XML 117 R106.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments - Fair Value Methodology (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total Residential whole loans [1],[2]   $ 9,027,371 $ 9,041,292
Residential whole loan      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   7,674,741 7,511,508
UPB   9,346,212  
Total Residential whole loans   9,027,371 9,041,292
Residential whole loan | Marked to Market Approach      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   193,000 14,700
UPB   221,200 15,900
Residential whole loan | Level 3      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   7,618,832 7,455,729
Residential whole loan | Level 3 | Discounted Cash Flow and Liquidation Model      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   7,425,830 7,337,380
Residential whole loan | Level 3 | Discounted cash flow      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   $ 7,081,254 $ 7,045,862
Residential whole loan | Level 3 | Discounted cash flow | Discount rate | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.073 0.079
Residential whole loan | Level 3 | Discounted cash flow | Discount rate | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.057 0.062
Residential whole loan | Level 3 | Discounted cash flow | Discount rate | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.200 0.292
Residential whole loan | Level 3 | Discounted cash flow | Prepayment rate | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.141 0.101
Residential whole loan | Level 3 | Discounted cash flow | Prepayment rate | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0 0
Residential whole loan | Level 3 | Discounted cash flow | Prepayment rate | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   1.000 0.464
Residential whole loan | Level 3 | Discounted cash flow | Default rate | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.019 0.006
Residential whole loan | Level 3 | Discounted cash flow | Default rate | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0 0
Residential whole loan | Level 3 | Discounted cash flow | Default rate | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.565 0.395
Residential whole loan | Level 3 | Discounted cash flow | Loss severity | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.125 0.108
Residential whole loan | Level 3 | Discounted cash flow | Loss severity | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0 0
Residential whole loan | Level 3 | Discounted cash flow | Loss severity | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   1.000 1.000
Residential whole loan | Level 3 | Liquidation model      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Securities, at fair value   $ 344,576 $ 291,518
Residential whole loan | Level 3 | Liquidation model | Discount rate | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.088 0.080
Residential whole loan | Level 3 | Liquidation model | Discount rate | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.080 0.080
Residential whole loan | Level 3 | Liquidation model | Discount rate | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Measurement input   0.200 0.080
Residential whole loan | Level 3 | Liquidation model | Annual change in home prices | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Annual change in home prices 3.70% 4.20%  
Residential whole loan | Level 3 | Liquidation model | Annual change in home prices | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Annual change in home prices (0.40%) (0.40%)  
Residential whole loan | Level 3 | Liquidation model | Annual change in home prices | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Annual change in home prices 12.70% 12.10%  
Residential whole loan | Level 3 | Liquidation model | Liquidation timeline (in years) | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Liquidation timeline (in years) 1 year 10 months 24 days 1 year 9 months 18 days  
Residential whole loan | Level 3 | Liquidation model | Liquidation timeline (in years) | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Liquidation timeline (in years) 1 month 6 days 9 months 18 days  
Residential whole loan | Level 3 | Liquidation model | Liquidation timeline (in years) | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Liquidation timeline (in years) 4 years 6 months 4 years 6 months  
Residential whole loan | Level 3 | Liquidation model | Current value of underlying properties | Weighted Average      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Current value of underlying properties $ 531 $ 629  
Residential whole loan | Level 3 | Liquidation model | Current value of underlying properties | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Current value of underlying properties 24 21  
Residential whole loan | Level 3 | Liquidation model | Current value of underlying properties | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Current value of underlying properties $ 5,500 $ 8,500  
Residential Whole Loan, Unsettled Purchases      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total Residential whole loans     $ 103,700
[1] Includes approximately $6.3 billion and $5.7 billion of Residential whole loans transferred to consolidated variable interest entities (“VIEs”) at September 30, 2024 and December 31, 2023, respectively. Such assets can be used only to settle the obligations of each respective VIE.
[2] See Note 6 for information regarding the Company’s pledged assets.