XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Residential Whole Loans (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Residential Whole Loans, at Carrying and Fair Value
The following table presents the components of the Company’s Residential whole loans, and the accounting model designated at September 30, 2025 and December 31, 2024:
Held at Carrying ValueHeld at Fair ValueTotal
(Dollars in Thousands)September 30,
2025
December 31, 2024September 30,
2025
December 31, 2024September 30,
2025
December 31, 2024
Non-QM loans$615,461 $722,392 $4,507,465 $3,568,694 $5,122,926 $4,291,086 
Business purpose loans:
Single-family rental loans (1)
$92,023 $108,203 $1,154,572 $1,248,197 $1,246,595 $1,356,400 
Single-family transitional loans (2) (3)
7,051 22,430 785,028 1,078,425 792,079 1,100,855 
Multifamily transitional loans— — 604,144 938,926 604,144 938,926 
Total Business purpose loans$99,074 $130,633 $2,543,744 $3,265,548 $2,642,818 $3,396,181 
Legacy RPL/NPL loans424,517 457,654 581,719 624,895 1,006,236 1,082,549 
Other loans— — 51,937 52,073 51,937 52,073 
Allowance for Credit Losses(10,083)(10,665)— — (10,083)(10,665)
Total Residential whole loans$1,128,969 $1,300,014 $7,684,865 $7,511,210 $8,813,834 $8,811,224 
Number of loans5,069 5,582 18,647 18,588 23,716 24,170 
(1)No loans were held-for-sale as of September 30, 2025 and December 31, 2024. There were no gains/(losses) on held-for-sale loans for the nine months ended September 30, 2025. For the three months ended March 31, 2024, the Company recorded a $0.5 million gain on loans resulting from their sale, which were held-for-sale as of December 31, 2023. There were no gains/(losses) on held-for-sale loans for the three months ended June 30, 2024 and September 30, 2024.
(2)Includes $323.0 million and $442.4 million of loans collateralized by new construction projects at origination as of September 30, 2025 and December 31, 2024, respectively.
(3)No loans were held-for-sale as of September 30, 2025 and December 31, 2024. For the three months ended March 31, 2025, the Company recorded a $0.5 million loss on these loans resulting from the adjustment of their carrying value to the lower of cost of market. For the three months ended June 30, 2025, the Company recorded a $0.3 million loss on these loans resulting from their sale. There were no gains/(losses) on held-for-sale loans for the three months ended September 30, 2025. There were no gains/(losses) on held-for-sale loans for the nine months ended September 30, 2024.
Schedule of Financing Receivable Credit Quality Indicators
The following tables present additional information regarding the Company’s Residential whole loans:

September 30, 2025
Asset AmountFair ValueUnpaid Principal Balance (“UPB”)
Weighted Average Coupon (1) (2)
Weighted Average Term to Maturity (Months)
Weighted Average LTV Ratio (3)
Weighted Average Original FICO (4)
Aging by UPB
60+ Days Past Due %
(Dollars In Thousands)Past Due Days
Current30-5960-8990+
Non-QM loans$5,120,744 $5,105,895 $5,120,904 6.72 %33864 %738$4,780,553 $130,895 $47,995 $161,461 4.1 %
Business purpose loans:
Single-family rental$1,245,766 $1,248,466 $1,267,818 6.33 %31367 %740$1,208,637 $18,900 $4,056 $36,225 3.2 %
Single-family transitional (5)
791,019 791,443 804,252 10.39 %669 %749667,779 33,374 18,293 84,806 12.8 %
Multifamily transitional (5)
604,144 604,144 635,928 9.94 %364 %752533,567 55,599 6,210 40,552 7.4 %
Total business purpose loans$2,640,929 $2,644,053 $2,707,998 8.38 %67 %$2,409,983 $107,873 $28,559 $161,583 7.0 %
Legacy RPL/NPL loans1,000,224 1,020,640 1,128,259 5.10 %24654 %647794,824 116,852 41,589 174,994 19.2 %
Other loans51,937 51,937 60,963 3.43 %31163 %75760,586 377 — — — %
Residential whole loans, total or weighted average$8,813,834 $8,822,525 $9,018,124 7.02 %64 %$8,045,946 $355,997 $118,143 $498,038 6.8 %

December 31, 2024
