XML 99 R88.htm IDEA: XBRL DOCUMENT v3.20.2
EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Basic Earnings/(Loss) per Share:            
Net income/(loss) to common stockholders $ 96,578 $ (908,995) $ 93,040 $ 88,857 $ (812,417) $ 181,897
Dividends declared on preferred stock (8,144)   (3,750) $ (3,750) (13,359) (7,500)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities (297)   (276)   0 (532)
Net income/(loss) to common stockholders - basic $ 88,137   $ 89,014   $ (825,776) $ 173,865
Basic weighted average common shares outstanding (in shares) 453,205   450,538   453,092 450,449
Basic (Loss)/Earnings per Share (usd per share) $ 0.19   $ 0.20   $ (1.82) $ 0.39
Diluted Earnings/(Loss) per Share:            
Net income/(loss) to common stockholders - basic $ 88,137   $ 89,014   $ (825,776) $ 173,865
Interest expense on Convertible Senior Notes 3,893   1,206   0 1,206
Net income/(loss) to common stockholders - diluted $ 92,030   $ 90,220   $ (825,776) $ 175,071
Basic weighted average common shares outstanding (in shares) 453,205   450,538   453,092 450,449
Effect of assumed Convertible Senior Notes conversion to common shares (in shares) 28,920   8,898   0 4,474
Effect of Warrants (in shares) 375   0   0 0
Diluted weighted average common shares outstanding (in shares) 482,500   459,436   453,092 454,923
Diluted EPS (usd per share) $ 0.19   $ 0.20   $ (1.82) $ 0.38
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)         38,600  
RSUs            
Diluted Earnings/(Loss) per Share:            
Weighted average grant date fair value (in dollars per share) 7.63       $ 7.63  
Warrant            
Diluted Earnings/(Loss) per Share:            
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)         37,000  
Weighted average grant date fair value (in dollars per share) $ 1.87       $ 1.87