XML 27 R19.htm IDEA: XBRL DOCUMENT
v3.22.2.2

EPS Calculation | 12 Months Ended
--- | ---
Dec. 31, 2021
Earnings Per Share [Abstract] |
EPS Calculation | EPS Calculation The following table presents a reconciliation of the earnings/(loss) and shares used in calculating basic and diluted earnings/(loss) per share for the years ended December 31, 2021, 2020 and 2019:
|  | For the Year Ended December 31,
(In Thousands, Except Per Share Amounts) |  | 2021 |  | 2020 |  | 2019
Basic Earnings/(Loss) per Share: |  |  |  |  |  |
Net income/(loss) to common stockholders |  | $ | 328,870 |  |  | $ | (679,390) |  |  | $ | 378,117 |
Dividends declared on preferred stock |  | (32,875) |  |  | (29,796) |  |  | (15,000) |
Dividends, dividend equivalents and undistributed earnings allocated to participating securities |  | (1,044) |  |  | (229) |  |  | (1,087) |
Net income/(loss) to common stockholders - basic |  | $ | 294,951 |  |  | $ | (709,415) |  |  | $ | 362,030 |
Basic weighted average common shares outstanding |  | 110,704 |  |  | 113,008 |  |  | 112,743 |
Basic Earnings/(Loss) per Share |  | $ | 2.66 |  |  | $ | (6.28) |  |  | $ | 3.21 |
Diluted Earnings/(Loss) per Share: |  |  |  |  |  |
Net income/(loss) to common stockholders - basic |  | $ | 294,951 |  |  | $ | (709,415) |  |  | $ | 362,030 |
Dividends, dividend equivalents and undistributed earnings allocated to participating securities |  | 1,044 |  |  | — |  |  | — |
Interest expense on Convertible Senior Notes |  | 15,668 |  |  | — |  |  | 8,965 |
Net income/(loss) to common stockholders - diluted |  | $ | 311,663 |  |  | $ | (709,415) |  |  | $ | 370,995 |
Basic weighted average common shares outstanding |  | 110,704 |  |  | 113,008 |  |  | 112,743 |
Unvested and vested restricted stock units |  | 533 |  |  | — |  |  | — |
Effect of assumed conversion of Convertible Senior Notes to common shares |  | 7,230 |  |  | — |  |  | 4,199 |
Diluted weighted average common shares outstanding (1) |  | 118,467 |  |  | 113,008 |  |  | 116,942 |
Diluted Earnings/(Loss) per Share |  | $ | 2.63 |  |  | $ | (6.28) |  |  | $ | 3.17 |
(1)At December 31, 2021, the Company had approximately 1.8 million equity instruments outstanding that were included in the calculation of diluted EPS for the year ended December 31, 2021. These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $17.24. These equity instruments may continue to have a dilutive impact on future EPS. During the year ended December 31, 2021, the Convertible Senior Notes were determined to be dilutive and were included in the calculation of diluted EPS under the “if-converted” method. Under this method, the periodic interest expense for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether the conversion option is in or out of the money) is included in the denominator for the purpose of calculating diluted EPS. The Convertible Senior Notes may have a dilutive impact on future EPS.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI https://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration