XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Securities, at Fair Value (Tables)
3 Months Ended
Mar. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of agency MBS portfolio
The following table presents certain information regarding the composition of our Agency MBS portfolio as of March 31, 2023:

March 31, 2023
(Dollars in Thousands)Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
Weighted
Average
Loan Age
(Months)
30-Year Fixed Rate:  
5.00% Coupon
$79,295 100.2 %99.8 %$79,171 
5.50% Coupon
220,213 100.5 101.1 222,669 3
  Total$299,508 100.4 %100.8 %$301,840 2
Schedule of information about MBS and CRT securities
The following tables present certain information about the Company’s Agency MBS and other Securities, at March 31, 2023 and December 31, 2022:
 
March 31, 2023
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair 
Value
Agency MBS$299,508 $1,175 $(65)$— $300,618 $1,470 $(248)$1,222 $301,840 
Other Securities (2)(3)(4)
215,103 19,576 (6,092)(46,332)182,255 20,859 (315)20,544 202,799 
Total residential mortgage securities (2)(3)(4)
$514,611 $20,751 $(6,157)$(46,332)$482,873 $22,329 $(563)$21,766 $504,639 

December 31, 2022
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair Value
Agency MBS$131,165 $860 $— $— $132,025 $— $(325)$(325)$131,700 
Other Securities (2)(3)(4)
215,649 18,344 (6,272)(46,332)181,389 21,473 (1,198)20,275 201,664 
Total residential mortgage securities (2)(3)(4)
$346,814 $19,204 $(6,272)$(46,332)$313,414 $21,473 $(1,523)$19,950 $333,364 
 
(1)Discount designated as Credit Reserve is generally not expected to be accreted into interest income.
(2)Based on managements current estimates of future principal cash flows expected to be received.
(3)Amounts disclosed at March 31, 2023 includes CRT securities with a fair value of $49.4 million for which the fair value option has been elected. Such securities had approximately $195,000 gross unrealized gains and gross unrealized losses of approximately $315,000 at March 31, 2023. Amounts disclosed at December 31, 2022 includes CRT securities with a fair value of $48.6 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $131,000 and gross unrealized losses of approximately $1.2 million at December 31, 2022.
(4)Amounts disclosed at March 31, 2023 include Non-Agency MBS with a fair value of $24.8 million for which the fair value option had been elected. Such securities had approximately $437,000 gross unrealized gains and no gross unrealized losses at March 31, 2023. Amounts disclosed at December 31, 2022 include Non-Agency MBS with a fair value of $24.6 million for which the fair value option has been elected. Such securities had no gross unrealized gains and no gross unrealized losses at December 31, 2022.
Schedule of impact of AFS on AOCI
The following table presents the impact of the Company’s AFS securities on its AOCI for the three months ended March 31, 2023 and 2022:
Three Months Ended March 31,
(In Thousands)20232022
AOCI from AFS securities:  
Unrealized gain on AFS securities at beginning of period$21,341 $46,833 
Unrealized (losses) on securities available-for-sale(1,116)(4,977)
Change in AOCI from AFS securities(1,116)(4,977)
Balance at end of period$20,225 $41,856 
Schedule of interest income on MBS, CRT securities and MSR related assets
The following table presents the components of interest income on the Company’s Securities, at fair value for the three months ended March 31, 2023 and 2022: 
 Three Months Ended March 31,
(In Thousands)20232022
Agency MBS
Coupon interest$2,051 $— 
Effective yield adjustment (1)(2)
(31)— 
Interest income$2,020 $— 
Other MBS
Coupon interest$1,912 $895 
Effective yield adjustment (1)(2)
188 1,265 
Interest income$2,100 $2,160 
Term notes backed by MSR collateral
Coupon interest$1,963 $1,157 
Effective yield adjustment (2)
1,225 1,958 
Interest income$3,188 $3,115 

(1)Includes amortization of premium paid net of accretion of purchase discount.  Interest income is recorded at an effective yield, which reflects net premium amortization/accretion based on actual prepayment activity.
(2)The effective yield adjustment is the difference between the net income calculated using the net yield less the current coupon yield. The net yield may be based on management’s estimates of the amount and timing of future cash flows or in the instrument’s contractual cash flows, depending on the relevant accounting standards.