XML 22 R11.htm IDEA: XBRL DOCUMENT
v3.21.2

Residential Whole Loans | 6 Months Ended
--- | ---
Jun. 30, 2021
Receivables [Abstract] |
Residential Whole Loans | Residential Whole Loans Included on the Company’s consolidated balance sheets at June 30, 2021 and December 31, 2020 are approximately $5.6 billion and $5.3 billion, respectively, of residential whole loans arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that these entities are required to be consolidated for financial reporting purposes. Starting in the second quarter of 2021, the Company elected the fair value option for all loan purchases. Prior to the second quarter of 2021, the fair value option was typically elected only for Purchased Non-performing Loans. The following table presents the components of the Company’s Residential whole loans, and the accounting model designated at June 30, 2021 and December 31, 2020:
|  | Held at Carrying Value |  | Held at Fair Value |  | Total
(Dollars In Thousands) |  | June 30, 2021 |  | December 31, 2020 |  | June 30, 2021 |  | December 31, 2020 |  | June 30, 2021 |  | December 31, 2020
Purchased Performing Loans: |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans |  | $ | 1,960,855 |  |  | $ | 2,357,185 |  |  | $ | 479,859 |  |  | $ | — |  |  | $ | 2,440,714 |  |  | $ | 2,357,185 |
Rehabilitation loans |  | 364,463 |  |  | 581,801 |  |  | 68,234 |  |  | — |  |  | 432,697 |  |  | 581,801 |
Single-family rental loans |  | 417,544 |  |  | 446,374 |  |  | 109,685 |  |  | — |  |  | 527,229 |  |  | 446,374 |
Seasoned performing loans |  | 118,366 |  |  | 136,264 |  |  | — |  |  | — |  |  | 118,366 |  |  | 136,264 |
Agency eligible investor loans |  | — |  |  | — |  |  | 308,626 |  |  | — |  |  | 308,626 |  |  | — |
Total Purchased Performing Loans |  | $ | 2,861,228 |  |  | $ | 3,521,624 |  |  | $ | 966,404 |  |  | $ | — |  |  | $ | 3,827,632 |  |  | $ | 3,521,624 |
Purchased Credit Deteriorated Loans |  | $ | 609,157 |  |  | $ | 673,708 |  |  | $ | — |  |  | $ | — |  |  | $ | 609,157 |  |  | $ | 673,708 |
Allowance for Credit Losses |  | $ | (54,261) |  |  | $ | (86,833) |  |  | $ | — |  |  | $ | — |  |  | $ | (54,261) |  |  | $ | (86,833) |
Purchased Non-Performing Loans |  | $ | — |  |  | $ | — |  |  | $ | 1,168,451 |  |  | $ | 1,216,902 |  |  | $ | 1,168,451 |  |  | $ | 1,216,902 |
Total Residential Whole Loans |  | $ | 3,416,124 |  |  | $ | 4,108,499 |  |  | $ | 2,134,855 |  |  | $ | 1,216,902 |  |  | $ | 5,550,979 |  |  | $ | 5,325,401 |
Number of loans |  | 11,434 |  |  | 13,112 |  |  | 7,158 |  |  | 5,622 |  |  | 18,592 |  |  | 18,734 |
The following table presents additional information regarding the Company’s Residential whole loans, at carrying value at June 30, 2021: June 30, 2021
|  | Carrying Value |  | Amortized Cost Basis |  | Unpaid Principal Balance (“UPB”) |  | Weighted Average Coupon (1) |  | Weighted Average Term to Maturity (Months) |  | Weighted Average LTV Ratio (2) |  | Weighted Average Original FICO (3) |  | Aging by Amortized Cost Basis
|  |  |  |  |  |  |  |  |  |  | Past Due Days
(Dollars In Thousands) |  |  |  |  |  |  |  |  | Current |  | 30-59 |  | 60-89 |  | 90+
Purchased Performing Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans (4) |  | $ | 1,948,763 |  |  | $ | 1,960,855 |  |  | $ | 1,908,905 |  |  | 5.81 | % |  | 347 |  | 63 | % |  | 712 |  | $ | 1,725,889 |  |  | $ | 58,059 |  |  | $ | 36,856 |  |  | $ | 140,051 |
Rehabilitation loans (4) |  | 352,859 |  |  | 364,463 |  |  | 364,463 |  |  | 7.21 |  |  | 5 |  | 65 |  |  | 723 |  | 226,865 |  |  | 17,150 |  |  | 11,506 |  |  | 108,942 |
Single-family rental loans (4) |  | 415,184 |  |  | 417,544 |  |  | 413,060 |  |  | 6.29 |  |  | 322 |  | 69 |  |  | 730 |  | 386,091 |  |  | 5,858 |  |  | 3,000 |  |  | 22,595 |
