XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
9 Months Ended
Sep. 30, 2025
Leases  
Leases

Note 4 — Leases

We charter vessels and lease facilities and equipment under non-cancelable contracts that expire on various dates through 2034.

The following table details the components of our lease cost (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2025

    

2024

    

2025

    

2024

Operating lease cost

$

23,378

$

22,643

$

67,957

 

$

65,475

Variable lease cost

 

4,160

 

2,236

 

9,192

 

8,353

Short-term lease cost

 

14,920

 

18,665

 

36,609

 

41,324

Sublease income

 

(29)

 

(26)

 

(87)

 

(70)

Net lease cost

$

42,429

$

43,518

$

113,671

 

$

115,082

Maturities of our operating lease liabilities as of September 30, 2025 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

74,427

$

4,145

 

$

78,572

One to two years

 

65,768

 

3,532

 

69,300

Two to three years

 

62,216

 

4,132

 

66,348

Three to four years

 

54,059

 

3,011

 

57,070

Four to five years

 

52,748

 

4,367

 

57,115

Over five years

 

46,804

 

12,937

 

59,741

Total lease payments

$

356,022

$

32,124

 

$

388,146

Less: imputed interest

 

(64,434)

 

(8,727)

 

(73,161)

Total operating lease liabilities

$

291,588

$

23,397

 

$

314,985

Current operating lease liabilities

$

54,325

$

3,501

 

$

57,826

Non-current operating lease liabilities

 

237,263

 

19,896

 

257,159

Total operating lease liabilities

$

291,588

$

23,397

 

$

314,985

Maturities of our operating lease liabilities as of December 31, 2024 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

78,442

$

5,324

 

$

83,766

One to two years

 

66,020

 

3,442

 

69,462

Two to three years

 

61,771

 

3,871

 

65,642

Three to four years

 

55,933

 

3,368

 

59,301

Four to five years

 

52,748

 

3,185

 

55,933

Over five years

 

86,257

 

15,736

 

101,993

Total lease payments

$

401,171

$

34,926

 

$

436,097

Less: imputed interest

 

(80,564)

 

(9,567)

 

(90,131)

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Current operating lease liabilities

$

55,643

$

4,339

 

$

59,982

Non-current operating lease liabilities

 

264,964

 

21,020

 

285,984

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

The following table presents the weighted average remaining lease term and discount rate:

September 30, 

December 31, 

    

2025

2024

Weighted average remaining lease term

 

5.4

years

5.9

years

Weighted average discount rate

 

7.80

%  

7.89

%

The following table presents other information related to our operating leases (in thousands):

Nine Months Ended

September 30, 

    

2025

    

2024

Cash paid for operating lease liabilities

$

66,229

 

$

60,042

Right-of-use assets related to new operating lease liabilities (1)

 

14,776

 

213,480

(1)Our operating lease additions are primarily related to the charter for the Trym during the nine-month period ended September 30, 2025, and the charter extensions for the Siem Helix 1, the Siem Helix 2, the Grand Canyon II and the Shelia Bordelon during the nine-month period ended September 30, 2024 (Note 13).