XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Lease Assets and Obligations (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Debt
Lease obligations include the following.
Current portion of lease obligationsJune 30,
2025
December 31,
2024
Finance lease liabilities$1,333 $1,250 
Finance obligations4,709 4,664 
Operating lease liabilities9,012 8,535 
Total current portion of lease obligations$15,054 $14,449 
Long-term lease obligations
Finance lease liabilities$3,873 $2,747 
Finance obligations58,991 60,386 
Operating lease liabilities28,520 27,606 
Total long-term lease obligations$91,384 $90,739 
Schedule of Lease Cost
Total lease cost consists of the following.
Second QuarterFirst Six Months
2025202420252024
Finance lease costs:
Amortization of right-of-use assets$226 $221 $439 $447 
Interest on lease liabilities87 83 161 167 
Operating and variable lease costs2,862 2,948 5,798 5,777 
Sublease income(2,512)(2,986)(5,120)(5,975)
Total lease costs$663 $266 $1,278 $416 
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases is as follows.
 First Six Months
 20252024
Cash paid for amounts included in the measurement of lease liabilities:  
Financing cash flows from finance leases$625 $621 
Operating cash flows from finance leases$161 $167 
Operating cash flows from operating leases$5,410 $5,409 
Schedule Of Supplemental Balance Sheet Information Related To Leases
Supplemental balance sheet information related to leases is as follows.
June 30,
2025
December 31,
2024
Finance leases:
Property and equipment, net$4,334 $2,980 
Schedule Of Weighted-Average Lease Terms And Discount Rates
Weighted-average lease terms and discount rates are as follows.
June 30,
2025
Weighted-average remaining lease terms:
Finance leases5.97 years
Operating leases6.44 years
Weighted-average discount rates:
Finance leases7.0 %
Operating leases7.0 %
Schedule of Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of June 30, 2025 are as follows.
YearOperating
Leases
Finance
Leases
Remainder of 2025$5,490 $754 
20269,437 1,486 
20277,079 1,152 
20286,130 764 
20295,061 532 
After 202913,101 1,717 
Total lease payments46,298 6,405 
Less interest8,766 1,199 
Total lease liabilities$37,532 $5,206 
Schedule of Operating Lease, Lease Income
The components of lease income recorded in restaurant operations are as follows.
Second QuarterFirst Six Months
2025202420252024
Operating lease income$3,914 $4,236 $7,846 $8,417 
Variable lease income2,288 1,824 4,188 3,623 
Total lease income$6,202 $6,060 $12,034 $12,040 
Schedule of Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity
The following table displays the Company’s future minimum rental receipts for non-cancelable leases and subleases as of June 30, 2025. Franchise partner leases and subleases are short-term leases and have been excluded from the table.

Operating Leases
YearSubleasesOwned Properties
Remainder of 2025$386 $323 
2026528 639 
2027431 651 
2028311 662 
2029225 678 
After 2029225 3,499 
Total future minimum receipts$2,106 $6,452