Seasoned performing loans (4) |  | 118,309 |  |  | 118,366 |  |  | 129,536 |  |  | 2.96 |  |  | 167 |  | 39 |  |  | 722 |  | 107,762 |  |  | 943 |  |  | 538 |  |  | 9,123 |
Purchased Credit Deteriorated Loans (4)(5) |  | 581,009 |  |  | 609,157 |  |  | 712,102 |  |  | 4.54 |  |  | 284 |  | 71 |  |  | N/A |  | N/M |  | N/M |  | N/M |  | 105,487 |
Residential whole loans, at carrying value, total or weighted average |  | $ | 3,416,124 |  |  | $ | 3,470,385 |  |  | $ | 3,528,066 |  |  | 5.67 | % |  | 289 |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2020
|  | Carrying Value |  | Amortized Cost Basis |  | Unpaid Principal Balance (“UPB”) |  | Weighted Average Coupon (1) |  | Weighted Average Term to Maturity (Months) |  | Weighted Average LTV Ratio (2) |  | Weighted Average Original FICO (3) |  | Aging by Amortized Cost Basis
|  |  |  |  |  |  |  |  |  |  | Past Due Days
(Dollars In Thousands) |  |  |  |  |  |  |  |  | Current |  | 30-59 |  | 60-89 |  | 90+
Purchased Performing Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans (4) |  | $ | 2,336,117 |  |  | $ | 2,357,185 |  |  | $ | 2,294,086 |  |  | 5.84 | % |  | 351 |  | 64 | % |  | 712 |  | $ | 2,099,134 |  |  | $ | 73,163 |  |  | $ | 36,501 |  |  | $ | 148,387 |
Rehabilitation loans (4) |  | 563,430 |  |  | 581,801 |  |  | 581,801 |  |  | 7.29 |  |  | 3 |  | 63 |  |  | 719 |  | 390,706 |  |  | 29,315 |  |  | 25,433 |  |  | 136,347 |
Single-family rental loans (4) |  | 442,456 |  |  | 446,374 |  |  | 442,208 |  |  | 6.32 |  |  | 324 |  | 70 |  |  | 730 |  | 415,386 |  |  | 6,652 |  |  | 3,948 |  |  | 20,388 |
Seasoned performing loans (4) |  | 136,157 |  |  | 136,264 |  |  | 149,004 |  |  | 3.30 |  |  | 171 |  | 40 |  |  | 723 |  | 124,877 |  |  | 2,186 |  |  | 1,170 |  |  | 8,031 |
Purchased Credit Deteriorated Loans (4)(5) |  | 630,339 |  |  | 673,708 |  |  | 782,319 |  |  | 4.46 |  |  | 287 |  | 76 |  |  | N/A |  | N/M |  | N/M |  | N/M |  | 119,621 |
Residential whole loans, at carrying value, total or weighted average |  | $ | 4,108,499 |  |  | $ | 4,195,332 |  |  | $ | 4,249,418 |  |  | 5.77 | % |  | 282 |  |  |  |  |  |  |  |  |  |  |  |
(1)Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees. (2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $134.2 million and $189.9 million at June 30, 2021 and December 31, 2020, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 69% and 69% at June 30, 2021 and December 31, 2020, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful. (3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available. (4)At June 30, 2021 and December 31, 2020 the difference between the Carrying Value and Amortized Cost Basis represents the related allowance for credit losses. (5)Purchased Credit Deteriorated Loans tend to be characterized by varying performance of the underlying borrowers over time, including loans where multiple months of payments are received in a period to bring the loan to current status, followed by months where no payments are received. Accordingly, delinquency information is presented only for loans that are more than 90 days past due. No Residential whole loans were sold during the three and six months ended June 30, 2021. During the three and six months ended June 30, 2020, $955.4 million and $1.8 billion of Non-QM loans were sold, realizing losses of $127.2 million and $273.0 million, respectively During the three months ended June 30, 2020, Purchased Non-Performing loans with an aggregate unpaid principal balance of $24.1 million were sold, realizing net losses of $800,000. Allowance for Credit Losses The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential Whole Loans, at Carrying Value:
