |  | (1,935) | ​ |  | (794) | ​ |  | ​
Segment operating income | ​ | $ | 29,299 | ​ | $ | 28,400 | ​ | $ | (281) | ​ | $ | 9,097 | ​ | $ | 66,515
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Six months ended June 30, 2025 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 355,160 | ​ | $ | 120,902 | ​ | $ | 67,372 | ​ | $ | 36,918 | ​ | $ | 580,352
Intersegment revenues (1) | ​ |  | — | ​ |  | 15,712 | ​ |  | 64 | ​ |  | — | ​ |  | 15,776
Segment revenues | ​ | ​ | 355,160 | ​ | ​ | 136,614 | ​ | ​ | 67,436 | ​ | ​ | 36,918 | ​ | ​ | 596,128
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (15,776)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 580,352
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (335,187) | ​ |  | (104,208) | ​ |  | (71,999) | ​ |  | (24,437) | ​ |  | ​
Operations support | ​ |  | (7,957) | ​ |  | (2,736) | ​ |  | (5,525) | ​ |  | (267) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (8,476) | ​ |  | (5,279) | ​ |  | (3,710) | ​ |  | (845) | ​ |  | ​
Segment operating income (loss) | ​ | $ | 3,540 | ​ | $ | 24,391 | ​ | $ | (13,798) | ​ | $ | 11,369 | ​ | $ | 25,502
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Six months ended June 30, 2024 | ​ | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
External revenues | ​ | $ | 422,968 | ​ | $ | 110,982 | ​ | $ | 77,506 | ​ | $ | 49,552 | ​ | $ | 661,008
Intersegment revenues (1) | ​ |  | 6,093 | ​ |  | 20,576 | ​ |  | 188 | ​ |  | — | ​ |  | 26,857
Segment revenues | ​ | ​ | 429,061 | ​ | ​ | 131,558 | ​ | ​ | 77,694 | ​ | ​ | 49,552 | ​ | ​ | 687,865
Elimination of intersegment revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (26,857)
Total consolidated net revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 661,008
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Less (2): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Direct cost of revenues | ​ |  | (364,722) | ​ |  | (89,824) | ​ |  | (79,133) | ​ |  | (40,699) | ​ |  | ​
Operations support | ​ |  | (7,580) | ​ |  | (2,663) | ​ |  | (6,670) | ​ |  | (268) | ​ |  | ​
Selling, general and administrative expenses | ​ |  | (8,781) | ​ |  | (5,221) | ​ |  | (4,450) | ​ |  | (1,031) | ​ |  | ​
Other segment items (3) | ​ |  | — | ​ |  | — | ​ |  | (150) | ​ |  | — | ​ |  | ​
Segment operating income (loss) | ​ | $ | 47,978 | ​ | $ | 33,850 | ​ | $ | (12,709) | ​ | $ | 7,554 | ​ | $ | 76,673
(1) | Intersegment amounts are derived primarily from equipment and services provided to other business segments. Beginning with the full-year 2024, certain intersegment revenues of Well Intervention are no longer evaluated by the CODM in his assessment of the segment’s results as those revenues are pass-through amounts related to non-core services. Accordingly, for the three- and six-month periods ended June 30, 2024, $6.9 million and $12.1 million, respectively, have been removed from Well Intervention segment revenues and related intersegment eliminations. This change has no impact on our segment profit or our consolidated revenues and operating income (loss).
(2) | The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(3) | Other segment items relate to gain (loss) on disposition of assets, net.
Schedule of reconciliation of segment profit (loss) to income (loss) before income taxes | The table below provides a reconciliation of segment profit to income (loss) before income taxes (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended
​ | ​ | June 30, | ​ | June 30,
​ |  | 2025 |  | 2024 | ​ | 2025 |  | 2024
Reconciliation of segment profit — | ​ |  | ​ | ​ |  |  | ​ |  |  | ​ |  |
Segment operating income | ​ | $ | 6,682 | ​ | $ | 66,515 | ​ | $ | 25,502 | ​ | $ | 76,673
Corporate, eliminations and other | ​ |  | (9,834) | ​ |  | (13,322) | ​ |  | (20,482) | ​ |  | (24,756)
Net interest expense | ​ | ​ | (5,875) | ​ | ​ | (5,891) | ​ | ​ | (11,581) | ​ | ​ | (11,368)
Losses related to convertible senior notes | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (20,922)
Other non-operating expense, net | ​ | ​ | 432 | ​ | ​ | (288) | ​ | ​ | 1,491 | ​ | ​ | (598)
Income (loss) before income taxes | ​ | $ | (8,595) | ​ | $ | 47,014 | ​ | $ | (5,070) | ​ | $ | 19,029
Schedule of other items regularly provided to the CODM | The following items are also regularly provided to the CODM (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended
​ | ​ | June 30, | ​ | June 30,
​ | ​ | 2025 |  | 2024 | ​ | 2025 |  | 2024
Capital expenditures (1) — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Well Intervention | ​ | $ | 1,391 | ​ | $ | 1,056 | ​ | $ | 4,359 | ​ | $ | 3,272
Robotics | ​ |  | 2,901 | ​ |  | 2,520 | ​ |  | 4,100 | ​ |  | 3,277
Shallow Water Abandonment | ​ | ​ | 164 | ​ | ​ | 106 | ​ | ​ | 378 | ​ | ​ | 612
Production Facilities | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Corporate, eliminations and other | ​ |  | 14 | ​ |  | 307 | ​ |  | 121 | ​ |  | 433
Total | ​ | $ | 4,470 | ​ | $ | 3,989 | ​ | $ | 8,958 | ​ | $ | 7,594
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Depreciation and amortization (2) — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Well Intervention | ​ | $ | 33,387 | ​ | $ | 30,523 | ​ | $ | 63,978 | ​ | $ | 61,832
Robotics | ​ |  | 1,255 | ​ |  | 2,071 | ​ |  | 2,624 | ​ |  | 4,376
Shallow Water Abandonment | ​ | ​ | 5,901 | ​ | ​ | 5,557 | ​ | ​ | 11,579 | ​ | ​ | 11,054
Production Facilities | ​ |  | 4,761 | ​ |  | 5,207 | ​ |  | 9,510 | ​ |  | 12,345
Corporate and eliminations | ​ |  | 85 | ​ |  | 113 | ​ |  | 180 | ​ |  | 217
Total | ​ | $ | 45,389 | ​ | $ | 43,471 | ​ | $ | 87,871 | ​ | $ | 89,824
(1) | Represent cash paid principally for the acquisition, construction, upgrade, modification and refurbishment of long-lived property and equipment.
(2) | Represents an aggregate of depreciation and amortization expense related to property and equipment and deferred recertification and dry dock costs, which is included within the segment expense captions “Direct cost of revenues” and “Selling, general and administrative expenses” as well as the line item caption “Corporate, eliminations and other” presented above.

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration