XML 59 R26.htm IDEA: XBRL DOCUMENT
v3.19.3

Residential Whole Loans (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Receivables [Abstract] |
Residential Whole Loans, at Carrying Value | The following table presents the components of the Company’s Residential whole loans, at carrying value at September 30, 2019 and December 31, 2018:
(Dollars In Thousands) |  | September 30, 2019 |  | December 31, 2018
Purchased Performing Loans: |  |  |  |
Non-QM loans |  | $ | 2,727,006 |  |  | $ | 1,354,774 |
Rehabilitation loans |  | 968,867 |  |  | 494,576 |
Single-family rental loans |  | 366,362 |  |  | 145,327 |
Seasoned performing loans |  | 188,982 |  |  | 224,051 |
Total Purchased Performing Loans |  | 4,251,217 |  |  | 2,218,728 |
Purchased Credit Impaired Loans |  | 718,197 |  |  | 797,987 |
Total Residential whole loans, at carrying value |  | $ | 4,969,414 |  |  | $ | 3,016,715 |
Number of loans |  | 14,968 |  |  | 11,149 |
Schedule of Interest Income Components | The following table presents components of interest income on the Company’s Residential whole loans, at carrying value for the three and nine months ended September 30, 2019 and 2018:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In Thousands) |  | 2019 |  | 2018 |  | 2019 |  | 2018
Purchased Performing Loans: |  |  |  |  |  |  |  |
Non-QM loans |  | $ | 30,258 |  |  | $ | 10,284 |  |  | $ | 79,250 |  |  | $ | 16,177 |
Rehabilitation loans |  | 15,142 |  |  | 4,708 |  |  | 38,331 |  |  | 8,323 |
Single-family rental loans |  | 5,025 |  |  | 918 |  |  | 11,652 |  |  | 1,733 |
Seasoned performing loans |  | 3,166 |  |  | 2,416 |  |  | 9,461 |  |  | 2,416 |
Total Purchased Performing Loans |  | 53,591 |  |  | 18,326 |  |  | 138,694 |  |  | 28,649 |
Purchased Credit Impaired Loans |  | 10,635 |  |  | 11,198 |  |  | 33,031 |  |  | 33,139 |
Total Residential whole loans, at carrying value |  | $ | 64,226 |  |  | $ | 29,524 |  |  | $ | 171,725 |  |  | $ | 61,788 |
Financing Receivable Credit Quality Indicators | The following table presents additional information regarding the Company’s Residential whole loans, at carrying value at September 30, 2019: September 30, 2019
|  | Carrying Value |  | Unpaid Principal Balance (“UPB”) |  | Weighted Average Coupon (1) |  | Weighted Average Term to Maturity (Months) |  | Weighted Average LTV Ratio (2) |  | Aging by UPB
|  |  |  |  |  |  |  |  | Past Due Days
(Dollars In Thousands) |  |  |  |  |  |  | Current |  | 30-59 |  | 60-89 |  | 90+
Purchased Performing Loans: (3) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans |  | $ | 2,667,482 |  |  | $ | 2,582,746 |  |  | 6.15 | % |  | 365 |  | 66 | % |  | $ | 2,527,231 |  |  | $ | 29,208 |  |  | $ | 14,349 |  |  | $ | 11,958 |
Rehabilitation loans (4) |  | 969,255 |  |  | 969,255 |  |  | 7.32 |  |  | 8 |  | 65 |  |  | 843,034 |  |  | 70,130 |  |  | 16,801 |  |  | 39,290 |
Single-family rental loans |  | 366,362 |  |  | 364,350 |  |  | 6.27 |  |  | 325 |  | 69 |  |  | 349,967 |  |  | 10,974 |  |  | 2,256 |  |  | 1,153 |
Seasoned performing loans |  | 188,982 |  |  | 205,243 |  |  | 4.40 |  |  | 183 |  | 47 |  |  | 200,643 |  |  | 2,223 |  |  | 1,048 |  |  | 1,329 |
Purchased Credit Impaired Loans (5) |  | 718,197 |  |  | 900,183 |  |  | 4.44 |  |  | 297 |  | 83 |  |  | N/M |  |  | N/M |  |  | N/M |  |  | 104,008 |
Residential whole loans, at carrying value, total or weighted average |  | $ | 4,910,278 |  |  | $ | 5,021,777 |  |  | 6.03 | % |  | 274 |  |  |  |  |  |  |  |  |  |
(1) | Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.
(2) | LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $250.0 million, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 69%. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
(3) | Excluded from the table above are approximately $59.5 million of Purchased Performing Loans for which the closing of the purchase transaction had not occurred as of September 30, 2019.
(4) | Carrying value of Rehabilitation loans excludes an allowance for loan losses of $388,000 at September 30, 2019.
(5) | Purchased Credit Impaired Loans tend to be characterized by varying performance of the underlying borrowers over time, including loans where multiple months of payments are received in a period to bring the loan to current status, followed by months where no payments are received. Accordingly, delinquency information is presented for loans that are more than 90 days past due that are considered to be seriously delinquent.
Schedule of Activity in Allowance for Loan Losses, Residential Whole Loans | The following table presents the activity in the Company’s allowance for loan losses on its Purchased Credit Impaired Loans held at carrying value for the three and nine months ended September 30, 2019 and 2018:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In Thousands) |  | 2019 |  | 2018 |  | 2019 |  | 2018
Balance at the beginning of period |  | $ | 1,536 |  |  | $ | 297 |  |  | $ | 968 |  |  | $ | 330 |
Provisions for loan losses |  | 347 |  |  | 164 |  |  | 915 |  |  | 131 |
Balance at the end of period |  | $ | 1,883 |  |  | $ | 461 |  |  | $ | 1,883 |  |  | $ | 461 |
Purchased Credit Impaired Loans | The following table presents information regarding the estimates of contractually required payments, the cash flows expected to be collected, and the estimated fair value of the Purchased Credit Impaired Loans held at carrying value acquired by the Company for the three and nine months ended September 30, 2018:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In Thousands) |  | 2019 |  | 2018 (1) |  | 2019 |  | 2018 (1)
Contractually required principal and interest |  | $ | — |  |  | $ | 154,911 |  |  | $ | — |  |  | $ | 154,911 |
Contractual cash flows not expected to be collected (non-accretable yield) |  | — |  |  | (15,378 | ) |  | — |  |  | (15,378 | )
Expected cash flows to be collected |  | — |  |  | 139,533 |  |  | — |  |  | 139,533 |
Interest component of expected cash flows (accretable yield) |  | — |  |  | (41,947 | ) |  | — |  |  | (41,947 | )
Fair value at the date of acquisition |  | $ | — |  |  | $ | 97,586 |  |  | $ | — |  |  | $ | 97,586 |
(1) Included in the activity presented for the three and nine months ended September 30, 2018 is approximately $54.9 million of Purchase Credit Impaired Loans held at carrying value the Company committed to purchase during the three months ended June 30, 2018, but for which the closing of the purchase transaction occurred during the three months ended September 30, 2018.
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement | The following table presents accretable yield activity for the Company’s Purchased Credit Impaired Loans held at carrying value for the three and nine months ended September 30, 2019 and 2018:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In Thousands) |  | 2019 |  | 2018 (1) |  | 2019 |  | 2018 (1)
Balance at beginning of period |  | $ | 376,264 |  |  | $ | 401,075 |  |  | $ | 415,330 |  |  | $ | 421,872 |
Additions |  | — |  |  | 41,947 |  |  | — |  |  | 41,947 |
Accretion |  | (10,635 | ) |  | (11,198 | ) |  | (33,031 | ) |  | (33,139 | )
Liquidations and other |  | (11,399 | ) |  | (8,378 | ) |  | (33,695 | ) |  | (23,388 | )
Reclassifications from non-accretable difference, net |  | 3,892 |  |  | 9,694 |  |  | 9,518 |  |  | 25,848 |
Balance at end of period |  | $ | 358,122 |  |  | $ | 433,140 |  |  | $ | 358,122 |  |  | $ | 433,140 |
Residential Whole Loans, Fair Value | The following table presents information regarding the Company’s residential whole loans held at fair value at September 30, 2019 and December 31, 2018:
(Dollars in Thousands) |  | September 30, 2019 |  | December 31, 2018 (1)
Less than 60 Days Past Due: |  |  |  |
Outstanding principal balance |  | $ | 654,542 |  |  | $ | 610,290 |
Aggregate fair value |  | $ | 617,172 |  |  | $ | 561,770 |
Weighted Average LTV Ratio (2) |  | 77.08 | % |  | 76.18 | %
Number of loans |  | 3,140 |  |  | 2,898 |
60 Days to 89 Days Past Due: |  |  |  |
Outstanding principal balance |  | $ | 66,657 |  |  | $ | 63,938 |
Aggregate fair value |  | $ | 60,262 |  |  | $ | 54,947 |
Weighted Average LTV Ratio (2) |  | 77.02 | % |  | 82.86 | %
Number of loans |  | 340 |  |  | 285 |
90 Days or More Past Due: |  |  |  |
Outstanding principal balance |  | $ | 871,647 |  |  | $ | 970,758 |
Aggregate fair value |  | $ | 775,735 |  |  | $ | 854,545 |
Weighted Average LTV Ratio (2) |  | 78.26 | % |  | 90.24 | %
Number of loans |  | 3,397 |  |  | 3,531 |
Total Residential whole loans, at fair value |  | $ | 1,453,169 |  |  | $ | 1,471,262 |
(1) | Excluded from the table above are approximately $194.7 million of residential whole loans held at fair value for which the closing of the purchase transaction had not occurred as of December 31, 2018.
(2) LTV represents the ratio of the total unpaid principal balance of the loan, to the estimated value of the collateral securing the related loan. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
Residential Whole Loans, Fair Value, Component of Net gain on residential whole loans | The following table presents the components of Net gain on residential whole loans measured at fair value through earnings for the three and nine months ended September 30, 2019 and 2018:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In Thousands) |  | 2019 |  | 2018 |  | 2019 |  | 2018
Coupon payments and other income received (1) |  | $ | 20,176 |  |  | $ | 17,634 |  |  | $ | 61,060 |  |  | $ | 52,034 |
Net unrealized gains |  | 13,185 |  |  | 8,442 |  |  | 33,312 |  |  | 26,788 |
Net gain on payoff/liquidation of loans |  | 2,026 |  |  | 3,251 |  |  | 6,906 |  |  | 10,203 |
Net gain on transfers to REO |  | 4,788 |  |  | 5,615 |  |  | 15,637 |  |  | 16,858 |
Total |  | $ | 40,175 |  |  | $ | 34,942 |  |  | $ | 116,915 |  |  | $ | 105,883 |
(1) Primarily includes recovery of delinquent interest upon the liquidation of non-performing loans, recurring coupon interest payments received on mortgage loans that are contractually current, and cash payments received from private mortgage insurance on liquidated loans.

X
- Definition Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement [Table Text Block] + References No definition available. + Details
Name: | mfa_CertainLoansAcquiredinTransferNotAccountedforasDebtSecuritiesAccretableYieldMovementTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Purchased Credit Impaired Loans [Table Text Block] + References No definition available. + Details
Name: | mfa_PurchasedCreditImpairedLoansTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Residential Whole Loans, Fair Vale, Component of Net Income [Table Text Block] + References No definition available. + Details
Name: | mfa_ResidentialWholeLoansFairValeComponentofNetIncomeTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Residential Whole Loans, Fair Value [Table Text Block] + References No definition available. + Details
Name: | mfa_ResidentialWholeLoansFairValueTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Residential Whole Loans, at Carrying Value [Table Text Block] + References No definition available. + Details
Name: | mfa_ResidentialWholeLoansatCarryingValueTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Interest Income Components [Table Text Block] + References No definition available. + Details
Name: | mfa_ScheduleofInterestIncomeComponentsTableTextBlock
Namespace Prefix: | mfa_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919230-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration