XML 22 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Residential Whole Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Residential Whole Loans Residential Whole Loans
Included on the Company’s consolidated balance sheets at June 30, 2026 and December 31, 2025 are approximately $8.8 billion and $8.8 billion, respectively, of residential whole loans generally arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that these entities are required to be consolidated for financial reporting purposes. Starting in the second quarter of 2021, the Company elected the fair value option for all loan acquisitions, including loans originated by Lima One subsequent to its acquisition by the Company. Prior to the second quarter of 2021, the fair value option was typically elected only for loans that were 60 or more days delinquent at purchase.

The following table presents the components of the Company’s Residential whole loans, and the accounting model designated at June 30, 2026 and December 31, 2025:
Held at Carrying ValueHeld at Fair ValueTotal
(Dollars in Thousands)June 30,
2026
December 31, 2025June 30,
2026
December 31, 2025June 30,
2026
December 31, 2025
Non-QM loans$530,198 $593,213 $5,141,822 $4,753,480 $5,672,020 $5,346,693 
Business purpose loans:
Single-family rental loans$78,747 $88,112 $1,075,637 $1,147,234 $1,154,384 $1,235,346 
Single-family transitional loans (1) (2)
7,044 7,051 648,719 711,294 655,763 718,345 
Multifamily transitional loans— — 320,882 489,637 320,882 489,637 
Total Business purpose loans$85,791 $95,163 $2,045,238 $2,348,165 $2,131,029 $2,443,328 
Seasoned RPL/NPL loans396,206 414,676 528,951 564,340 925,157 979,016 
Other loans— — 49,054 51,022 49,054 51,022 
Allowance for Credit Losses(9,393)(9,705)— — (9,393)(9,705)
Total Residential whole loans$1,002,802 $1,093,347 $7,765,065 $7,717,007 $8,767,867 $8,810,354 
Number of loans4,661 4,941 18,772 18,824 23,433 23,765 
(1)Includes $311.7 million and $300.2 million of loans collateralized by new construction projects at origination as of June 30, 2026 and December 31, 2025, respectively.
(2)No loans were held-for-sale as of June 30, 2026 and December 31, 2025. There were no gains/(losses) on held-for-sale loans for the six months ended June 30, 2026. As of June 30, 2025, no loans were held-for-sale. For the three months ended March 31, 2025, the Company recorded a $0.5 million loss on these loans resulting from the adjustment of their carrying value to the lower of cost or market. For the three months ended June 30, 2025, the Company recorded a $0.3 million loss on these loans resulting from their sale.
The following tables present additional information regarding the Company’s Residential whole loans:

June 30, 2026
Asset AmountFair ValueUnpaid Principal Balance (“UPB”)
Weighted Average Coupon (1) (2)
Weighted Average Term to Maturity (Months)
Weighted Average LTV Ratio (3)
Weighted Average Original FICO (4)
Aging by UPB
60+ Days Past Due %
(Dollars In Thousands)Past Due Days
Current30-5960-8990+
Non-QM loans$5,670,728 $5,655,660 $5,684,786 6.70 %33664 %740$5,290,874 $153,057 $53,291 $187,564 4.2 %
Business purpose loans:
Single-family rental$1,153,464 $1,155,689 $1,166,676 6.35 %30666 %741$1,113,690 $23,882 $1,644 $27,460 2.5 %
Single-family transitional (5)
654,221 654,585 671,699 10.09 %668 %754559,111 20,782 13,167 78,639 13.7 %
Multifamily transitional (5)
320,882 320,882 360,373 10.09 %290 %750269,854 2,439 — 88,080 24.4 %
Total business purpose loans$2,128,567 $2,131,156 $2,198,748 8.11 %70 %$1,942,655 $47,103 $14,811 $194,179 9.5 %
Seasoned RPL/NPL loans919,518 934,422 1,042,205 5.07 %24153 %646756,263 105,823 35,606 144,513 17.3 %
Other loans49,054 49,054 57,968 3.43 %30262 %75757,464 504 — — — %
Residential whole loans, total or weighted average$8,767,867 $8,770,292 $8,983,707 6.85 %64 %$8,047,256 $306,487 $103,708 $526,256 7.0 %

December 31, 2025
Asset AmountFair ValueUnpaid Principal Balance (“UPB”)
Weighted Average Coupon (1) (2)
Weighted Average Term to Maturity (Months)
Weighted Average LTV Ratio (3)
Weighted Average Original FICO (4)
Aging by UPB
60+ Days Past Due %
(Dollars In Thousands)Past Due Days
Current30-5960-8990+
Non-QM loans$5,344,968 $5,332,533 $5,322,321 6.74 %33764 %738$4,929,485 $170,509 $47,154 $175,173 4.2 %
Business purpose loans:
Single-family rental$1,234,428 $1,237,464 $1,246,745 6.34 %31166 %740$1,193,041 $22,309 $4,165 $27,230 2.5 %
Single-family transitional (5)
717,303 717,702 732,059 10.31 %669 %750599,798 48,180 2,535 81,546 11.5 %
Multifamily transitional (5)
489,637 489,637 531,804 10.17 %164 %749399,686 44,523 32,905 54,690 16.5 %
Total Business purpose loans$2,441,368 $2,444,803 $2,510,608 8.31 %66 %$2,192,525 $115,012 $39,605 $163,466 8.1 %
Seasoned RPL/NPL loans972,996 992,120 1,097,698 5.09 %24554 %646757,826 125,621 47,620 166,631 19.5 %
Other loans51,022 51,022 59,283 3.43 %30863 %75759,283 — — — — %
Residential whole loans, total or weighted average$8,810,354 $8,820,478 $8,989,910 6.98 %64 %$7,939,119 $411,142 $134,379 $505,270 7.1 %
(1)Weighted average is calculated based on the interest-bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees. Certain Transitional Loans contain contractual features which increase the loan’s interest rate following an event of default. The weighted average coupon presented is calculated based on each loan’s coupon rate without regard to post-default rate adjustments.
(2)For the quarter ended June 30, 2026, the gross coupon was 6.82% for Non-QM loans, 6.37% for Single-family rental loans, 10.10% for Single-family transitional loans, 10.10% for Multifamily transitional loans, and 5.08% for Seasoned RPL/NPL loans. For the quarter ended December 31, 2025, the gross coupon was 6.88% for Non-QM loans, 6.37% for Single-family rental loans, 10.32% for Single-family transitional loans, 10.18% for Multifamily transitional loans, and 5.10% for Seasoned RPL/NPL loans.
(3)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. Excluded from the calculation of weighted average are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
(4)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.
(5)For Single-family and Multifamily transitional loans that are less than 90 days delinquent, the LTV presented is generally the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, as of the most recent date available, which may be the origination date. For Single-family and Multifamily transitional loans that are 90 or more days delinquent, as well as certain performing loans for which an after repaired valuation was not available, the LTV presented is the ratio of the current unpaid principal balance of the loan to the estimated as-is value of the collateral securing the related loan as of the most recent date available, which may be the origination date.
Sales of Residential Whole Loans
During the first quarter of 2026, Single-family rental loans with an unpaid principal balance of $78.9 million were sold, realizing gains, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized gains, of $2.7 million. Upon sale, the Company reversed $1.2 million of previously recognized unrealized gains, resulting in a net gain on sale of $1.5 million during the first quarter of 2026. During the second quarter of 2026, Single-family rental loans with an unpaid principal balance of $92.2 million were sold, realizing gains, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized gains, of $2.3 million. Upon sale, the Company reversed $0.6 million of previously recognized unrealized gains, resulting in a net gain on sale of $1.7 million during the second quarter of 2026. Additionally, during the second quarter of 2026, Transitional loans with an unpaid principal balance of $10.8 million were sold, realizing losses, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized losses, of $7.1 million. Upon sale, the Company reversed $8.0 million of previously recognized unrealized losses, resulting in a net gain of $0.9 million during the second quarter of 2026.
During the first quarter of 2025, Single-family rental loans with an unpaid principal balance of $67.6 million were sold, realizing gains, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized gains, of $1.9 million. Upon sale, the Company reversed $1.2 million of previously recognized unrealized gains, resulting in a net gain of $0.7 million during the first quarter of 2025. During the second quarter of 2025, Single-family rental loans with an unpaid principal balance of $37.4 million were sold, realizing gains, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized gains, of $1.1 million. Upon sale, the Company reversed $1.2 million of previously recognized unrealized gains, resulting in a net loss of $0.1 million during the second quarter of 2025. Additionally, during the second quarter of 2025, Transitional loans with an unpaid principal balance of $31.3 million were sold, realizing losses, before the impact of economic hedging gains/losses and the reversal of previously recognized unrealized losses, of $8.5 million. Upon sale, the Company reversed $8.0 million of previously recognized unrealized losses, resulting in a net loss of $0.5 million during the second quarter of 2025.

Allowance for Credit Losses

The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential whole loans, at carrying value:
Six Months Ended June 30, 2026
(In Thousands)
Non-QM loansSingle-family rental loans
Single-family transitional loans (1)
Seasoned RPL/NPL loans (2)
Totals
Allowance for credit losses at December 31, 2025$1,725 $918 $1,042 $6,020 $9,705 
Current provision/(reversal)(317)(156)114 117 (242)
Write-offs— — — (26)(26)
Allowance for credit losses at March 31, 2026$1,408 $762 $1,156 $6,111 $9,437 
Current provision/(reversal)(116)158 386 (490)(62)
Write-offs— — — 18 18 
Allowance for credit losses at June 30, 2026$1,292 $920 $1,542 $5,639 $9,393 
Six Months Ended June 30, 2025
(In Thousands)
Non-QM loans
Single-family rental loans
Single-family transitional loans (1)
Seasoned RPL/NPL loans (2)
Totals
Allowance for credit losses at December 31, 2024$2,125 $366 $1,389 $6,785 $10,665 
Current provision/(reversal)(197)614 (88)(184)145 
Write-offs— — (436)(180)(616)
Allowance for credit losses at March 31, 2025$1,928 $980 $865 $6,421 $10,194 
Current provision/(reversal)87 (43)669 78 791 
Write-offs— — (1,022)(14)(1,036)
Allowance for credit losses at June 30, 2025$2,015 $937 $512 $6,485 $9,949 
(1)Includes $3.8 million and $5.2 million of loans that were assessed for credit losses based on a collateral dependent methodology as of June 30, 2026 and 2025, respectively.
(2)Includes $25.0 million and $31.8 million of loans that were assessed for credit losses based on a collateral dependent methodology as of June 30, 2026 and 2025, respectively.
Estimates of credit losses under credit losses on financial instruments (“CECL”) are highly sensitive to changes in assumptions, and current economic conditions have increased the difficulty of accurately forecasting future conditions.
The carrying value of Residential whole loans on nonaccrual status as of June 30, 2026 and December 31, 2025 was $571.2 million and $579.9 million, respectively. During the three and six months ended June 30, 2026, the Company recognized $2.4 million and $5.1 million, respectively, of interest income on loans on nonaccrual status, including $1.6 million and $3.4 million, respectively, on its portfolio of loans which were non-performing at acquisition. At June 30, 2026 and December 31, 2025, there were approximately $23.0 million and $25.7 million, respectively, of loans held at carrying value on nonaccrual status that did not have an associated allowance for credit losses because they were determined to be collateral dependent and the estimated fair value of the related collateral exceeded the carrying value of each loan, respectively.
During the three months ended June 30, 2026, the Company granted three loan modifications in its carrying value loan portfolio, including two term extensions and one interest rate reduction. As of June 30, 2026, the carrying value of these loans was approximately $0.84 million. As of June 30, 2026, these modifications were not delinquent for more than 30 days.
During the past 12 months, the Company granted eight loan modifications in its carrying value loan portfolio, which gave borrowers term extensions, with two of them including an interest rate reduction. The average increase in weighted average life was 1 month, and the weighted average interest rate reduction was 1.75%. As of June 30, 2026, the carrying value of these loans was approximately $1.33 million. As of June 30, 2026, only one of these loans was 120+ days delinquent.