|  | Six Months Ended June 30, 2021
(Dollars In Thousands) |  | Non-QM Loans |  | Rehabilitation Loans (1)(2) |  | Single-family Rental Loans |  | Seasoned Performing Loans |  | Purchased Credit Deteriorated Loans (3) |  | Totals
Allowance for credit losses at December 31, 2020 |  | $ | 21,068 |  |  | $ | 18,371 |  |  | $ | 3,918 |  |  | $ | 107 |  |  | $ | 43,369 |  |  | $ | 86,833 |
Current provision |  | (6,523) |  |  | (3,700) |  |  | (1,172) |  |  | (41) |  |  | (10,936) |  |  | (22,372) |
Write-offs |  | — |  |  | (1,003) |  |  | — |  |  | — |  |  | (214) |  |  | (1,217) |
Allowance for credit losses at March 31, 2021 |  | $ | 14,545 |  |  | $ | 13,668 |  |  | $ | 2,746 |  |  | $ | 66 |  |  | $ | 32,219 |  |  | $ | 63,244 |
Current provision/(reversal) |  | (2,416) |  |  | (1,809) |  |  | (386) |  |  | (9) |  |  | (3,963) |  |  | (8,583) |
Write-offs |  | (37) |  |  | (255) |  |  | — |  |  | — |  |  | (108) |  |  | (400) |
Allowance for credit losses at June 30, 2021 |  | $ | 12,092 |  |  | $ | 11,604 |  |  | $ | 2,360 |  |  | $ | 57 |  |  | $ | 28,148 |  |  | $ | 54,261 |
|  | Six Months Ended June 30, 2020
(Dollars In Thousands) |  | Non-QM Loans |  | Rehabilitation Loans (1)(2) |  | Single-family Rental Loans |  | Seasoned Performing Loans |  | Purchased Credit Deteriorated Loans (3) |  | Totals
Allowance for credit losses at December 31, 2019 |  | $ | 388 |  |  | $ | 2,331 |  |  | $ | 62 |  |  | $ | — |  |  | $ | 244 |  |  | $ | 3,025 |
Transition adjustment on adoption of ASU 2016-13 (4) |  | 6,904 |  |  | 517 |  |  | 754 |  |  | 19 |  |  | 62,361 |  |  | 70,555 |
Current provision |  | 26,358 |  |  | 33,213 |  |  | 6,615 |  |  | 230 |  |  | 8,481 |  |  | 74,897 |
Write-offs |  | — |  |  | (428) |  |  | — |  |  | — |  |  | (219) |  |  | (647) |
Valuation adjustment on loans held for sale |  | 70,181 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 70,181 |
Allowance for credit and valuation losses at March 31, 2020 |  | $ | 103,831 |  |  | $ | 35,633 |  |  | $ | 7,431 |  |  | $ | 249 |  |  | $ | 70,867 |  |  | $ | 218,011 |
Current provision/(reversal) |  | (2,297) |  |  | (5,213) |  |  | (500) |  |  | (25) |  |  | (2,579) |  |  | (10,614) |
Write-offs |  | — |  |  | (420) |  |  | — |  |  | — |  |  | (207) |  |  | (627) |
Valuation adjustment on loans held for sale |  | (70,181) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (70,181) |
Allowance for credit losses at June 30, 2020 |  | $ | 31,353 |  |  | $ | 30,000 |  |  | $ | 6,931 |  |  | $ | 224 |  |  | $ | 68,081 |  |  | $ | 136,589 |
(1)In connection with purchased Rehabilitation loans at carrying value, the Company had unfunded commitments of $40.3 million and $94.5 million as of June 30, 2021 and 2020, respectively, with an allowance for credit losses of $512,000 and $2.1 million at June 30, 2021 and 2020, respectively. Such allowance is included in “Other liabilities” in the Company’s consolidated balance sheets (see Note 9). (2)Includes $120.4 million and $181.8 million of loans that were assessed for credit losses based on a collateral dependent methodology as of June 30, 2021 and 2020, respectively. (3)Includes $83.1 million and $100.0 million of loans that were assessed for credit losses based on a collateral dependent methodology as of June 30, 2021 and 2020, respectively. (4)Of the $70.6 million of reserves recorded on adoption of ASU 2016-13, $8.3 million was recorded as an adjustment to stockholders’ equity and $62.4 million was recorded as a “gross up” of the amortized cost basis of Purchased Credit Deteriorated Loans. The Company adopted ASU 2016-13 (“CECL”) on January 1, 2020 (see Note 2). The anticipated impact of the COVID-19 pandemic on expected economic conditions, including forecasted unemployment, home price appreciation, and prepayment rates, for the short to medium term resulted in significantly increased estimates of credit losses recorded under CECL for the first quarter of 2020 for residential whole loans held at carrying value. Since the end of the first quarter of 2020, primarily as a result of generally more stable markets and an ongoing economic recovery, the Company has made subsequent revisions to certain macro-economic assumptions, including its estimates related to future rates of unemployment and home price appreciation, and has made adjustments to the quantitative model outputs for relevant qualitative factors. The net impact of these assumption revisions and qualitative adjustments, as well as reductions in balances subject to CECL, has resulted in a reversal of a portion of the allowance for loan loss since the end of the first quarter of 2020. The qualitative adjustments, which have the effect of increasing expected loss estimates, were determined based on a variety of factors, including differences between the Company’s loan portfolio and the loan portfolios represented by data available in regulatory filings of certain banks that are considered to have similar loan portfolios (available proxy data), and differences between current (and expected future) market conditions in comparison to market conditions that occurred in historical periods. Such differences include uncertainty with respect to the ongoing impact of the pandemic, the speed of vaccine deployment and time period for a significant portion of society to be vaccinated, the extent and timing of government stimulus efforts and heightened political uncertainty. The Company’s estimates of credit losses reflect the Company’s expectation that full recovery to pre-pandemic economic conditions will take an extended period, resulting in increased delinquencies and defaults during this period compared to historical periods. Estimates of credit losses under CECL are highly sensitive to changes in assumptions and current economic conditions have increased the difficulty of accurately forecasting future conditions. The amortized cost basis of Purchased Performing Loans on nonaccrual status as of June 30, 2021 and December 31, 2020 was $307.3 million and $373.3 million, respectively. The amortized cost basis of Purchased Credit Deteriorated Loans on nonaccrual status as of June 30, 2021 and December 31, 2020 was $122.2 million and $151.4 million, respectively. The fair value of Purchased Non-performing Loans on nonaccrual status as of June 30, 2021 and December 31, 2020 was $660.7 million and $730.9 million, respectively. At June 30, 2021 and December 31, 2020, there were approximately $117.3 million and $130.7 million, respectively, of loans on nonaccrual status that did not have an associated allowance for credit losses because they were determined to be collateral dependent and the estimated fair value of the related collateral exceeded the carrying value of each loan, respectively. In periods prior to the adoption of CECL, an allowance for loan losses was recorded when, based on current information and events, it was probable that the Company would be unable to collect all amounts due under the existing contractual terms of the loan agreement. Any required loan loss allowance would reduce the carrying value of the loan with a corresponding charge to earnings. Significant judgments were required in determining any allowance for loan loss, including assumptions regarding the loan cash flows expected to be collected, the value of the underlying collateral and the ability of the Company to collect on any other forms of security, such as a personal guaranty provided either by the borrower or an affiliate of the borrower. The following table presents certain additional credit-related information regarding our Residential whole loans, at Carrying Value:
|  | Amortized Cost Basis by Origination Year and LTV Bands
(Dollars In Thousands) |  | 2021 |  | 2020 |  | 2019 |  | 2018 |  | 2017 |  | Prior |  | Total
Non-QM loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
LTV <= 80% (1) |  | $ | 78,630 |  |  | $ | 372,416 |  |  | $ | 890,461 |  |  | $ | 480,645 |  |  | $ | 48,635 |  |  | $ | 5,301 |  |  | $ | 1,876,088 |
LTV > 80% (1) |  | 4,206 |  |  | 39,402 |  |  | 19,981 |  |  | 16,585 |  |  | 4,442 |  |  | 151 |  |  | 84,767 |
Total Non-QM loans |  | $ | 82,836 |  |  | $ | 411,818 |  |  | $ | 910,442 |  |  | $ | 497,230 |  |  | $ | 53,077 |  |  | $ | 5,452 |  |  | $ | 1,960,855 |
Six Months Ended June 30, 2021 Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 37 |  |  | $ | — |  |  | $ | — |  |  | $ | 37 |
Six Months Ended June 30, 2021 Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Six Months Ended June 30, 2021 Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 37 |  |  | $ | — |  |  | $ | — |  |  | $ | 37 |
Rehabilitation loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
LTV <= 80% (1) |  | $ | 14,042 |  |  | $ | 37,161 |  |  | $ | 262,144 |  |  | $ | 44,333 |  |  | $ | 3,857 |  |  | $ | — |  |  | $ | 361,537 |
LTV > 80% (1) |  | — |  |  | — |  |  | 1,226 |  |  | — |  |  | 1,700 |  |  | — |  |  | 2,926 |
Total Rehabilitation loans |  | $ | 14,042 |  |  | $ | 37,161 |  |  | $ | 263,370 |  |  | $ | 44,333 |  |  | $ | 5,557 |  |  | $ | — |  |  | $ | 364,463 |
Six Months Ended June 30, 2021 Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | 1,052 |  |  | $ | 186 |  |  | $ | 20 |  |  | $ | — |  |  | $ | 1,258 |
Six Months Ended June 30, 2021 Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Six Months Ended June 30, 2021 Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | 1,052 |  |  | $ | 186 |  |  | $ | 20 |  |  | $ | — |  |  | $ | 1,258 |
Single family rental loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
LTV <= 80% (1) |  | $ | 15,618 |  |  | $ | 38,458 |  |  | $ | 240,444 |  |  | $ | 104,531 |  |  | $ | 12,050 |  |  | $ | — |  |  | $ | 411,101 |
LTV > 80% (1) |  | — |  |  | 513 |  |  | 5,843 |  |  | 87 |  |  | — |  |  | — |  |  | 6,443 |
Total Single family rental loans |  | $ | 15,618 |  |  | $ | 38,971 |  |  | $ | 246,287 |  |  | $ | 104,618 |  |  | $ | 12,050 |  |  | $ | — |  |  | $ | 417,544 |
Six Months Ended June 30, 2021 Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Six Months Ended June 30, 2021 Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Six Months Ended June 30, 2021 Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Seasoned performing loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
LTV <= 80% (1) |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 112,734 |  |  | $ | 112,734 |
LTV > 80% (1) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 5,632 |  |  | 5,632 |
Total Seasoned performing loans |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 118,366 |  |  | $ | 118,366 |
Six Months Ended June 30, 2021 Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Six Months Ended June 30, 2021 Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Six Months Ended June 30, 2021 Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Purchased credit deteriorated loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
LTV <= 80% (1) |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 624 |  |  | $ | 434,978 |  |  | $ | 435,602 |