Asset AmountFair ValueUnpaid Principal Balance (“UPB”)
Weighted Average Coupon (1) (2)
Weighted Average Term to Maturity (Months)
Weighted Average LTV Ratio (3)
Weighted Average Original FICO (4)
Aging by UPB
60+ Days Past Due %
(Dollars In Thousands)Past Due Days
Current30-5960-8990+
Non-QM loans$4,288,961 $4,258,298 $4,408,660 6.50 %33964 %735$4,114,436 $124,765 $50,619 $118,840 3.8 %
Business purpose loans:
Single-family rental$1,356,034 $1,355,965 $1,416,705 6.36 %32168 %739$1,346,312 $15,661 $5,445 $49,287 3.9 %
Single-family transitional (5)
1,099,466 1,099,700 1,106,631 10.44 %567 %750957,266 33,393 15,964 100,008 10.5 %
Multifamily transitional (5)
938,926 938,926 976,964 9.17 %664 %751870,525 20,815 — 85,624 8.8 %
Total Business purpose loans$3,394,426 $3,394,591 $3,500,300 8.43 %67 %$3,174,103 $69,869 $21,409 $234,919 7.3 %
Legacy RPL/NPL loans1,075,764 1,090,991 1,222,258 5.15 %25355 %647831,844 129,081 45,074 216,259 21.4 %
Other loans52,073 52,073 63,614 3.44 %32065 %75862,998 616 — — — %
Residential whole loans, total or weighted average$8,811,224 $8,795,953 $9,194,832 7.06 %64 %$8,183,381 $324,331 $117,102 $570,018 7.5 %
(1)Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.
(2)For the quarter ended September 30, 2025, the gross coupon was 6.86% for Non-QM loans, 6.36% for Single-family rental loans, 10.40% for Single-family transitional loans, 9.95% for Multifamily transitional loans, and 5.11% for Legacy RPL/NPL loans. For the quarter ended December 31, 2024, the gross coupon was 6.65% for Non-QM loans, 6.39% for Single-family rental loans, 10.45% for Single-family transitional loans, 9.18% for Multifamily transitional loans, and 5.16% for Legacy RPL/NPL loans.
(3)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. Excluded from the calculation of weighted average are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
(4)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.
(5)For Single-family and Multifamily transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Single-family transitional loans, totaling $324.0 million and $445.6 million at September 30, 2025 and December 31, 2024, respectively, and certain Multifamily transitional loans, totaling $143.5 million and $252.1 million at September 30, 2025 and December 31, 2024, respectively, an after repaired valuation was not available. For these loans, the weighted average LTV is calculated based on the current unpaid principal balance and the as-is value of the collateral securing the related loan.
The following table presents certain additional credit-related information regarding our Residential whole loans, at carrying value:
Amortized Cost Basis by Origination Year and LTV Bands
(In Thousands)
2025 - 20222021PriorTotal
Non-QM loans
LTV <= 80% (1)
$— $35,374 $571,818 $607,192 
LTV > 80% (1)
— 1,354 6,915 8,269 
Total Non-QM loans$— $36,728 $578,733 $615,461 
Nine Months Ended September 30, 2025 Gross write-offs$— $— $37 $37 
Business purpose loans
LTV <= 80% (1)
$— $5,719 $91,206 $96,925 
LTV > 80% (1)
— — 2,149 2,149 
Total Business purpose loans$— $5,719 $93,355 $99,074 
Nine Months Ended September 30, 2025 Gross write-offs$— $31 $1,459 $1,490 
Legacy RPL/NPL loans
LTV <= 80% (1)
$— $— $377,755 $377,755 
LTV > 80% (1)
— — 46,762 46,762 
Total Legacy RPL/NPL loans$— $— $424,517 $424,517 
Nine Months Ended September 30, 2025 Gross write-offs$— $— $268 $268 
Total LTV <= 80% (1)
$— $41,093 $1,040,779 $1,081,872 
Total LTV > 80% (1)
— 1,354 55,826 57,180 
Total Residential whole loans, at carrying value$— $42,447 $1,096,605 $1,139,052 
Nine Months Ended September 30, 2025 Total Gross write-offs$— $31 $1,764 $1,795 
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Single-family and Multifamily transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Single-family transitional loans, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV is not meaningful.

The following table presents vintage information regarding our Residential whole loans, at fair value:

Fair Value by Origination Year
(In Thousands)
20252024202320222021PriorTotal
Non-QM loans$1,233,263 $1,006,871 $565,190 $540,026 $1,132,462 $29,653 $4,507,465 
Single-family rental loans43,816 41,040 219,207 501,361 342,007 7,141 1,154,572 
Single-family transitional loans294,134 308,854 148,401 29,446 4,156 37 785,028 
Multifamily transitional loans— 69,382 267,405 189,128 78,229 — 604,144 
Legacy RPL/NPL loans— — — — — 581,719 581,719 
Other loans— — — — 51,937 — 51,937 
Total Residential whole loans, at fair value$1,571,213 $1,426,147 $1,200,203 $1,259,961 $1,608,791 $618,550 $7,684,865 
The following table presents certain additional information about the Company’s commercial mortgage loans as of September 30, 2025 and December 31, 2024:
(Dollars In Thousands)Fair Value / Carrying ValueUPBWeighted Average CouponWeighted Average Term to Maturity (Months)UPB 60+ Days DelinquentWeighted Average LTV Ratio
Commercial Loans - September 30, 2025$6,947 $9,385 11.26 %0$9,385 142 %
Commercial Loans - December 31, 2024$7,435 $9,385 11.48 %0$4,875 82 %
Schedule of Financing Receivable, Allowance for Credit Loss
The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential whole loans, at carrying value:
Nine Months Ended September 30, 2025
(In Thousands)
Non-QM loansSingle-family rental loans
Single-family transitional loans (1)
Legacy RPL/NPL loans (2)
Totals
Allowance for credit losses at December 31, 2024$2,125 $366 $1,389 $6,785 $10,665 
Current provision/(reversal)(197)614 (88)(184)145 
Write-offs— — (436)(180)(616)
Allowance for credit losses at March 31, 2025$1,928 $980 $865 $6,421 $10,194 
Current provision/(reversal)87 (43)669 78 791 
Write-offs— — (1,022)(14)(1,036)
Allowance for credit losses at June 30, 2025$2,015 $937 $512 $6,485 $9,949 
Current provision/(reversal)205 (78)548 (399)276 
Write-offs(38)(30)— (74)(142)
Allowance for credit losses at September 30, 2025$2,182 $829 $1,060 $6,012 $10,083 
Nine Months Ended September 30, 2024
(In Thousands)
Non-QM loans
Single-family rental loans
Single-family transitional loans (1)
Legacy RPL/NPL loans (2)
Totals
Allowance for credit losses at December 31, 2023$1,871 $4,355 $2,587 $11,638 $20,451 
Current provision/(reversal)(190)228 (472)(26)(460)
Write-offs— 59 (416)(22)(379)
Allowance for credit losses at March 31, 2024$1,681 $4,642 $1,699 $11,590 $19,612 
Current provision/(reversal)(326)978 (317)(1,414)(1,079)
Write-offs— (5,011)(81)(170)(5,262)
Allowance for credit losses at June 30, 2024$1,355 $609 $1,301 $10,006 $13,271 
Current provision/(reversal)387 205 48 (2,582)(1,942)
Write-offs— (439)(181)(52)(672)
Allowance for credit losses at September 30, 2024$1,742 $375 $1,168 $7,372 $10,657 
(1)Includes $3.8 million and $18.9 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2025 and 2024, respectively.
(2)Includes $32.1 million and $39.3 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2025 and 2024, respectively.
The following table presents realized credit losses, net of recoveries, on liquidated residential whole loans or residential whole loans that were transferred to REO, recognized in Other, net:
Three Months Ended
September 30,
Nine Months Ended
September 30,
 (In Thousands)2025202420252024
Non-QM loans$(80)$— $(866)$88 
Single-family rental loans(7,489)(669)(11,833)(2,123)
Single-family transitional loans(946)(2,393)(4,469)(2,012)
Multifamily transitional loans(1,353)(3,802)(5,602)(3,910)
Legacy RPL/NPL loans(184)(220)(824)(1,120)
Other loans— — — — 
Total Residential whole loans$(10,052)$(7,084)$(23,594)$(9,077)
Financing Receivable, Past Due
The following tables present certain information regarding the LTVs of the Company’s Residential whole loans that are 60 days or more delinquent:

September 30, 2025
(Dollars In Thousands)Carrying Value / Fair ValueUPB
LTV (1)
Non-QM loans$205,052 $209,456 64 %
Business purpose loans:
Single-family rental loans$32,964 $40,281 94 %
Single-family transitional loans91,025 103,099 78 %
Multifamily transitional loans23,947 46,762 67 %
Total Business purpose loans$147,936 $190,142 
Legacy RPL/NPL loans199,196 216,583 62 %
Other loans— — — %
Total Residential whole loans$552,184 $616,181 
December 31, 2024
(Dollars In Thousands)Carrying Value / Fair ValueUPB
LTV (1)
Non-QM loans$166,299 $169,459 66 %
Business purpose loans:
Single-family rental loans$42,995 $54,732 99 %
Single-family transitional loans109,221 115,972 79 %
Multifamily transitional loans56,970 85,624 79 %
Total Business purpose loans$209,186 $256,328 
Legacy RPL/NPL loans240,356 261,333 63 %
Other loans— — — %
Total Residential whole loans$615,841 $687,120 
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Single-family and Multifamily transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Single-family transitional loans, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
Schedule of Interest Income Components
The following tables present the components of interest income on the Company’s Residential whole loans:
Held at Carrying ValueHeld at Fair ValueTotal
Three Months Ended
September 30,
Three Months Ended
September 30,
Three Months Ended
September 30,
 (In Thousands)202520242025202420252024
Non-QM loans$8,649 $10,357 $68,093 $48,110 $76,742 $58,467 
Business purpose loans:
Single-family rental loans$1,740 $2,285 $19,896 $24,048 $21,636 $26,333 
Single-family transitional loans210 249 18,781 28,237 18,991 28,486 
Multifamily transitional loans— — 15,356 23,479 15,356 23,479 
Total Business purpose loans$1,950 $2,534 $54,033 $75,764 $55,983 $78,298 
Legacy RPL/NPL loans7,377 7,763 12,709 12,376 20,086 20,139 
Other loans— — 479 502 479 502 
Total Residential whole loans$17,976 $20,654 $135,314 $136,752 $153,290 $157,406 
Held at Carrying ValueHeld at Fair ValueTotal
Nine Months Ended
September 30,
Nine Months Ended
September 30,
Nine Months Ended
September 30,
 (In Thousands)202520242025202420252024
Non-QM loans$28,069 $33,306 $184,204 $139,771 $212,273 $173,077 
Business purpose loans:
Single-family rental loans$5,433 $7,123 $60,347 $73,876 $65,780 $80,999 
Single-family transitional loans4,038 642 64,497 86,104 68,535 86,746 
Multifamily transitional loans— — 52,618 73,969 52,618 73,969 
Total Business purpose loans$9,471 $7,765 $177,462 $233,949 $186,933 $241,714 
Legacy RPL/NPL loans21,676 23,696 36,865 40,757 58,541 64,453 
Other loans— — 1,421 1,544 1,421 1,544 
Total Residential whole loans$59,216 $64,767 $399,952 $416,021 $459,168 $480,788 
Schedule of Net Gain/(Loss) on Residential Whole Loans Measured at Fair Value
The following table presents the components of Net gain/(loss) on residential whole loans measured at fair value through earnings:
Three Months Ended
September 30,
Nine Months Ended
September 30,
 (In Thousands)2025202420252024
Non-QM loans$31,465 $94,489 $104,783 $124,058 
Business purpose loans:
Single-family rental loans$16,878 $39,662 $45,888 $57,269 
Single-family transitional loans(1,770)2,401 (16,488)(1,720)
Multifamily transitional loans(7,939)(15,384)(9,415)(42,457)
Total Business purpose loans$7,169 $26,679 $19,985 $13,092 
Legacy RPL/NPL loans1,769 18,923 1,885 9,002 
Other loans890 3,325 2,631 2,181 
Total Residential whole loans$41,293 $143,416 $129,284 $148,333