XML 100 R90.htm IDEA: XBRL DOCUMENT v3.22.2.2
EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Basic (Loss)/Earnings per Share:                
Net (loss)/income $ (55,018) $ (100,367) $ (82,906) $ 132,511 $ 66,714 $ 85,522 $ (238,291) $ 284,747
Dividends declared on preferred stock (8,218)     (8,218)     (24,656) (24,656)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities (174)     (435)     (489) (915)
Net (loss)/income to available common stockholders - basic $ (63,410)     $ 123,858     $ (263,436) $ 259,176
Basic weighted average common shares outstanding (in shares) 101,795     110,222     103,609 111,120
Basic (Loss)/Earnings per Share (in dollars per share) $ (0.62)     $ 1.12     $ (2.54) $ 2.33
Diluted (Loss)/Earnings per Share:                
Net (loss)/income to available common stockholders - basic $ (63,410)     $ 123,858     $ (263,436) $ 259,176
Interest expense on Convertible Senior Notes 0     3,920     0 11,743
Dividends, dividend equivalents and undistributed earnings allocated to participating securities 0     435     0 915
Net (loss)/income available to common stockholders - diluted $ (63,410)     $ 128,213     $ (263,436) $ 271,834
Basic weighted average common shares outstanding (in shares) 101,795     110,222     103,609 111,120
Effect of assumed Convertible Senior Notes conversion to common shares (in shares) 0     7,230     0 7,230
Unvested and vested restricted stock units (in shares) 0     1,064     0 640
Diluted weighted average common shares outstanding (in shares) 101,795     118,516     103,609 118,990
Diluted (Loss)/Earnings per Common Share (in dollars per share) $ (0.62)     $ 1.08     $ (2.54) $ 2.28
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)             1,100  
RSUs                
Diluted (Loss)/Earnings per Share:                
Weighted average grant date fair value (in dollars per share) $ 18.03           $ 18.03