LTV > 80% (1) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 173,555 |  |  | 173,555 |
Total Purchased credit deteriorated loans |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 624 |  |  | $ | 608,533 |  |  | $ | 609,157 |
Six Months Ended June 30, 2021 Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 322 |  |  | $ | 322 |
Six Months Ended June 30, 2021 Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Six Months Ended June 30, 2021 Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 322 |  |  | $ | 322 |
Total LTV <= 80% (1) |  | $ | 108,290 |  |  | $ | 448,035 |  |  | $ | 1,393,049 |  |  | $ | 629,509 |  |  | $ | 65,166 |  |  | $ | 553,013 |  |  | $ | 3,197,062 |
Total LTV > 80% (1) |  | 4,206 |  |  | 39,915 |  |  | 27,050 |  |  | 16,672 |  |  | 6,142 |  |  | 179,338 |  |  | 273,323 |
Total residential whole loans, at carrying value |  | $ | 112,496 |  |  | $ | 487,950 |  |  | $ | 1,420,099 |  |  | $ | 646,181 |  |  | $ | 71,308 |  |  | $ | 732,351 |  |  | $ | 3,470,385 |
Total Gross write-offs |  | $ | — |  |  | $ | — |  |  | $ | 1,052 |  |  | $ | 223 |  |  | $ | 20 |  |  | $ | 322 |  |  | $ | 1,617 |
Total Recoveries |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total Net write-offs |  | $ | — |  |  | $ | — |  |  | $ | 1,052 |  |  | $ | 223 |  |  | $ | 20 |  |  | $ | 322 |  |  | $ | 1,617 |
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $134.2 million at June 30, 2021, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting is 69% at June 30, 2021. Certain low value loans secured by vacant lots are categorized as LTV > 80%. The following tables present certain information regarding the LTVs of the Company’s Residential whole loans that are 90 days or more delinquent:
|  | June 30, 2021
(Dollars In Thousands) |  | Carrying Value / Fair Value |  | UPB |  | LTV (1)
Residential whole loans, at carrying value |  |  |  |  |  |
Purchased credit deteriorated loans |  | $ | 105,487 |  |  | $ | 128,147 |  |  | 84.6 | %
Non-QM loans |  | $ | 140,051 |  |  | $ | 137,252 |  |  | 65.8 | %
Rehabilitation loans |  | $ | 108,942 |  |  | $ | 108,942 |  |  | 67.9 | %
Single-family rental loans |  | $ | 22,595 |  |  | $ | 22,595 |  |  | 73.7 | %
Seasoned performing loans |  | $ | 9,123 |  |  | $ | 9,792 |  |  | 50.1 | %
Total Residential whole loans, at carrying value |  | $ | 386,198 |  |  | $ | 406,728 |  |  |
Residential whole loans, at fair value |  |  |  |  |  |
Purchased non-performing loans |  | $ | 510,611 |  |  | $ | 527,572 |  |  | 82.2 | %
Purchased performing loans |  | $ | 2,974 |  |  | $ | 3,003 |  |  | 65.3 | %
Total Residential whole loans, at fair value |  | $ | 513,585 |  |  | $ | 530,575 |  |  |
|  | December 31, 2020
(Dollars In Thousands) |  | Carrying Value / Fair Value |  | UPB |  | LTV (1)
Residential whole loans, at carrying value |  |  |  |  |  |
Purchased credit deteriorated loans |  | $ | 119,621 |  |  | $ | 145,028 |  |  | 86.7 | %
Non-QM loans |  | $ | 148,387 |  |  | $ | 144,681 |  |  | 65.9 | %
Rehabilitation loans |  | $ | 136,347 |  |  | $ | 136,347 |  |  | 65.8 | %
Single-family rental loans |  | $ | 20,388 |  |  | $ | 20,233 |  |  | 72.7 | %
Seasoned performing loans |  | $ | 8,031 |  |  | $ | 8,823 |  |  | 55.1 | %
Total Residential whole loans, at carrying value |  | $ | 432,774 |  |  | $ | 455,112 |  |  |
Residential whole loans, at fair value |  |  |  |  |  |
Purchased non-performing loans |  | $ | 571,729 |  |  | $ | 625,621 |  |  | 86.8 | %
Purchased performing loans |  | $ | — |  |  | $ | — |  |  | — | %
Total Residential whole loans, at fair value |  | $ | 571,729 |  |  | $ | 625,621 |  |  |
