XML 78 R68.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Reporting - Restaurant (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 100,619 $ 91,141 $ 195,654 $ 180,592
Selling, general and administrative 22,853 18,653 44,220 36,928
Total costs and expenses 96,946 71,437 181,987 155,191
Earnings (loss) before income taxes 65,102 (62,915) 23,919 (33,520)
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 100,619 91,141 195,654 180,592
Earnings (loss) before income taxes 9,078 24,711 24,220 32,947
Operating Segments | Restaurant Segment        
Segment Reporting Information [Line Items]        
Revenue 72,011 64,475 136,360 126,471
Cost of food 14,167 12,357 26,631 23,331
Labor costs 14,020 12,992 27,460 25,536
Occupancy and other 13,092 12,886 26,279 25,103
Selling, general and administrative 16,434 13,665 31,888 28,106
Depreciation, amortization and impairment 7,863 6,810 14,353 13,752
Total costs and expenses 65,576 58,710 126,611 115,828
Earnings (loss) before income taxes 6,435 5,765 9,749 10,643
Operating Segments | Restaurant Segment | Steak n Shake        
Segment Reporting Information [Line Items]        
Revenue 69,258 61,711 131,174 121,065
Cost of food 13,241 11,457 24,853 21,570
Labor costs 13,366 12,078 26,215 23,775
Occupancy and other 11,985 12,330 24,466 24,025
Selling, general and administrative 16,390 13,544 31,805 28,231
Depreciation, amortization and impairment 7,844 6,793 14,315 13,718
Total costs and expenses 62,826 56,202 121,654 111,319
Earnings (loss) before income taxes 6,432 5,509 9,520 9,746
Operating Segments | Restaurant Segment | Western Sizzlin        
Segment Reporting Information [Line Items]        
Revenue 2,753 2,764 5,186 5,406
Cost of food 926 900 1,778 1,761
Labor costs 654 914 1,245 1,761
Occupancy and other 1,107 556 1,813 1,078
Selling, general and administrative 44 121 83 (125)
Depreciation, amortization and impairment 19 17 38 34
Total costs and expenses 2,750 2,508 4,957 4,509
Earnings (loss) before income taxes $ 3 $ 256 $ 229 $ 897