The following table presents certain additional credit-related information regarding the Company’s Residential whole loans, at carrying value:
Amortized Cost Basis by Origination Year and LTV Bands
(In Thousands)
2026 - 2022PriorTotal
Non-QM loans
LTV <= 80% (1)
$— $527,764 $527,764 
LTV > 80% (1)
— 2,434 2,434 
Total Non-QM loans$— $530,198 $530,198 
Six Months Ended June 30, 2026 Gross write-offs$— $— $— 
Business purpose loans
LTV <= 80% (1)
$— $83,643 $83,643 
LTV > 80% (1)
— 2,148 2,148 
Total Business purpose loans$— $85,791 $85,791 
Six Months Ended June 30, 2026 Gross write-offs$— $— $— 
Seasoned RPL/NPL loans
LTV <= 80% (1)
$— $355,766 $355,766 
LTV > 80% (1)
— 40,440 40,440 
Total Seasoned RPL/NPL loans$— $396,206 $396,206 
Six Months Ended June 30, 2026 Gross write-offs$— $$
Total LTV <= 80% (1)
$— $967,173 $967,173 
Total LTV > 80% (1)
— 45,022 45,022 
Total Residential whole loans, at carrying value$— $1,012,195 $1,012,195 
Six Months Ended June 30, 2026 Total Gross write-offs$— $$
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Single-family and Multifamily transitional loans that are less than 90 days delinquent, the LTV presented is generally the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, as of the most recent date available, which may be the origination date. For certain Single-family and Multifamily transitional loans that are 90 or more days delinquent, as well as certain performing loans for which an after repaired valuation was not available, the LTV presented is the ratio of the current unpaid principal balance of the loan to the estimated “as is” value of the collateral securing the related loan as of the most recent date available, which may be the origination date. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV is not meaningful.
The following table presents vintage information regarding the Company’s Residential whole loans, at fair value:
Fair Value by Origination Year
(In Thousands)
20262025202420232022PriorTotal
Non-QM loans$727,564 $1,647,412 $779,170 $455,301 $470,105 $1,062,270 $5,141,822 
Business purpose loans:
Single-family rental loans$64,589 $1,622 $37,118 $197,935 $456,264 $318,109 $1,075,637 
Single-family transitional loans162,463 302,550 97,744 70,458 12,550 2,954 648,719 
Multifamily transitional loans— — 29,333 129,758 109,177 52,614 320,882 
Total Business purpose loans$227,052 $304,172 $164,195 $398,151 $577,991 $373,677 $2,045,238 
Seasoned RPL/NPL loans— — — — — 528,951 528,951 
Other loans— — — — — 49,054 49,054 
Total Residential whole loans, at fair value$954,616 $1,951,584 $943,365 $853,452 $1,048,096 $2,013,952 $7,765,065 
The following table presents the components of Net gain/(loss) on residential whole loans measured at fair value through earnings:
Three Months Ended
June 30,
Six Months Ended
June 30,
 (In Thousands)2026202520262025
Fair value realized and unrealized gain/(loss)$(21,016)$33,611 $(55,777)$87,991 
Realized credit losses, net of recoveries(24,464)(9,812)(28,836)(13,542)
Total Residential whole loans$(45,480)$23,799 $(84,613)$74,449 
The following table presents the fair value realized and unrealized gain/(loss) components of Net gain/(loss) on residential whole loans measured at fair value through earnings:
Three Months Ended
June 30,
Six Months Ended
June 30,
 (In Thousands)2026202520262025
Non-QM loans$(22,900)$28,122 $(42,284)$73,318 
Business purpose loans:
Single-family rental loans$(2,202)$11,178 $(751)$29,010 
Single-family transitional loans(1,562)(5,568)(3,669)(14,717)
Multifamily transitional loans8,098 460 (1,838)(1,475)
Total Business purpose loans$4,334 $6,070 $(6,258)$12,818 
Seasoned RPL/NPL loans(2,067)(834)(6,640)114 
Other loans(383)253 (595)1,741 
Total Residential whole loans$(21,016)$33,611 $(55,777)$87,991 
The following table presents realized credit losses, net of recoveries, on liquidated residential whole loans or residential whole loans that were transferred to REO, recognized in Net gain/(loss) on residential whole loans measured at fair value through earnings:
Three Months Ended
June 30,
Six Months Ended
June 30,
 (In Thousands)2026202520262025
Non-QM loans$(396)$(649)$(547)$(785)
Business purpose loans:
Single-family rental loans(574)(3,148)(600)(4,344)
Single-family transitional loans(1,110)(1,351)(4,435)(3,524)
Multifamily transitional loans(21,658)(4,080)(22,005)(4,249)
Total Business purpose loans(23,342)(8,579)(27,040)(12,117)
Seasoned RPL/NPL loans(726)(584)(1,249)(640)
Other loans— — — — 
Total Residential whole loans$(24,464)$(9,812)$(28,836)$(13,542)
The following tables present certain information regarding the LTVs of the Company’s Residential whole loans that are 60 days or more delinquent:

June 30, 2026
(Dollars In Thousands)Carrying Value / Fair ValueUPB
LTV (1)
Non-QM loans$232,699 $240,855 66 %
Business purpose loans:
Single-family rental loans$28,055 $29,104 65 %
Single-family transitional loans77,713 91,806 85 %
Multifamily transitional loans50,176 88,080 160 %
Total Business purpose loans$155,944 $208,990 
Seasoned RPL/NPL loans164,439 180,119 60 %
Other loans— — — %
Total Residential whole loans$553,082 $629,964 
December 31, 2025
(Dollars In Thousands)Carrying Value / Fair ValueUPB
LTV (1)
Non-QM loans$218,793 $222,327 64 %
Business purpose loans:
Single-family rental loans$29,967 $31,395 68 %
Single-family transitional loans70,821 84,081 83 %
Multifamily transitional loans54,884 87,595 68 %
Total Business purpose loans$155,672 $203,071 
Seasoned RPL/NPL loans197,511 214,251 60 %
Other loans— — — %
Total Residential whole loans$571,976 $639,649 
(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Single-family and Multifamily transitional loans that are less than 90 days delinquent, the LTV presented is generally the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, as of the most recent date available, which may be the origination date. For certain Single-family and Multifamily transitional loans that are 90 or more days delinquent, as well as certain performing loans for which an after repaired valuation was not available, the LTV presented is the ratio of the current unpaid principal balance of the loan to the estimated “as is” value of the collateral securing the related loan as of the most recent date available, which may be the origination date. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
The following tables present the components of interest income on the Company’s Residential whole loans:
Held at Carrying ValueHeld at Fair ValueTotal
Three Months Ended
June 30,
Three Months Ended
June 30,
Three Months Ended
June 30,
 (In Thousands)202620252026202520262025
Non-QM loans$7,536 $9,334 $75,483 $60,933 $83,019 $70,267 
Business purpose loans:
Single-family rental loans$1,063 $1,794 $17,088 $19,953 $18,151 $21,747 
Single-family transitional loans241 2,114 15,576 21,612 15,817 23,726 
Multifamily transitional loans— — 6,773 17,308 6,773 17,308 
Total Business purpose loans$1,304 $3,908 $39,437 $58,873 $40,741 $62,781 
Seasoned RPL/NPL loans6,447 7,256 10,301 13,820 16,748 21,076 
Other loans— — 443 444 443 444 
Total Residential whole loans$15,287 $20,498 $125,664 $134,070 $140,951 $154,568 
Held at Carrying ValueHeld at Fair ValueTotal
Six Months Ended
June 30,
Six Months Ended
June 30,
Six Months Ended
June 30,
 (In Thousands)202620252026202520262025
Non-QM loans$15,721 $19,420 $148,837 $116,111 $164,558 $135,531 
Business purpose loans:
Single-family rental loans$2,698 $3,693 $34,967 $40,451 $37,665 $44,144 
Single-family transitional loans181 3,828 31,190 45,716 31,371 49,544 
Multifamily transitional loans— — 15,223 37,262 15,223 37,262 
Total Business purpose loans$2,879 $7,521 $81,380 $123,429 $84,259 $130,950 
Seasoned RPL/NPL loans12,856 14,297 21,463 24,158 34,319 38,455 
Other loans— — 906 942 906 942 
Total Residential whole loans$31,456 $41,238 $252,586 $264,640 $284,042 $305,878