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful. The following tables present the components of interest income on the Company’s Residential whole loans for the three and six months ended June 30, 2021 and 2020:
|  | Held at Carrying Value |  | Held at Fair Value |  | Total
|  | Three Months Ended June 30, |  | Three Months Ended June 30, |  | Three Months Ended June 30,
(In Thousands) |  | 2021 |  | 2020 |  | 2021 |  | 2020 |  | 2021 |  | 2020
Purchased Performing Loans: |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans |  | $ | 20,164 |  |  | $ | 37,259 |  |  | $ | 1,804 |  |  | $ | — |  |  | $ | 21,968 |  |  | $ | 37,259 |
Rehabilitation loans |  | 6,954 |  |  | 13,312 |  |  | 375 |  |  | — |  |  | 7,329 |  |  | 13,312 |
Single-family rental loans |  | 6,439 |  |  | 7,268 |  |  | 467 |  |  | — |  |  | 6,906 |  |  | 7,268 |
Seasoned performing loans |  | 1,540 |  |  | 2,253 |  |  | — |  |  | — |  |  | 1,540 |  |  | 2,253 |
Agency eligible investor loans |  | — |  |  | — |  |  | 262 |  |  | — |  |  | 262 |  |  | — |
Total Purchased Performing Loans |  | $ | 35,097 |  |  | $ | 60,092 |  |  | $ | 2,908 |  |  | $ | — |  |  | $ | 38,005 |  |  | $ | 60,092 |
Purchased Credit Deteriorated Loans |  | $ | 11,303 |  |  | $ | 9,335 |  |  | $ | — |  |  | $ | — |  |  | $ | 11,303 |  |  | $ | 9,335 |
Purchased Non-Performing Loans |  | $ | — |  |  | $ | — |  |  | $ | 19,708 |  |  | $ | 15,410 |  |  | $ | 19,708 |  |  | $ | 15,410 |
Total Residential Whole Loans |  | $ | 46,400 |  |  | $ | 69,427 |  |  | $ | 22,616 |  |  | $ | 15,410 |  |  | $ | 69,016 |  |  | $ | 84,837 |
|  | Held at Carrying Value |  | Held at Fair Value |  | Total
|  | Six Months Ended June 30, |  | Six Months Ended June 30, |  | Six Months Ended June 30,
(In Thousands) |  | 2021 |  | 2020 |  | 2021 |  | 2020 |  | 2021 |  | 2020
Purchased Performing Loans: |  |  |  |  |  |  |  |  |  |  |  |
Non-QM loans |  | $ | 42,352 |  |  | $ | 86,329 |  |  | $ | 1,804 |  |  | $ | — |  |  | $ | 44,156 |  |  | $ | 86,329 |
Rehabilitation loans |  | 13,621 |  |  | 28,639 |  |  | 375 |  |  | — |  |  | 13,996 |  |  | 28,639 |
Single-family rental loans |  | 13,520 |  |  | 14,611 |  |  | 467 |  |  | — |  |  | 13,987 |  |  | 14,611 |
Seasoned performing loans |  | 3,531 |  |  | 4,853 |  |  | — |  |  | — |  |  | 3,531 |  |  | 4,853 |
Agency eligible investor loans |  | — |  |  | — |  |  | 262 |  |  | — |  |  | 262 |  |  | — |
Total Purchased Performing Loans |  | $ | 73,024 |  |  | $ | 134,432 |  |  | $ | 2,908 |  |  | $ | — |  |  | $ | 75,932 |  |  | $ | 134,432 |
Purchased Credit Deteriorated Loans |  | $ | 19,593 |  |  | $ | 18,481 |  |  | $ | — |  |  | $ | — |  |  | $ | 19,593 |  |  | $ | 18,481 |
Purchased Non-Performing Loans |  | $ | — |  |  | $ | — |  |  | $ | 38,029 |  |  | $ | 37,959 |  |  | $ | 38,029 |  |  | $ | 37,959 |
Total Residential Whole Loans |  | $ | 92,617 |  |  | $ | 152,913 |  |  | $ | 40,937 |  |  | $ | 37,959 |  |  | $ | 133,554 |  |  | $ | 190,872 |
The following table presents the components of Net gain/(loss) on residential whole loans measured at fair value through earnings for the three and six months ended June 30, 2021 and 2020:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In Thousands) |  | 2021 |  | 2020 |  | 2021 |  | 2020
Net unrealized gains/(losses) |  | $ | 6,226 |  |  | $ | 2,010 |  |  | $ | 38,313 |  |  | $ | (72,546) |
Other Income (1) |  | (205) |  |  | 2,900 |  |  | (803) |  |  | 2,147 |
Total |  | $ | 6,021 |  |  | $ | 4,910 |  |  | $ | 37,510 |  |  | $ | (70,399) |
(1)Primarily includes cash payments received from private mortgage insurance on liquidated loans and losses on liquidations of non-performing loans.

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196772 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration