6-K 1 iiiQfy17results.htm IIIQFY17 RESULTS Blueprint
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements
as of March 31, 2017 and for the nine and three-month periods
ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
 
 
 
Legal Information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 74, beginning on July 1st, 2016.
 
Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: November 14, 2014.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 578,676,460 shares.
 
Common Stock subscribed, issued and paid up (in millions of Ps.): 579.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity: Real estate, agricultural, commercial and financial activities.
 
Interest of the Parent Company on the capital stock: 366,788,251 common shares.
 
Percentage of votes of the Parent Company on the shareholders’ equity: 63.38%.
 
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (*)
Subscribed, issued and paid up (in millions of Pesos)
Common stock with a face value of Ps. 1 per share and entitled to 1 vote each
578,676,460
579
 
(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
Index
 
Glossary                                                                                                                            
1
Unaudited Condensed Interim Consolidated Statements of Financial Position                                                                                                                              
2
Unaudited Condensed Interim Consolidated Statements of Income / (Operations)                                                                                                                              
3
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income                                                                                                                              
4
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
5
Unaudited Condensed Interim Consolidated Statements of Cash Flows                                                                                                                              
7
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information 
8
Note 2 – Summary of significant accounting policies 
10
Note 3 – Seasonal effects on operations 
12
Note 4 – Acquisitions and dispositions 
13
Note 5 – Financial risk management and fair value estimates 
17
Note 6 – Segment information 
17
Note 7 – Information about the main subsidiaries 
25
Note 8 – Investments in joint ventures 
27
Note 9 – Investments in associates 
29
Note 10 – Investment properties 
31
Note 11 – Property, plant and equipment 
32
Note 12 – Trading properties 
33
Note 13 – Intangible assets 
34
Note 14 – Financial instruments by category 
35
Note 15 – Trade and other receivables 
40
Note 16 – Cash flow information 
41
Note 17 – Shareholders’ Equity 
43
Note 18 – Trade and other payables 
44
Note 19 – Provisions 
45
Note 20 – Borrowings 
47
Note 21 – Taxes 
54
Note 22 – Revenues 
55
Note 23 – Expenses by nature 
55
Note 24 – Other operating results, net 
58
Note 25 – Financial results, net 
58
Note 26 – Related party transactions 
59
Note 27 – CNV General Resolution N° 622 
66
Note 28 – Foreign currency assets and liabilities 
67
Note 29 – Groups of assets and liabilities held for sale 
68
Note 30 – Results from discontinued operations 
69
Note 31 – Subsequent Events 
69
Review report on the Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
Glossary
 
The followings are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
 
Terms
 
Definitions
Adama
 
Adama Agricultural Solutions Ltd.
BACS
 
Banco de Crédito y Securitización S.A.
Baicom
 
Baicom Networks S.A.
Bartan
 
Bartan Holdings and Investments Ltd.
BASE
 
Buenos Aires Stock Exchange
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
BMBY
 
Buy Me Buy You
BNSA
 
Boulevard Norte S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
Comisión Nacional de Valores
Condor
 
Condor Hospitality Trust Inc.
Cresud
 
Cresud S.A.C.I.F. y A.
Cyrsa
 
Cyrsa S.A.
DFL
 
Dolphin Fund Ltd.
DIC
 
Discount Investment Corporation Ltd.
DN B.V.
 
Dolphin Netherlands B.V.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
EHSA
 
Entertainment Holdings S.A.
Electra
 
Electra Consumer Products Ltd.
ENUSA
 
Entretenimiento Universal S.A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2016
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
GCBA
 
Autonomous City of Buenos Aires Government
Golan
 
Golan Telecom Ltd.
IDB Tourism
 
IDB Tourism (2009) Ltd
IDBD
 
IDB Development Corporation Ltd.
IDBGI
 
IDB Group Investment Inc.
IFISA
 
Inversiones Financieras del Sur S.A.
CPI
 
Consumer Price Index
IRSA, “The Company”, “Us”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
Koor
 
Koor Industries Ltd.
Lipstick
 
Lipstick Management LLC
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standards
MPIT
 
Minimum presumed income tax
NIS
 
New Israeli Shekel
NFSA
 
Nuevas Fronteras S.A.
NPSF
 
Nuevo Puerto Santa Fe S.A.
NYSE
 
New York Stock Exchange
OASA
 
OGDEN Argentina S.A.
NCN
 
Non-Convertible Notes
PAMSA
 
Panamerican Mall S.A.
PBC
 
Property & Building Corporation Ltd.
PBEL
 
Real Estate LTD
Puerto Retiro
 
Puerto Retiro S.A.
Quality
 
Quality Invest S.A.
Rock Real
 
Rock Real Estate Partners Limited
Shufersal
 
Shufersal Ltd.
SRA
 
Sociedad Rural Argentina
Tarshop
 
Tarshop S.A.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2017 and June 30, 2016
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
03.31.17
 
06.30.16
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
10
54,039
 
49,872
Property, plant and equipment
11
23,720
 
24,055
Trading properties
12
3,546
 
4,471
Intangible assets
13
11,027
 
11,763
Investments in associates and joint ventures
8 and 9
6,454
 
16,236
Deferred income tax assets
21
806
 
638
Income tax and MPIT credit
 
154
 
123
Restricted assets
14
25
 
54
Trade and other receivables
15
4,357
 
3,441
Employee benefits
 
 -
 
4
Investments in financial assets
14
1,656
 
2,226
Financial assets held for sale
14
5,263
 
3,346
Derivative financial instruments
14
28
 
8
Total non-current assets
 
111,075
 
116,237
Current assets
 
 
 
 
Trading properties
12
880
 
241
Inventories
 
3,115
 
3,246
Restricted assets
14
753
 
564
Income tax and MPIT credit
 
190
 
506
Group of assets held for sale
29
2,688
 
 -
Trade and other receivables
15
14,060
 
13,409
Investments in financial assets
14
9,438
 
9,656
Financial assets held for sale
14
1,931
 
1,256
Derivative financial instruments
14
20
 
19
Cash and cash equivalents
14
22,379
 
13,866
Total current assets
 
55,454
 
42,763
TOTAL ASSETS
 
166,529
 
159,000
SHAREHOLDERS’ EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital                                                                                    
 
575
 
575
Treasury shares
 
4
 
4
Inflation adjustment of share capital and treasury shares
 
123
 
123
Share premium                                                                                    
 
793
 
793
Additional paid-in capital from treasury shares
 
16
 
16
Legal reserve                                                                                    
 
143
 
117
Special reserve                                                                                    
 
 -
 
4
Other reserves                                                                                    
17
1,070
 
726
Retained Earnings / (Accumulated deficit)
 
899
 
(1,243)
Total capital and reserves attributable to equity holders of the parent
 
3,623
 
1,115
Non-controlling interest
 
15,229
 
12,386
TOTAL SHAREHOLDERS’ EQUITY
 
18,852
 
13,501
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables
18
3,120
 
1,518
Borrowings
20
93,934
 
90,680
Derivative financial instruments
14
91
 
105
Deferred income tax liabilities
21
7,438
 
7,571
Employee benefits
 
706
 
689
Salaries and social security liabilities
 
40
 
11
Provisions                                                                                    
19
1,530
 
1,325
Total non-current liabilities
 
106,859
 
101,899
Current liabilities
 
 
 
 
Trade and other payables
18
17,125
 
17,874
Group of liabilities held for sale
29
1,866
 
 -
Salaries and social security liabilities
 
1,746
 
1,707
Borrowings
20
18,344
 
22,252
Derivative financial instruments
14
33
 
112
Provisions                                                                                    
19
1,085
 
1,039
Income tax and MPIT liabilities
 
619
 
616
Total current liabilities
 
40,818
 
43,600
TOTAL LIABILITIES
 
147,677
 
145,499
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
166,529
 
159,000
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Income / (Operations)
for the nine and three-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Nine months
 
Three months
 
Note
03.31.17
 
03.31.16
 
03.31.17
 
03.31.16
Income from sales, rentals and services
22
55,201
 
19,163
 
18,370
 
16,999
Costs
23
(38,956)
 
(13,687)
 
(13,011)
 
(12,715)
Gross profit
 
16,245
 
5,476
 
5,359
 
4,284
Gain from disposal of investment properties
10
210
 
1,068
 
105
 
39
General and administrative expenses
23
(2,839)
 
(805)
 
(1,008)
 
(532)
Selling expenses
23
(10,249)
 
(2,539)
 
(3,500)
 
(2,419)
Other operating results, net
24
(220)
 
87
 
(254)
 
(33)
Profit from operations
 
3,147
 
3,287
 
702
 
1,339
Share of loss of associates and joint ventures
8 and 9
(152)
 
(563)
 
(212)
 
(165)
Profit before financial results and income tax
 
2,995
 
2,724
 
490
 
1,174
Finance income
25
718
 
651
 
(14)
 
277
Finance costs
25
(5,527)
 
(4,172)
 
(1,125)
 
(2,034)
Other financial results
25
2,420
 
183
 
889
 
643
Financial results, net
25
(2,389)
 
(3,338)
 
(250)
 
(1,114)
Profit / (Loss) before income tax
 
606
 
(614)
 
240
 
60
Income tax
21
137
 
(257)
 
(197)
 
(21)
Profit / (Loss) for the period from continuing operations
 
743
 
(871)
 
43
 
39
Profit / (Loss) from discontinued operations
30
3,056
 
(168)
 
(441)
 
(168)
Profit / (Loss) for the period
 
3,799
 
(1,039)
 
(398)
 
(129)
 
 
 
 
 
 
 
 
 
 
Profit / (Loss) from continuing operations attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
862
 
(511)
 
702
 
(24)
Non-controlling interest
 
(119)
 
(360)
 
(659)
 
63
 
 
 
 
 
 
 
 
 
 
Profit / (Loss) per share attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
2,138
 
(676)
 
71
 
(189)
Non-controlling interest
 
1,661
 
(363)
 
(469)
 
60
 
 
 
 
 
 
 
 
 
 
Profit / (Loss) per share attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
Basic
 
3.717
 
(1.175)
 
0.123
 
(0.329)
Diluted (i)
 
3.695
 
(1.175)
 
0.123
 
(0.329)
 
 
 
 
 
 
 
 
 
Profit / (Loss) per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
Basic
 
1.499
 
(0.888)
 
1.221
 
(0.042)
Diluted (i)
 
1.490
 
(0.888)
 
1.213
 
(0.042)
 
(i)
For the periods which showed a loss, no dilutive effect is calculated.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Comprehensive
Income for the nine and three-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Nine months
 
Three months
 
03.31.17
 
03.31.16
 
03.31.17
 
03.31.16
Profit / (Loss) for the period
3,799
 
(1,039)
 
(398)
 
(129)
Other comprehensive income / (loss):
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
Currency translation adjustment
1,534
 
1,727
 
1,445
 
(149)
Change in the fair value of hedging instruments net of income taxes
2
 
4
 
79
 
4
Other reserves
            1
 
19
 
1
 
19
Items that may not be reclassified subsequently to profit or loss, net of income tax:
 
 
 
 
 
 
 
Actuarial loss from defined benefit plans
          (23)
 
(17)
 
(4)
 
(17)
Other results generated by associates
            -
 
4
 
 
 
4
Other comprehensive income / (loss) for the period from continuing operations
1,514
 
1,737
 
1,521
 
(139)
Other comprehensive income for the period from discontinued operations
409
 
78
 
 -
 
78
Total other comprehensive income / (loss) for the period
1,923
 
1,815
 
1,521
 
(61)
Total comprehensive income / (loss) for the period
5,722
 
776
 
1,123
 
(190)
 
 
 
 
 
 
 
 
Total comprehensive income / (loss) for the period from continuing operations attributable to:
 
 
 
 
 
 
 
Equity holders of the parent
326
 
164
 
549
 
(40)
Non-controlling interest
1,188
 
1,573
 
972
 
(99)
 
 
 
 
 
 
 
 
Total comprehensive income / (loss) for the period attributable to:
 
 
 
 
 
 
 
Equity holders of the parent
2,654
 
(472)
 
620
 
(189)
Non-controlling interest
3,068
 
1,248
 
503
 
(1)
 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment
of share capital and treasury shares (1)
Share premium
Additional paid-in capital from treasury shares
Legal
reserve
Special
reserve (2)
Other reserves (Note 17)
(Accumulated deficit) /
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance at July 1, 2016
575
4
123
793
16
117
4
726
(1,243)
1,115
12,386
13,501
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
2,138
2,138
1,661
3,799
Other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
516
 -
516
1,407
1,923
Total comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
516
2,138
2,654
3,068
5,722
Incorporated by business combination (Note 4)
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
45
45
Irrevocable contributions
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
2
2
Appropriation of retained earnings approved by Shareholders’ meeting held as of 10.31.16
 -
 -
 -
 -
 -
26
(4)
(26)
4
 -
 -
 -
Reserve for share-based payments
 -
 -
 -
 -
 -
 -
 -
9
 -
9
70
79
Capital reduction
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(6)
(6)
Dividends distribution to non-controlling interest
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(1,982)
(1,982)
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(155)
 -
(155)
1,646
1,491
Balance at March 31, 2017
575
4
123
793
16
143
 -
1,070
899
3,623
15,229
18,852
 
The accompanying notes are an integral part of these Financial Statements.
(1)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 24 to the Annual Financial Statements.
(2)
Related to CNV General Resolution N° 609/12. See Note 24 to the Annual Financial Statements.
.
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment
of share capital and treasury shares (1)
Share
premium
Additional paid-in capital from treasury shares
Legal reserve
Special
reserve (2)
Other reserves (Note 17)
Retained earnings /
(Accumulated deficit)
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance at July 1, 2015
574
5
123
793
7
117
4
330
521
2,474
396
2,870
Loss for the period
 -
 -
 -
 -
 -
 -
 -
 -
(676)
(676)
(363)
(1,039)
Other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
204
 -
204
1,611
1,815
Total comprehensive income / (loss) for the period
 -
 -
 -
 -
 -
 -
 -
204
(676)
(472)
1,248
776
Appropriation of retained earnings approved by Shareholders’ meeting held as of 11.26.15
 -
 -
 -
 -
 -
 -
 -
520
(520)
 -
 -
 -
Reserve for share-based payments
1
(1)
 -
 -
9
 -
 -
4
 -
13
 -
13
Share of changes in subsidiaries’ equity
 -
 -
 -
 -
 -
 -
 -
41
 -
41
(17)
24
Tender offer to non-controlling shareholders
 -
 -
 -
 -
 -
 -
 -
(190)
 -
(190)
169
(21)
Cumulative translation adjustment for interest held before business combination
 -
 -
 -
 -
 -
 -
 -
(144)
 -
(144)
 -
(144)
Incorporation for business combinations
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
3,287
3,287
Capital reduction
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(4)
(4)
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(445)
 -
(445)
1,221
776
Dividends distribution to non-controlling interest
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(16)
(16)
Balance at March 31, 2016
575
4
123
793
16
117
4
320
(675)
1,277
6,284
7,561
 
The accompanying notes are an integral part of these Financial Statements.
(1)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 24 to the Annual Financial Statements.
(2)
Related to CNV General Resolution N° 609/12. See Note 24 to the Annual Financial Statements.
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
03.31.17
 
03.31.16
Operating activities:
 
 
 
 
Net cash generated from continuing operating activities before income tax paid
16
6,862
 
3,310
 
Income tax and MPIT paid
 
(784)
 
(656)
 
Net cash generated from continuing operating activities
 
6,078
 
2,654
 
Net cash generated from discontinued operating activities
 
234
 
110
 
Net cash generated by operating activities
 
6,312
 
2,764
 
Investing activities:
 
 
 
 
 
Capital contributions to joint ventures and associates
 
(436)
 
(206)
 
Purchases of investment properties
 
(1,918)
 
(141)
 
Proceeds from sales of investment properties
 
242
 
1,149
 
Purchases of trading properties
 
 -
 
(389)
 
Purchases of property, plant and equipment
 
(1,822)
 
(650)
 
Purchases of intangible assets
 
(329)
 
(116)
 
Purchases of investments in financial assets
 
(2,351)
 
(7,272)
 
Proceeds from sales of investments in financial assets
 
3,354
 
7,637
 
Suppliers advances
 
 -
 
(14)
 
Proceeds from sales of associates and joint ventures
 
389
 
9
 
Cash incorporated by business combination, net of cash paid
 
(46)
 
9,193
 
Interest received of financial assets
 
102
 
62
 
Loans granted to related parties
 
(80)
 
(794)
 
Dividends received
 
183
 
593
 
Net cash (used in) generated from continuing investing activities
 
(2,712)
 
9,061
 
Net cash generated by (used in) discontinued investing activities
 
3,571
 
(26)
 
Net cash generated in investing activities
 
859
 
9,035
 
Financing activities:
 
 
 
 
 
Borrowings
 
57,006
 
2,369
 
Payment of borrowings
 
(62,625)
 
(4,680)
 
Capital contributions of non-controlling interest
 
151
 
 -
 
Dividends paid
 
(724)
 
(76)
 
Issuance of non-convertible notes
 
12,994
 
7,290
 
Proceeds from sales of non-controlling interest in subsidiaries
 
2,651
 
 -
 
Acquisition of non-controlling interest in subsidiaries
 
(981)
 
(1,939)
 
Interest paid
 
(3,803)
 
(2,509)
 
Capital distribution to non-controlling interest in subsidiaries
 
(72)
 
(4)
 
Payment of borrowings from joint ventures and associates
 
(9)
 
 -
 
Payments of derivative financial instruments
 
(118)
 
(49)
 
Repurchase of non-convertible notes
 
 -
 
(121)
 
Reissuance of non-convertible notes
 
 -
 
7
 
Proceeds from derivative financial instruments
 
118
 
1,328
 
Payment of non-convertible notes
 
(3,178)
 
(944)
 
Net cash generated from continuing financing activities
 
1,410
 
672
 
Net cash used in discontinued financing activities
 
(759)
 
(89)
 
Net cash generated from financing activities
 
651
 
583
 
Net increase in cash and cash equivalents from continuing activities
 
4,776
 
12,387
 
Net increase (decrease) in cash and cash equivalents by discontinued activities
 
3,046
 
(5)
 
Net Increase in cash and cash equivalents
 
7,822
 
12,382
 
Cash and cash equivalents at beginning of period
14
13,866
 
375
 
Cash and cash equivalents reclassified to held for sale
 
(161)
 
 -
 
Foreign exchange gain on cash and cash equivalents
 
852
 
6,467
 
Cash and cash equivalents at end of period
14
22,379
 
19,224
 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
IRSA was founded in 1943, and is engaged in a diversified range of real estate activities in Argentina since 1991.
 
IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our parent company and IFIS Limited our ultimate parent company.
 
These Financial Statements have been approved for issue by the Board of Directors on May 12, 2017.
 
The Group has established two Operations Centers, Argentina e Israel, to manage its global business, mainly through the following companies:
 
 
 
 

 
(i)
Remains in current and non-current assets, as financial asset held for sale.
(ii)
Corresponds to Group’s associates, which are hence excluded from consolidation.
(iii)
Disclosed in groups of assets and liabilities held for sale.
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information (Continued)
 
Within the center of operations in Israel and in relation to IDBD’s financial position, its flow of funds and its ability to meet its financial debt, the following should be taken into consideration:
 
Since September 2016, after the sale of Adama and the increase in market value of its subsidiaries, IDBD considers that it is possible financing to obtain in the market or refinance its debts. In this sense, IDBD has recently placed successful debts, as mentioned in Note 20 to these Financial Statements. Additionally, it has made advance payments of its financial debt and has achieved to renegotiate the related covenants.
As cited in Note 7 to these Financial Statements, DIC approved dividends in respect of which IDBD will receive nearly NIS 481 million (approximately equivalent to Ps. 2,020 million).
In February 2017, Standard & Poor’s Maalot upgraded the rating of IDBD debentures, from CCC to BB.
As mentioned in Note 14 to these Financial Statements, IDBD sold part of its stake in Clal and signed a swap agreement for the future sale.
 
Given the reasons above described, IDBD considers that it has enough resources to continue operating for at least 12 months after the date of these Condensed Consolidated Financial Statements.
 
Importantly, in the calendar years 2017-2018, IDBD expects to receive, inter alia, cash from the sale of its direct holdings in investments and, therefore, to comply with all its obligations by the end of 2018. Notably, the performance of a part of IDBD’s plans regarding the sale of its assets is contingent upon factors beyond its control; however, IDBD estimates that it will be able to carry out these and other plans successfully.
 
Based on the reasons described above, IDBD’s management estimates that there are currently no significant uncertainties regarding its ability to operate as a going concern, like in previous periods, given its current financial position and its ability to pay its financial commitments in time and in due form and its capacity to carry out its business plan.
 
 
 
 
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information (Continued)
 
However, IDBD expects to pay liabilities in November 2019 for NIS 1,551 million (approximately equivalent to Ps. 6,514 million as of the closing date of these financial statements), that payment will be affected by factors that are out of control of IDBD, such as, its ability to carry out its plans to sell its equity interest in Clal considering the scheme determined by the Capital Market, Insurance and Saving Commission of Israel (“the Commissioner”), the requirements of the Act to Promote Competition and Reduce Concentration (“Concentration Act”) and its ability to deal with the implications of the Concentration Act and to abide by the restrictions specified therein concerning the control of companies by means of a pyramidal structure (see Note 14), among others. IDBD expects that the consideration from the sale of Clal pursuant to the Commissioner’s scheme, namely the sale of 5% tranches payable every four months, (to the extent it is implemented), to be low and even significantly low with respect to a sale of its controlling interest in Clal. Even if Clal’s shares were sold in accordance to the scheme established by the Commissioner, IDBD’s management considers that it would as well have additional sources of cash flows available to obtain funds to pay its commitments in November 2019; including, but not limited to: the extension of Series L debentures, the receipt of additional dividends and the realization or collection of additional holdings in DIC. IDBD’s management considers that it will be able to pay its commitments timely and continue with its operations.
 
It should be noted that the financial position of IDBD and its subsidiaries at the Operations Center in Israel does not affect the financial position of IRSA and subsidiaries at the Operations Center in Argentina.
 
In addition, the commitments and other covenants resulting from IDBD’s debt do not have impact on IRSA since such indebtedness has no recourse against IRSA and it is not granted by IRSA’s assets.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation of the Financial Statements
 
These Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", and therefore, should be read together with the Annual Financial Statements of the Group prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of the CNV. Such information is included in notes to these Financial Statements according to IFRS.
 
These Financial Statements corresponding to the nine-month periods ended March 31, 2017 and 2016 have not been audited. The management considers they include all necessary adjustments to fairly present the results of each period. The Company’s nine-month periods ended March 31, 2017 and 2016 results do not necessarily reflect the proportion of the Group’s full-year results.
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.
Summary of significant accounting policies (Continued)
 
2.1.
Basis of preparation of the Financial Statements (Continued)
 
IDBD’s fiscal year ends on December 31 each year and the Company’s fiscal year ends on June 30. Furthermore, IDBD’s quarterly and annual reporting follow the guidelines of Israeli standards, which means that the information is only available after the applicable statutory terms in Argentina. Therefore, the Company is not able to include IDBD’s quarterly results in its financial statements to be filed with the CNV within the applicable statutory terms in Argentina. The Company consolidates IDBD’s results of operations with a three-month lag, adjusted by the effects of material transactions that may have taken place during the reported period.
 
Under IAS 29 “Financial Reporting in Hyperinflationary Economies”, the financial statements of an entity whose functional currency belongs to a hyperinflationary economy, regardless of whether they apply historic cost or current cost methods, should be stated at the current unit of measure as of the date of these Financial Statements. For such purpose, in general, inflation is to be computed in non-monetary items from the acquisition or revaluation date, as applicable. In order to determine whether an economy is to be considered hyperinflationary, the standard lists a set of factors to be taken into account, including an accumulated inflation rate near or above 100% over a three-year period.
 
As of March 31, 2017, it is not possible to compute the accumulated inflation rate for the three-year period ending on that date based on the official statistics of the INDEC (Argentina Statistics Office), because in October 2015, the INDEC ceased to compute the Wholesale Domestic Price Index, and started to compute it again as from January 2016.
 
As of the date of these Financial Statements, the Argentine peso does not meet the conditions to be treated as the currency of a hyperinflationary economy, pursuant to the guidelines set forth by IAS 29. Therefore, these financial statements have not been restated in constant currency.
 
However, over the last years, certain macroeconomic variables affecting the Group’s business, such as payroll costs, input prices and service rates, have experienced significant annual changes. This factor should be taken into consideration in assessing and interpreting the financial situation and results of operations of the Group in these financial statements.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements under IFRS as described in Note 2 to the Annual Financial Statements.
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.3.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.
 
In the preparation of these Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the Annual Financial Statements as described in Note 5 to those Annual Financial Statements.
 
2.4.
Comparability of information
 
Balance items as of June 30, 2016 and March 31, 2016 shown in these financial statements for comparative purposes arise from Financial Statements then ended. Certain reclassifications of prior year information have been made to conform to the current period presentation.
 
As required by IFRS 3, the information of IDBD is included in the financial statements of the Group as from takeover was secured, that is from October 11, 2015, and the prior periods are not modified by this situation. Additionally, given the time difference in obtaining the results of IDBD mentioned in Note 2.1, the profit / (loss) for the nine-month period ended March 31, 2016 includes the profit / (loss) of that subsidiary for the period from October 11, 2015 to December 31, 2015, adjusted for significant transactions that took place between January 1, 2016 and March 31, 2016; therefore, the consolidated financial information as of March 31, 2016 is not comparable. Hence, the profit / (loss) for the interim period ended March 31, 2016 is not comparable with that of the current period.
 
3.
Seasonal effects on operations
 
Operations Center in Argentina
 
The operations of the Group’s Shopping mall are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping malls operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
3.
Seasonal effects on operations (Continued)
 
Operations Center in Israel
 
The operations of the Shufersal supermarket chain are subject to fluctuations of quarterly sales and income due to the increase in activity during religious holidays in different quarters throughout the year. For instance, in Pesaj (Passover) between March and April, and the Jewish New Year, sometime between September and October each year.
 
The results of operations of Cellcom and IDBD Tourism are also usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and dispositions
 
Significant acquisitions and disposals for the nine-month period ended March 31, 2017 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2016, are detailed in Note 3 to the Annual Financial Statements.
 
Operations Center in Argentina
 
A. Acquisition of equity interest in EHSA
 
On July 2016, the Group through IRSA Propiedades Comerciales acquired a 20% shareholding in EHSA, a company of which it already owned 50%, and 1.25% of ENUSA. The acquisition has been priced at Ps. 53 million. As a result, the Group now holds 70% of the share capital and voting stock of EHSA. In addition, EHSA holds, both directly and indirectly, 100% of the shares of OASA and 95% of the shares of ENUSA. Furthermore, OASA holds 50% of the voting stock of LRSA, a company that holds the rights to commercially operate the emblematic "Predio Ferial de Palermo" in the Autonomous City of Buenos Aires, where the SRA holds the remaining 50%.
 
The following chart shows the consideration, the fair value of the acquired assets, the assumed liabilities and the non-controlling interest as of the acquisition date.
 
Jul-2016
Fair value of identifiable assets and assumed liabilities:
 
Investments in joint ventures
123
Trade and other receivables
88
Borrowings
(45)
Deferred income tax
(7)
Income tax and MPIT liabilities
(1)
Trade and other payables
(13)
Provisions
(2)
Cash and cash equivalents acquired
7
Total net identifiable assets
150
Non-controlling interest
(45)
Goodwill
23
Total
128
Fair value of the interest held before the business combination
(75)
Total consideration
53
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
4.
Acquisition and dispositions (Continued)
 
B.
Comparaencasa LTD
 
In January 2017, the Group through Tyrus, acquired 69,750 shares which represent a 12.5% equity interest in Comparaencasa Ltd., a company registered in the United Kingdom engaged in the search, comparison and selection of products and/or services offered on the Internet, mainly car insurances and related products, for the Argentine Republic. The transaction price was US$ 1 million, which has been fully paid. Additionally, Tyrus received warrants for the subscription of shares in future capital issuances for up to US$ 1.5 million or 15% of its share capital, with a 35% discount, with a maturity of 5 years.
 
C.
Condor
 
During January, Condor issued 150,540 new warrants in favor of RES with the right to one share each, at an exercise price of US$ 0.001 per share, maturing in January 2019. The new warrants replace the previous 3,750,000 warrants, which granted a right to one share each, at an exercise price of US$ 1.92, maturing on January 31, 2017. It should be noted that the new warrants cannot be exercised should the interest in Condor exceed 49.5% as a result of the exercise.
 
Additionally, the Group exercised the conversion right of the 3,245,156 series D preferred shares (with a par value of US$ 10 each) held by RES, converting them into 20,282,225 common shares of Condor (with a par value of US$ 0.01 each), i.e., at the conversion price established of US$ 1.60 per share, which represents a total value of US$ 32.4 million. Besides, it received 487,738 series E preferred shares that can be converted into common shares at US$ 2.13 each as from February 28, 2019, and pay dividends on a quarterly basis at an annual rate of 6.25%. The Group is working on allocating the consideration received among Condor’s several identifiable net assets.
 
Meanwhile, during February, Condor’s Board of Directors approved a reverse stock split, consisting of 1 (one) common share for every 6.5 shares issued and outstanding, which was carried out after the market closing on March 15, 2017. The par value of the shares remained at US$ 0.01 each, while the conversion price of series E preferred shares became US$ 13.845 and the exercise price of the warrants became US$ 0.0065.
 
Subsequently, during March, Condor made a public offering of its shares, which resulted in the issuance of 4,772,500 new shares (including 622,500 additional shares for the exercise of one call option granted to the subscribers), at a price of US$ 10.50 each. The Group did not take part in it.
 
As a consequence of the events described above, as of March 31, 2017, the Group held 3,314,453 common shares of Condor representing roughly 28.7% of the Company’s share capital and voting rights. It also held 487,738 series E preferred shares, 23,160 warrants and a promissory note convertible into 97,269 common shares (at US$ 10.4 per share).
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
4.
Acquisition and dispositions (Continued)
 
Operations Center in Israel
 
D.
Sale of Adama
 
On July 17, 2016 DIC had informed to market that it had accepted the offer by ChemChina for the acquisition of 40% of Adama’s shares which were held by Koor, a company indirectly controlled by IDBD through DIC. On August 2016, Koor and a subsidiary of ChemChina executed the corresponding agreement. The price of the transaction included a payment in cash of US$ 230 millions plus the total repayment of the non-recourse loan and its interests, which had been granted to Koor by a Chinese bank. Completion of the sale transaction was subject to several previous conditions, the most important of which referred to obtaining the regulatory authorizations in China, the approval of the antitrust authorities and the Chinese bank that granted the non-recourse loan as part of the loan assignment agreement. On November 22, 2016, the sale transaction was finalized and Koor received cash in the amount of US$ 230 million. The interest of the Company in the results of Adama and the finance costs related to the hybrid financial instrument were classified as discontinued operations in the Group’s Consolidated Statements of Income as from July 17, 2016 on a retroactive basis (Note 30).
 
E.
Share-holding increase in Shufersal
 
On September 12, 2016, the Group through DIC, acquired 9,097,127 of Shufersal’s shares, so that the company’s equity interest in Shufersal’s share capital increased from approximately 53.89% to around 58.17%. Additionally, on December 12, 2016 DIC also acquired 5.3 millions of Shufersal’s shares for an amount of NIS 75 million (equivalent to Ps. 297 million as of that date), so that the company’s equity interest increased to approximately 60.67%. Later, in March 2017, DIC sold 1.38% of its equity interest in Shufersal for an amount of NIS 50 million (approximately equivalent to Ps. 210 million as of that date), as a consequence, its equity interest represents approximately 59.29% (see Note 31).
 
F.
Share-holding increase in DIC
 
On September 23, 2016 Tyrus acquired 8,888,888 of DIC’s shares from IDBD for a total amount of NIS 100 million (equivalent to Ps. 401 million as of that date), which represent 8.8% of the Company’s outstanding shares at such date. That transaction did not generate actual cash movements in the financial statements.
 
During March 2017, IDBD exercised all of DIC’s Series 5 and 6 warrants for nearly NIS 210 million (approximately equivalent to Ps. 882 million as of that date), thereby increasing its direct interest in DIC to nearly 70% of such company’s share capital as of that date. As a consequence, the Group held 79.47% of DIC as of March 31, 2017. As of the date of these financial statements, third parties unrelated to the group exercised warrants after March 31, 2017, as a result of which the interest in DIC equals 77.32%.
 
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
4.
Acquisition and dispositions (Continued)
 
G.
Partial sale of equity interest in PBC
 
DIC sold 12% of its equity interest in PBC for a total consideration of NIS 217 million (approximately equivalent to Ps. 810 millions); as a result, DIC’s interest in PBC has declined to around 64.4%.
 
H.
Partial sale of equity interest in Gav Yam
 
On December 5, 2016, PBC sold 280,873 shares of its subsidiary Gav-Yam Land Corporation Ltd. for an amount of NIS 391 million (equivalent to Ps. 1,616 as of that date). As a result of this transaction, the equity interest in the company has decreased from 69.06% to 55.06%.  
 
I.
Negotiations between Israir and Sun D'or
 
On March 31, 2017 IDB Tourism was at an advanced stage of negotiations with Sun D’or International Airlines Ltd. (“Sun D’or”), a subsidiary of El Al Israel Airlines Ltd. (“EI AI”), which consists of:
 
Israir would sell the aircrafts it owns through a sale and lease back agreement for an estimated value of US$ 70 million;
Following the sale of aircraft units, IDB Tourism would receive US$ 45 millions plus 25% of Sun D’Or’s shares, with El Al retaining a 75% equity interest in such company;
The parties would enter into a shareholder agreement that would give El Al a call option (and a sale option to IDB Tourism) for the acquisition of Sun D’Or’s shares in accordance with a price and terms that will be established in due course.
 
As a consequence of this process, the Group’s financial statements as of March 31, 2017 present the investment in Israir as assets and liabilities held for sale, and a loss of nearly NIS 56 million (approximately equivalent to Ps. 231 million as of December 31, 2016, when it was reclassified to discontinued operations), as a result of measuring these net assets at the estimated recoverable value. It should be noted that as of the date of these financial statements the parties have not signed a memorandum of understanding and/or binding agreement regarding the transaction scheme and/ or the transaction terms; and that should the transaction take place, it will be subject to the legally required approvals, including the approval from the Antitrust Commissioner. If an agreement is signed, the transaction is expected to be finalized by the end of 2017.
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Financial risk management and fair value estimates
 
5.1.
Financial risk
 
The Group's activities expose it to a variety of financial risks: market risk (including foreign currency risk, interest rate risk, indexing risk due to specific clauses and other price risks), credit risk, liquidity risk and capital risk. Within the Group, risk management functions are conducted in relation to financial risks associated to financial instruments to which the Group is exposed during a certain period or as of a specific date.
 
Given the diversity of characteristics corresponding to the business conducted in its operations centers, the Group has decentralized the risk management policies geographically based on its two operations centers in order to identify and properly analyze the various types of risks to which each subsidiary is exposed.
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore they should be read along with Note 4 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year end.
 
5.2.
Fair value estimates
 
Since June 30, 2016 there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost). Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments.
 
6. 
Segment information
 
As explained in Note 6 to the Annual Financial Statements, since the Group obtained control over IDBD, financial performance is reported separately in two centers of operations. Within the Operations Center in Argentina, there have been no changes in the business segments or in the financial reporting criteria thereof. As part of the Operations Center in Israel, and as stated in Notes 29 and 30 to these Financial Statements, Adama, Israir and Open Sky are presented within discontinued operations, therefore, reclassifications have been made to the reportable segments. The Group has ceased to present the following segments as reportable: (i) Agrochemicals (Adama) and (ii) Tourism, previously included within other reportable segments.
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6. 
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of the Group for the nine-month periods ended March 31, 2017 and 2016:
 
 
March 31, 2017
 
Operations Center in Argentina
 
Operations Center in Israel
 
Total
Revenues
3,111
 
51,030
 
54,141
Costs
(705)
 
(37,117)
 
(37,822)
Gross profit
2,406
 
13,913
 
16,319
Gain from disposal of investment properties
119
 
91
 
210
General and administrative expenses
(502)
 
(2,346)
 
(2,848)
Selling expenses
(258)
 
(9,993)
 
(10,251)
Other operating results, net
(29)
 
(183)
 
(212)
Profit from operations
1,736
 
1,482
 
3,218
Share of loss of joint ventures and associates
(5)
 
(155)
 
(160)
Segment profit
1,731
 
1,327
 
3,058
Reportable assets
5,813
 
149,741
 
155,554
Reportable liabilities
 -
 
(131,403)
 
(131,403)
Net reportable assets
5,813
 
18,338
 
24,151
 
 
 
March 31, 2016
 
Operations Center in Argentina
 
Operations Center in Israel
 
Total
Revenues
2,382
 
15,918
 
18,300
Costs
(588)
 
(12,214)
 
(12,802)
Gross profit
1,794
 
3,704
 
5,498
Gain from disposal of investment properties
1,068
 
 -
 
1,068
General and administrative expenses
(392)
 
(420)
 
(812)
Selling expenses
(188)
 
(2,352)
 
(2,540)
Other operating results, net
110
 
(15)
 
95
Profit from operations
2,392
 
917
 
3,309
Share of (loss) / profit of joint ventures and associates
(606)
 
37
 
(569)
Segment profit
1,786
 
954
 
2,740
Reportable assets
4,938
 
123,362
 
128,300
Reportable liabilities
 -
 
(131,916)
 
(131,916)
Net reportable assets
4,938
 
(8,554)
 
(3,616)
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6. 
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of Group’s Operations Center in Argentina for the period ended March 31, 2017:
 
 
March 31, 2017
 
Operations Center in Argentina
 
Shopping Malls
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations and others
 
Total
 
Revenues
2,214
 
325
 
4
 
568
 
 -
 
 -
 
3,111
 
Costs
(283)
 
(40)
 
(22)
 
(360)
 
 -
 
 -
 
(705)
 
Gross profit / (loss)
1,931
 
285
 
(18)
 
208
 
 -
 
 -
 
2,406
 
Gain from disposal of investment properties
 -
 
 -
 
119
 
 -
 
 -
 
 -
 
119
 
General and administrative expenses
(177)
 
(49)
 
(120)
 
(100)
 
(56)
 
 -
 
(502)
 
Selling expenses
(132)
 
(30)
 
(23)
 
(70)
 
 -
 
(3)
 
(258)
 
Other operating results, net
(36)
 
18
 
 -
 
1
 
(10)
 
(2)
 
(29)
 
Profit / (Loss) from operations
1,586
 
224
 
(42)
 
39
 
(66)
 
(5)
 
1,736
 
Share of profit / (loss) of joint ventures and associates
 -
 
7
 
5
 
 -
 
(86)
 
69
 
(5)
 
Segment profit / (loss)
1,586
 
231
 
(37)
 
39
 
(152)
 
64
 
1,731
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
2,243
 
981
 
265
 
 -
 
 -
 
 -
 
3,489
 
Property, plant and equipment
48
 
26
 
3
 
152
 
2
 
 -
 
231
 
Trading properties
 -
 
 -
 
290
 
 -
 
 -
 
 -
 
290
 
Goodwill
1
 
29
 
 -
 
 -
 
 -
 
 -
 
30
 
Right to receive future units under barter agreements
9
 
 -
 
31
 
 -
 
 -
 
 -
 
40
 
Inventories
25
 
 -
 
1
 
9
 
 -
 
 -
 
35
 
Investment in joint ventures and associates
 -
 
122
 
106
 
 -
 
(451)
 
1,921
 
1,698
 
Operating assets
2,326
 
1,158
 
696
 
161
 
(449)
 
1,921
 
5,813
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.            
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of Group’s Operations Center in Argentina for the period ended March 31, 2016:
 
 
March 31, 2016
 
Operations Center in Argentina
 
Shopping Malls
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations and others
 
Total
Revenues
1,734
 
235
 
6
 
406
 
 -
 
1
 
2,382
Costs
(277)
 
(34)
 
(15)
 
(262)
 
 -
 
 -
 
(588)
Gross profit / (loss)
1,457
 
201
 
(9)
 
144
 
 -
 
1
 
1,794
Gain from disposal of investment properties
 -
 
 -
 
1,068
 
 -
 
 -
 
 -
 
1,068
General and administrative expenses
(122)
 
(38)
 
(92)
 
(75)
 
(65)
 
 -
 
(392)
Selling expenses
(96)
 
(27)
 
(15)
 
(49)
 
 -
 
(1)
 
(188)
Other operating results, net
(24)
 
(3)
 
(8)
 
(1)
 
143
 
3
 
110
Profit from operations
1,215
 
133
 
944
 
19
 
78
 
3
 
2,392
Share of profit / (loss) of joint ventures and associates
 -
 
10
 
6
 
 -
 
(795)
 
173
 
(606)
Segment profit / (loss)
1,215
 
143
 
950
 
19
 
(717)
 
176
 
1,786
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
2,339
 
862
 
322
 
 -
 
 -
 
 -
 
3,523
Property, plant and equipment
45
 
20
 
1
 
158
 
2
 
 -
 
226
Trading properties
 -
 
 -
 
188
 
 -
 
 -
 
 -
 
188
Goodwill
7
 
4
 
 -
 
 -
 
 -
 
 -
 
11
Right to receive future units under barter agreements
 -
 
 -
 
90
 
 -
 
 -
 
 -
 
90
Inventories
19
 
 -
 
 -
 
8
 
 -
 
 -
 
27
Investments in joint ventures and associates
 -
 
26
 
62
 
 -
 
(809)
 
1,594
 
873
Operating assets
2,410
 
912
 
663
 
166
 
(807)
 
1,594
 
4,938
 
 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.            
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of Group’s Operations Center in Israel for the period ended March 31, 2017:
 
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurances
 
Others
 
Total
Revenues
4,027
 
35,101
 
11,902
 
 -
 
 -
 
51,030
Costs
(2,734)
 
(26,085)
 
(8,298)
 
 -
 
 -
 
(37,117)
Gross profit
1,293
 
9,016
 
3,604
 
 -
 
 -
 
13,913
Gain from disposal of investment properties
 -
 
 -
 
 -
 
 -
 
91
 
91
General and administrative expenses
(214)
 
(478)
 
(1,194)
 
 -
 
(460)
 
(2,346)
Selling expenses
(72)
 
(7,339)
 
(2,582)
 
 -
 
 -
 
(9,993)
Other operating results, net
76
 
(35)
 
(36)
 
 -
 
(188)
 
(183)
Profit / (Loss) from operations
1,083
 
1,164
 
(208)
 
 -
 
(557)
 
1,482
Share of (loss) / profit of joint ventures and associates
(139)
 
8
 
 -
 
 -
 
(24)
 
(155)
Segment profit / (loss)
944
 
1,172
 
(208)
 
 -
 
(581)
 
1,327
 
 
 
 
 
 
 
 
 
 
 
 
Operating assets
66,018
 
31,337
 
30,000
 
7,194
 
15,192
 
149,741
Operating liabilities
(52,889)
 
(24,510)
 
(24,009)
 
 -
 
(29,995)
 
(131,403)
Operating assets (liabilities), net
13,129
 
6,827
 
5,991
 
7,194
 
(14,803)
 
18,338
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.            
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of Group’s Operations Center in Israel for the period ended March 31, 2016:
 
 
 
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurances
 
Others
 
Total
Sales, rental and services income
955
 
10,797
 
4,128
 
 -
 
38
 
15,918
Costs
(575)
 
(8,008)
 
(3,620)
 
 -
 
(11)
 
(12,214)
Gross profit
380
 
2,789
 
508
 
 -
 
27
 
3,704
Profit / (Loss) from disposal of investment properties
 -
 
 -
 
 -
 
 -
 
 -
 
 -
General and administrative expenses
(67)
 
(119)
 
(230)
 
 -
 
(4)
 
(420)
Selling expenses
(15)
 
(1,699)
 
(597)
 
 -
 
(41)
 
(2,352)
Other operating results, net
 -
 
 -
 
(4)
 
 -
 
(11)
 
(15)
Profit / (Loss) from operations
298
 
971
 
(323)
 
 -
 
(29)
 
917
Share of (loss) / profit of associates and joint ventures
(85)
 
70
 
 -
 
 -
 
52
 
37
Segment profit / (loss)
213
 
1,041
 
(323)
 
 -
 
23
 
954
 
 
 
 
 
 
 
 
 
 
 
 
Operating assets
59,231
 
28,361
 
24,824
 
5,146
 
5,800
 
123,362
Operating liabilities
(49,408)
 
(24,021)
 
(20,894)
 
 -
 
(37,593)
 
(131,916)
Operating assets (liabilities), net
9,823
 
4,340
 
3,930
 
5,146
 
(31,793)
 
(8,554)
 
 
 
 
 
 
 
 
 
 
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6. 
Segment information (Continued)
 
The following tables present a reconciliation between the total profit from operations as per segment information and the profit from operations as per the Statements of Income. The adjustments relate to the presentation of the results of joint ventures from the Operations Center in Argentina accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions.
 
 
March 31, 2017
 
Total
as per segment information
 
Adjustment for share of profit / (loss) of joint ventures
 
Expenses and collective promotion funds
 
Adjustment to income for elimination of inter segment transactions
 
Total as per Statement of income / (operations)
Revenues
54,141
 
(26)
 
1,090
 
(4)
 
55,201
Costs
(37,822)
 
14
 
(1,148)
 
 -
 
(38,956)
Gross profit / (loss)
16,319
 
(12)
 
(58)
 
(4)
 
16,245
Gain from disposal of investment properties
210
 
 -
 
 -
 
 -
 
210
General and administrative expenses
(2,848)
 
3
 
 -
 
6
 
(2,839)
Selling expenses
(10,251)
 
2
 
 -
 
 -
 
(10,249)
Other operating results, net
(212)
 
(6)
 
 -
 
(2)
 
(220)
Profit / (Loss) from operations
3,218
 
(13)
 
(58)
 
 -
 
3,147
Share of (loss) / profit of joint ventures and associates
(160)
 
8
 
 -
 
 -
 
(152)
Profit / (Loss) before financing and taxation
3,058
 
(5)
 
(58)
 
 -
 
2,995
 
 
 
March 31, 2016
 
Total
as per segment information
 
Adjustment for share of profit / (loss) of joint ventures
 
Expenses and collective promotion funds
 
Adjustment to income for elimination of inter segment transactions
 
Total as per Statement of income / (operations)
Revenues
18,300
 
(20)
 
888
 
(5)
 
19,163
Costs
(12,802)
 
12
 
(901)
 
4
 
(13,687)
Gross profit / (loss)
5,498
 
(8)
 
(13)
 
(1)
 
5,476
Gain from disposal of investment properties
1,068
 
-
 
-
 
-
 
1,068
General and administrative expenses
(812)
 
1
 
-
 
6
 
(805)
Selling expenses
(2,540)
 
1
 
-
 
-
 
(2,539)
Other operating results, net
95
 
(3)
 
-
 
(5)
 
87
Profit / (loss) from operations
3,309
 
(9)
 
(13)
 
 -
 
3,287
Share of (loss) / profit of joint ventures and associates
(569)
 
6
 
-
 
-
 
(563)
Profit / (Loss) before financing and taxation
2,740
 
(3)
 
(13)
 
 -
 
2,724
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.            
Segment information (Continued)
 
The following tables present a reconciliation between total assets and liabilities as per segment information of Operations Centers in Argentina and Israel and total assets as per the statement of financial position.
 
 
March 31, 2017
 
March 31, 2016
 
Operations Center in Argentina
Operations Center in Israel
Total
 
Operations Center in Argentina
Operations Center in Israel
Total
Total assets based on segment information
5,813
149,741
155,554
 
4,938
123,362
128,300
Proportionate share in assets per segment of joint ventures (3)
(148)
 -
(148)
 
(119)
-
(119)
Discontinued operations
 -
2,688
2,688
 
-
12,586
12,586
Investment in joint ventures (1)
178
 -
178
 
195
-
195
Other non-reportable assets (2)
8,257
 -
8,257
 
15,838
 
15,838
Total assets as per Statement of Financial Position
14,100
152,429
166,529
 
20,852
135,948
156,800
 
(1)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(2)
Includes deferred income tax asset, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 999 and Ps. 814, as of March 31, 2017 and 2016, respectively.
(3)
Below is a detail of the proportionate share in assets by segment of joint ventures of the Operations Center in Argentina, included in the segment information:
 
 
March 31, 2017
 
March 31, 2016
Investment properties
140
 
111
Property, plant and equipment
1
 
1
Trading properties
5
 
2
Goodwill
1
 
5
Inventories
1
 
 -
Total proportionate share in assets per segment of joint ventures
148
 
119
 
 
 
March 31, 2017
 
March 31, 2016
 
 
 
Operations Center in Argentina
Operations Center in Israel
Total
 
Operations Center in Argentina
Operations Center in Israel
Total
Total liabilities based on segment information
 -
131,403
131,403
 
-
131,916
131,916
 
Plus:
 
 
 
 
 
 
 
 
Discontinued operations
 -
1,866
1,866
 
-
1,824
1,824
 
Other non-reportable liabilities
14,408
 -
14,408
 
15,499
 -
15,499
 
Total liabilities as per Statement of Financial Position
14,408
133,269
147,677
 
15,499
133,740
149,239
 
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
7.
Information about the main subsidiaries
 
The Group conducts its business through several operating and holding subsidiaries. The Group considers that the subsidiaries below are the ones with significant non-controlling interests to the Group.
 
 
 
At March 31, 2017
 
Period ended March 31, 2017
 
Direct interest of parent company %
 
Current assets
 
Non-current assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book Value of non-controlling interests
 
Revenues
 
Net (loss) / income
 
Total comprehensive (loss) / income
 
Total comprehensive profit / (loss) attributable to non-controlling interest
 
Cash of Operating activities
 
Cash of Investing activities
 
Cash of Financing activities
 
Net Increase (decrease) in cash and cash equivalents
 
Dividends distribution to non-controlling shareholders
Elron (1)
50.32%
 
1,627
 
1,082
 
128
 
12
 
2,569
 
1,932
 
 -
 
(390)
 
(333)
 
(72)
 
(172)
 
194
 
(200)
 
(178)
 
(106)
PBC (1)
64.44%
 
9,955
 
53,885
 
7,366
 
43,905
 
12,569
 
9,637
 
4,027
 
121
 
260
 
620
 
1,907
 
(1,511)
 
1,257
 
1,653
 
(202)
Cellcom (1)
42.26%
 
12,383
 
15,748
 
7,994
 
15,381
 
4,756
 
3,398
 
11,902
 
(178)
 
(178)
 
(148)
 
2,109
 
(1,086)
 
1,138
 
2,161
 
 -
Shufersal (1)
58.17%
 
9,687
 
20,051
 
11,520
 
12,123
 
6,095
 
3,601
 
35,101
 
652
 
645
 
424
 
2,064
 
(1,577)
 
(996)
 
(509)
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2016
 
Period ended March 31, 2016
 
Direct interest of parent company %
 
Current assets
 
Non-current assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book value of non-controlling interests
 
Revenues
 
Net (loss) / income
 
Total comprehensive (loss) / income
 
Total comprehensive profit / (loss) attributable to non-controlling interest
 
Cash of Operating activities
 
Cash of investing activities
 
Cash of Financing activities
 
Net Increase (decrease) in cash and cash equivalents
 
Dividends distribution to non-controlling shareholders
Elron (1)
50.32%
 
2,145
 
922
 
82
 
31
 
2,954
 
2,522
 
89
 
(37)
 
(56)
 
(28)
 
(96)
 
4
 
7
 
(85)
 
 -
PBC (1)
76.45%
 
10,435
 
47,546
 
9,925
 
37,567
 
10,489
 
8,419
 
1,150
 
267
 
219
 
152
 
657
 
26
 
(768)
 
(85)
 
 -
Cellcom (1)
41.77%
 
9,368
 
16,113
 
7,629
 
13,210
 
4,642
 
3,795
 
3,913
 
145
 
141
 
96
 
783
 
30
 
(26)
 
787
 
 -
Shufersal (1)
52.95%
 
9,929
 
18,764
 
13,202
 
10,411
 
5,080
 
3,596
 
10,890
 
312
 
312
 
193
 
41
 
(1,265)
 
(364)
 
(1,588)
 
(4)
 
N/A: Not applicable. Not considered a significant non-controlling interest.
(1)
Corresponds to the Group's direct interest.
 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
7. 
Information about the main subsidiaries (Continued)
 
Restrictions, commitments and other relevant issues
 
Cellcom
 
As mentioned in Note 7 to the Annual Financial Statements, Cellcom was in dispute with Golan. In January, Cellcom withdrew the complaint against Golan thereby allowing the latter to be acquired by Electra. Additionally, Golan was acquired by Electra and signed an agreement with Cellcom regarding the use of its network and hosting services. On the other hand, Cellcom agreed to provide Golan, on the completion date of the acquisition agreement by Electra, a loan for NIS 130 million (or Ps. 546 million approximately) for a term of 10 years, which shall be repaid in 6 semiannual installments starting on the eight anniversary of the execution of the agreement (which was delivered to a trustee). The loan will be backed by several assets of Golan. It is worth mentioning that, the agreement regarding the use of the network and hosting services was approved by the Ministry of Telecommunications. The purchase of Golan by Electra was approved in April.
 
Analysis of the impact of the Concentration Law
 
As mentioned in Note 7 to the Annual Financial Statements as of June, 30, 2016, IDBD is analyzing the implications of the Concentration Law. As of the date of these Financial Statements, IDBD continues on this analysis process.
 
PBC and consulting agreement with Rock Real
 
In November 2009, PBC’s Audit Committee and Board of Directors approved the agreement with Rock Real whereby the latter would look for and propose to PBC the acquisition of commercial properties outside Israel, in addition to assisting in the negotiations and management of such properties. In return, Rock Real would receive 12% of the net income generated by the acquired property. Pursuant to amendment 16 of the Israel Commercial Act 5759-1999, the agreement must be ratified by the Audit Committee before the third year after the effective date; otherwise, it expires. The agreement has not been ratified by the Audit Committee within such three-year term, so in January 2017 PBC issued a statement that hinted at the expiration of the agreement and informed that it would begin negotiations to reduce the debt that currently amounts to NIS 126 million (or Ps. 531 million).
 
Dolphin arbitration process
 
As mentioned in note 3.A. to the Annual Financial Statements there is an arbitration process going on between Dolphin and ETH in relation to certain issues connected to the control obtainment of IDBD. In the arbitration process the parties have agreed to designate Eyal Rosovshy and Giora Erdinas to promote a mediation. As of the date of these financial statements, there are no other news in relation to the case and the proceeding is pending.
 
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
7. 
Information about the main subsidiaries (Continued)
 
Reporting dividends by DIC
 
On March 22, 2017, DIC’s Board of Directors approved a distribution of dividends for NIS 4.5 per share, in two tranches, as follows: (i) NIS 3.3 per share (equivalent to Ps. 13.86 per share) payable on April 20, 2017, and (ii) NIS 1.2 per share (equivalent to Ps. 5.04 per share) payable on September 19, 2017, subject to a solvency test to be performed at the time of payment.
 
Contingent payment (Clal)
 
As stated in note 3.A.b. to the Annual Financial Statements, Dolphin repurchased all the outstanding shares and warrants of IDBD held by non-controlling shareholders and moved on to delist the Company. In consideration for it, Dolphin paid a part in cash, took part in an issuance of IDBD’s debentures, which were delivered to the shareholders, and undertook to make a contingent payment related to the future sale of Clal. It is worth noting that, the obligation to make such contingent payment will only expire if the sale of a controlling interest is completed (more than 30% to a third party), or if Dolphin obtains the control permission from Clal. Dolphin assured the fulfillment of this commitment by restricting the shares of IDBD in its possession to 28% of said company’s share capital.
 
8. 
Investments in joint ventures
 
Evolution of Group´s investments in joint ventures for the nine-month period ended March 31, 2017 and for the fiscal year ended June 30, 2016 was as follows:
 
 
March 31, 2017
 
June 30, 2016
Beginning of the period / year
1,944
 
190
Decrease for control obtainment (Note 4)
(31)
 
-
Joint ventures incorporated by business combination (Note 4)
123
 
960
Capital contributions
108
 
77
Share in (loss) / profit
(26)
 
140
Currency translation adjustment
104
 
594
Cash dividends (i)
(43)
 
(17)
End of the period / year
2,179
 
1,944
 
(i)
During the period ended March 31, 2017, Ps. 27 correspond to Manaman, Ps. 9 to La Rural S.A. and Ps. 7 to Cyrsa S.A. During the fiscal year ended June 30, 2016, Ps. 7 correspond to Cyrsa, Ps. 4 to NPSF and Ps. 6 to Manaman.
 
 
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
8. 
Investments in joint ventures (Continued)
 
The table below lists the Group’s investments and the values of the Group's investments in joint ventures for the period ended March 31, 2017 and for the fiscal year ended June 30, 2016, as well as the participation of the Group in the comprehensive income of these companies for the nine-month periods ended March 31, 2017 and 2016:
 
 
 
 
 
Value of Group's interest
in equity
 
Group's interest in comprehensive income / (loss)
% of ownership interest held
Last financial statements issued
Name of the entity
Place of business / Country of incorporation
Main activity
Common shares 1 vote
03.31.17
06.30.16
 
03.31.17
03.31.16
03.31.17
06.30.16
Common shares (nominal value)
(Loss) / Profit for the period
Shareholders’ Equity
Quality
Argentina
Real estate
78,814,342
67
69
 
(3)
(6)
50%
50%
158
(6)
132
Cyrsa
Argentina
Real estate
8,748,270
12
18
 
2
6
50%
50%
17
3
24
La Rural
Argentina
Organization of events
714,498
122
-
 
7
10
50%
n/a
1
10
6
Puerto Retiro (1)
Argentina
Real estate
23,067,250
50
47
 
(2)
(1)
50%
50%
46
(3)
37
Mehadrin
Israel
Agriculture
1,509,889
951
985
 
(34)
297
45.41%
45.41%
(*) 3
(*) 70
(*) 499
Other joint ventures (2)
 
n/a
n/a
977
825
 
108
237
n/a
n/a
n/a
n/a
n/a
 
 
 
 
2,179
1,944
 
78
543
 
 
 
 
 
 
 
(1)
Puerto Retiro owns a land reserve. As mentioned in Note 7 to the Annual Financial Statements, Puerto Retiro has been notified that a petition for bankruptcy has been filed against it. On September 26, 2016, Puerto Retiro S.A. was notified of the ruling whereby the motion for cassation appeal filed was granted. The record of proceedings in appeal was compiled and remanded to the Federal Criminal Court of Appeals, which assigned the treatment of the appeal to the Division IV of such Court on September 30, 2016. On December 16, 2016, the cassation appeal was dismissed. The civil case continued its formal procedure and evidence for it is being currently produced. As to the criminal case, the hearing for oral and public debate has begun, as a result of which – albeit us not being parties to it – evidence is being produced with relation to the persons criminally accused. By virtue of the foregoing, it could be argued that there is a probability of succeeding in the matter exposed, albeit taking into account that it is a complex issue exposed to more than one doctrinaire and case-law interpretation.
(2)
Represent other joint ventures that are individually non-significant.
(*) Amounts in millions of NIS.
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
9. 
Investments in associates
 
Changes in the Group’s investments in associates for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
March 31, 2017
 
June 30, 2016
Beginning of the period / year
13,454
 
2,620
Increase in equity interest in associates
966
 
158
Unrealized loss on investments at fair value
 -
 
(564)
Decrease for control obtainment
 -
 
(1,047)
Associates incorporated by business combination
 -
 
8,308
Issuance of capital and contributions
84
 
180
Share in profit / (loss) from continuing and discontinued operations
68
 
286
Currency translation adjustment
287
 
4,193
Cash dividends (ii)
(147)
 
(515)
Sale of equity interest in associates
 -
 
(4)
Reclassification to held for sale (Note 4)
(11,485)
 
-
Hedging instruments
56
 
(93)
Defined benefit plans
(7)
 
(10)
Impairment
 -
 
(58)
End of the period / year (i)
3,276
 
13,454
 
(i) 
Includes Ps. (999) and Ps. (838) reflecting interests in associates with negative equity as of March 31, 2017 and June 30, 2016, respectively, which are disclosed in “Provisions” (see Note 19).
(ii) 
During the period ended March 31, 2017 the balance corresponds Ps. 104 to Emco, Ps. 28 to Aviareps AG, Ps. 11 to Condor and Ps. 4 to Millenium. During the fiscal year ended June 30, 2016 the balance corresponds Ps. 10 to Millenium, Ps. 495 to Adama and Ps. 10 to Emco.
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
9. 
Investments in associates (Continued)
 
The table below lists the Group’s investments, values of interests and interest in comprehensive income of associates for the period ended March 31, 2017 and for the fiscal year ended June 30, 2016, as well as Group's interest in comprehensive income of these companies for the nine-month periods ended March 31, 2017 and 2016; except otherwise indicated below:
 
 
 
 
 
Value of Group's interest
 in equity
 
Group's interest in comprehensive income / (loss)
% of ownership interest held
Last financial statements issued
Name of the entity
Place of business / Country of incorporation
Main activity
Common shares 1 vote
03.31.17
06.30.16
 
03.31.17
03.31.16
03.31.17
06.30.16
Common shares (nominal value)
Profit / (loss) for the period
Shareholders´ Equity
Tarshop
Argentina
Consumer financing
48,759,288
79
72
 
7
(28)
20.00%
20.00%
244
96
474
New Lipstick
U.S.A.
Real estate
N/A
(999)
(793)
 
(206)
(388)
49.73%
49.73%
N/A
(*) (24)
(*) (159)
BHSA
Argentina
Financial
448,689,072
1,658
1,609
 
48
196
29.91%
29.91%
  (***) 1,500
  (***) 253
  (***) 6,309
BACS (1)
Argentina
Financial
7,812,500
174
21
 
15
4
37.72%
6.40%
  (***) 88
  (***) 8
  (***) 434
IDBD
Israel
Investment
N/A
 -
-
 
-
(482)
N/A
49.00%
n/a
n/a
n/a
Condor
U.S.A.
Hotel
3,314,453
541
(45)
 
98
(79)
28.72%
25.53%
 (*) 23
 (*) 12
 (*) 68
Adama
Israel
Agrochemical
-
 -
10,847
 
-
3,633
-
40.00%
n/a
n/a
n/a
PBEL
India
Real estate
450,000
685
864
 
70
224
45.40%
45.40%
(**) 1
(**) (29)
(**) (523)
Other associates
n/a
n/a
n/a
1,138
879
 
129
824
n/a
n/a
n/a
n/a
n/a
 
 
 
 
3,276
13,454
 
161
3,904
 
 
 
 
 
 
(1)
On August 24, 2016, the BCRA approved the sale of BACS’ shares, representing 6.125% which had been subscribed by Tyrus. Additionally, on February 7, 2017, the BCRA approved the conversion of the convertible notes for Ps. 100 million, mentioned in Note 3 to the Annual Financial Statements, in consideration of which IRSA received 25,313,251 additional shares from BACS. As a result of mentioned operations, as of March 31, 2017 the Group’s equity interest in BACS amounts to 37.72% of capital stock and votes; while BHSA holds the remaining 62.28%. The Group is working on the allocation of the consideration received among the different identifiable net assets of BACS.
(*) Amounts in millions of US dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest will a three-month lag, including material adjustments, if any.
(**) Amounts in millions of NIS.
(***) The balances correspond to the financial statements of BHSA and BACS prepared in accordance with BCRA standards. For the purpose of the valuation of the investment in the company, necessary adjustments to adequate the financial statements to IFRS have been considered.
 
 
30
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
10.
Investment properties
 
Changes in the Group’s investment properties for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended March 31, 2017
 
Fiscal year ended June 30, 2016
 
Rental properties (ii)
 
Undeveloped parcels of land
 
Properties under development (iii)
 
Total
 
Total
Beginning of the period / year:
 
 
 
 
 
 
 
 
 
Costs
45,848
 
2,432
 
3,978
 
52,258
 
5,257
Accumulated depreciation
(2,378)
 
(8)
 
-
 
(2,386)
 
(1,767)
Net book amount
43,470
 
2,424
 
3,978
 
49,872
 
3,490
Changes of the period / year
 
 
 
 
 
 
 
 
 
Assets incorporated by business combination
 -
 
 -
 
 -
 
 -
 
29,586
Additions
929
 
24
 
1,238
 
2,191
 
1,190
Transfers
2,670
 
(284)
 
(2,386)
 
 -
 
-
Reclassification to/from property, plant and equipment
(4)
 
 -
 
 -
 
(4)
 
70
Reclassification to trading properties
 -
 
 -
 
 -
 
 -
 
(71)
Disposals
(414)
 
 -
 
 -
 
(414)
 
(267)
Currency translation adjustment
2,966
 
118
 
201
 
3,285
 
16,754
Impairment
 -
 
 -
 
(61)
 
(61)
 
(339)
Depreciation included in continuing and discontinued operations (i)
(818)
 
(12)
 
 -
 
(830)
 
(541)
Closing net book amount
48,799
 
2,270
 
2,970
 
54,039
 
49,872
End of the period / year:
 
 
 
 
 
 
 
 
 
Costs
52,061
 
2,291
 
2,970
 
57,322
 
52,258
Accumulated depreciation
(3,262)
 
(21)
 
 -
 
(3,283)
 
(2,386)
Net book amount
48,799
 
2,270
 
2,970
 
54,039
 
49,872
 
(i)
Depreciation charges of investment properties from continuing operations have been included in "Costs", in the Statements of Income / (Operations) (Note 23), while the remaining have been included in Profit / (Loss) from discontinued operations.
 
(ii)
Includes Distrito Arcos; there have been no news on the judicial proceedings mentioned in the Annual Financial Statements.
 
(iii)
Includes Catalinas Tower; on November 16, 2016, IRSA entered into an agreement with DyCASA S.A., which began the works on November 29, 2016, they are expected to be completed by May, 2019.
 
 
Change of investment properties’ valuation model
 
IRSA's Board of Directors decided to change the valuation model of investment properties from cost model to fair value model, as permitted by IFRS. The reason for this change in the valuation model is the need to adapt the values of investment properties to their fair value, given that their historical amortized cost does not reflect their current economic qualities. The Company intends to recognize the effects of such change in the financial statements of the fourth quarter of the current fiscal year (June 30, 2017). To assess the fair value of investment properties, the Company has engaged the services of an independent expert appraiser.
 
 
 
 
31
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
10.
Investment properties (Continued)
 
 
The following amounts have been recognized in the Statement of Income / (Operations):
 
 
March 31, 2017
 
March 31, 2016
Rental and services income
6,362
 
3,633
Direct operating expenses
(2,830)
 
(1,775)
Development expenses
(1,265)
 
(11)
Gain from disposal of investment properties
210
 
1,068
 
11.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended March 31, 2017
 
Fiscal year ended June 30, 2016
 
Buildings and facilities
 
Machinery and equipment
 
Communication networks
 
Others (i)
 
Total
 
Total
Beginning of the period / year:
 
 
 
 
 
 
 
 
 
 
 
Costs
13,891
 
3,203
 
5,974
 
2,776
 
25,844
 
630
Accumulated depreciation
(612)
 
(390)
 
(564)
 
(223)
 
(1,789)
 
(387)
Net book amount
13,279
 
2,813
 
5,410
 
2,553
 
24,055
 
243
Changes of the period / year
 
 
 
 
 
 
 
 
 
 
 
Assets incorporated by business combination
 -
 
 -
 
 -
 
 -
 
 -
 
15,104
Additions
468
 
489
 
599
 
491
 
2,047
 
1,172
Disposals
(4)
 
(8)
 
(23)
 
(206)
 
(241)
 
-
Reclassification to assets held for sale
(28)
 
(16)
 
 -
 
(1,513)
 
(1,557)
 
-
Impairment / recovery
32
 
 -
 
 -
 
 -
 
32
 
(13)
Currency translation adjustment
803
 
167
 
318
 
119
 
1,407
 
8,784
Reclassification from / to investment properties
4
 
 -
 
 -
 
 -
 
4
 
(70)
Depreciation included in continuing and discontinued operations (ii)
(458)
 
(416)
 
(803)
 
(350)
 
(2,027)
 
(1,165)
Closing net book amount
14,096
 
3,029
 
5,501
 
1,094
 
23,720
 
24,055
End of the period / year:
 
 
 
 
 
 
 
 
 
 
 
Costs
15,211
 
3,918
 
6,950
 
1,708
 
27,787
 
25,844
Accumulated depreciation
(1,115)
 
(889)
 
(1,449)
 
(614)
 
(4,067)
 
(1,789)
Net book amount
14,096
 
3,029
 
5,501
 
1,094
 
23,720
 
24,055
 
(i)
Includes furniture and fixtures, vehicles and aircrafts which have been reclassified to held for sale (See Note 4).
(ii)
Depreciation charges of property, plant and equipment corresponding to continuing operations, were included in “Costs”, “General and administrative expenses” and "Selling expenses” in the Statements of Income / (Operations) (Note 23), while the remaining have been included in Profit / (Loss) from discontinued operations.
 
 
 
32
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
12.
Trading properties
 
Changes in the Group’s trading properties for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended March 31, 2017
 
Fiscal year ended June 30, 2016
 
Completed properties
 
Properties under development
 
Undeveloped sites
 
Total
 
Total
 
Beginning of the period / year
236
 
3,307
 
1,169
 
4,712
 
131
 
Additions
2
 
689
 
30
 
721
 
354
 
Assets incorporated by business combination
 -
 
 -
 
 -
 
 -
 
2,656
 
Currency translation adjustment
43
 
180
 
40
 
263
 
1,652
 
Transfers
1,101
 
(687)
 
(414)
 
 -
 
-
 
Reclassification from investment properties
 -
 
 -
 
 -
 
 -
 
71
 
Disposals
(577)
 
(693)
 
 -
 
(1,270)
 
(152)
 
 End of the period / year
805
 
2,796
 
825
 
4,426
 
4,712
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 March 31, 2017
 
 June 30, 2016
 
Non-current
 
 
 
 
 
 
3,546
 
4,471
 
Current
 
 
 
 
 
 
880
 
241
 
Total
 
 
 
 
 
 
4,426
 
4,712
 
 
 
 
33
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
13.
Intangible assets
 
Changes in the Group’s intangible assets for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended March 31, 2017
 
Fiscal year ended June 30, 2016
 
Goodwill
 
Trademarks
 
Licenses
 
Customer relations
 
Information systems and software
 
Contracts and others (ii) (iii)
 
Total
 
Total
Beginning of the period / year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
2,214
 
3,378
 
817
 
3,923
 
1,189
 
1,458
 
12,979
 
148
Accumulated depreciation
-
 
(23)
 
(58)
 
(704)
 
(241)
 
(190)
 
(1,216)
 
(21)
Net book amount
2,214
 
3,355
 
759
 
3,219
 
948
 
1,268
 
11,763
 
127
Changes of the period / year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions
 -
 
 -
 
 -
 
 -
 
452
 
7
 
459
 
134
Disposals
 -
 
 -
 
 -
 
 -
 
 -
 
(52)
 
(52)
 
-
Reclassification to assets held for sale
 -
 
(81)
 
 -
 
(36)
 
(20)
 
(44)
 
(181)
 
-
Assets incorporated by business combination (Note 4)
23
 
 -
 
 -
 
 -
 
 -
 
 -
 
23
 
7,994
Currency translation adjustment
134
 
200
 
41
 
146
 
64
 
57
 
642
 
4,496
Depreciation included in continuing and discontinued operations (i)
 -
 
(39)
 
(86)
 
(897)
 
(342)
 
(263)
 
(1,627)
 
(988)
Closing net book amount
2,371
 
3,435
 
714
 
2,432
 
1,102
 
973
 
11,027
 
11,763
End of the period / year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
2,371
 
3,501
 
867
 
3,968
 
1,584
 
1,452
 
13,743
 
12,979
Accumulated depreciation
 -
 
(66)
 
(153)
 
(1,536)
 
(482)
 
(479)
 
(2,716)
 
(1,216)
Net book amount
2,371
 
3,435
 
714
 
2,432
 
1,102
 
973
 
11,027
 
11,763
 
(i)
Depreciation charges of intangible assets from continuing operations are included in "General and administrative expenses" in the Statements of Income / (Operations) (Note 23), while the remaining have been included in Profit / (Loss) from discontinued operations. There are no impairment charges for any of the years / periods presented.
(ii)
Includes "Rights of use". Corresponds to Distrito Arcos
(iii)
Includes "Right to receive future units under barter agreements". Corresponds to receivables in kind representing the right to receive residential apartments in the future by way of barter agreements. Caballito: On June 29, 2011, the Group and TGLT entered into a barter agreement in the amount of US$ 12.8. In 2013, a neighborhood association secured a preliminary injunction which suspended the works to be carried out by TGLT in the property and started a claim against GCBA and TGLT. As a consequence of the unfavorable rulings rendered by lower courts and appellate courts in the cited proceeding, the Group and TGLT reached a settlement agreement dated December 30, 2016, whereby they agree to provide a deed for the revocation of the barter agreement, after TGLT resolves certain issues. Consequently, the Group has decided to deregister the intangible asset related to this transaction, thus recognizing a loss of Ps. 27.7.
 
34
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
14.
Financial instruments by category
 
The note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the statements of financial position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of March 31, 2017 are as follows:
 
 
Financial assets at amortized cost (i)
 
Financial assets at fair value
 through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
14,048
 
 -
 -
1,932
 
15,980
 
2,599
 
18,579
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
  - Public companies’ securities
 -
 
1,525
 -
110
 
1,635
 
 -
 
1,635
  - Private companies’ securities
 -
 
 -
 -
875
 
875
 
 -
 
875
  - Deposits
1,528
 
12
 -
 -
 
1,540
 
 -
 
1,540
  - Mutual funds
 -
 
2,472
 -
 -
 
2,472
 
 -
 
2,472
  - Bonds
 -
 
3,854
 -
 -
 
3,854
 
 -
 
3,854
  - Others
 -
 
718
 -
 -
 
718
 
 -
 
718
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Warrants
 -
 
 -
24
 -
 
24
 
 -
 
24
  - Foreign-currency future contracts
 -
 
 -
16
 -
 
16
 
 -
 
16
  - Swaps
 -
 
 -
8
 -
 
8
 
 -
 
8
Restricted assets
778
 
 -
 -
 -
 
778
 
 -
 
778
Financial assets held for sale:
 
 
 
 
 
 
 
 
 
 
 
  - Clal
 -
 
7,194
 -
 -
 
7,194
 
 -
 
7,194
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
  - Cash at bank and on hand
4,692
 
 -
 -
 -
 
4,692
 
 -
 
4,692
  - Short term investments
16,062
 
1,625
 -
 -
 
17,687
 
 -
 
17,687
Total assets
37,108
 
17,400
48
2,917
 
57,473
 
2,599
 
60,072
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities at amortized
 cost (i)
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
15,342
 
 -
 -
 -
 
15,342
 
4,903
 
20,245
Borrowings (excluding finance leases)
112,275
 
 -
 -
 -
 
112,275
 
 -
 
112,275
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Forwards
 -
 
 -
112
12
 
124
 
 -
 
124
Total liabilities
127,617
 
 -
112
12
 
127,741
 
4,903
 
132,644
 
(i)
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for the borrowings. (Note 20).
 
 
35
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
 
14. 
Financial instruments by category (Continued)
 
Financial assets and financial liabilities as of June 30, 2016 were as follows:
 
 
Financial assets at amortized cost (i)
 
Financial assets at fair value
through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
14,649
 
-
-
1,931
 
16,580
 
443
 
17,023
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
  - Public companies’ securities
-
 
1,369
-
499
 
1,868
 
-
 
1,868
  - Private companies’ securities
-
 
-
15
1,324
 
1,339
 
-
 
1,339
  - Deposits
1,172
 
12
-
-
 
1,184
 
-
 
1,184
  - Mutual funds
-
 
2,775
-
-
 
2,775
 
-
 
2,775
  - Bonds
121
 
4,365
-
-
 
4,486
 
-
 
4,486
 - Others
-
 
90
-
140
 
230
 
-
 
230
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Swaps
-
 
12
-
-
 
12
 
-
 
12
  - Others
-
 
-
15
-
 
15
 
-
 
15
Restricted assets
618
 
-
-
-
 
618
 
-
 
618
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
  - Clal
-
 
4,602
-
-
 
4,602
 
-
 
4,602
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
  - Cash at bank and on hand
6,214
 
-
-
-
 
6,214
 
-
 
6,214
  - Short term investments
-
 
7,652
-
-
 
7,652
 
-
 
7,652
Total assets
22,774
 
20,877
30
3,894
 
47,575
 
443
 
48,018
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities at amortized cost (i)
 
Financial liabilities at fair value
through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
18,399
 
-
-
-
 
18,399
 
993
 
19,392
Borrowings (excluding finance leases)
101,928
 
-
-
10,999
 
112,927
 
-
 
112,927
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
  - Forwards
-
 
198
-
-
 
198
 
-
 
198
  - Foreign-currency future contracts
-
 
16
3
-
 
19
 
-
 
19
Total liabilities
120,327
 
214
3
10,999
 
131,543
 
993
 
132,536
 
(i)
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for the borrowings. (Note 20).
 
Clal
 
As mentioned in Note 16 to the Annual Financial Statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. It should be noted that the Group was obliged to sell the 10% interest in Clal. Clal filed an appeal with the Israel Concentration Committee asking that the significant company status be revised and Dolphin also filed an appeal with the Supreme Court of Israel.
 
On April 5, 2017, the District Court of Tel Aviv-Jaffa ordered the Trustee of 51% of Clal’s shares to sell 5% of Clal’s shares managed by him/her within a term of 30 days, pursuant to the decision and the petition filed by the Commissioner.
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
14. 
Financial instruments by category (Continued)
 
The Court considered that the Commissioner acted fairly and proportionately in ordering such sale, that such sale should be made at the best possible price and that, after completing it, the Commissioner should use its discretionary power and examine the circumstances of the case in ordering any new sales.
 
On May 1, IDBD agreed to sell the 5% of Clal’s shares be sold jointly with a swap transaction. Hence, the shares were sold on May 4 without any type of encumbrances, at a price of NIS 59.86 each (i.e., for a total of roughly NIS 166 million, equivalent to nearly Ps. 697 million). Such request had the consent of the Trustee and a statement from the Commissioner stating that such body does not object to the swap transaction.
 
Concurrently with the sale, IDBD entered into a swap transaction with a banking institution whereby the former will charge or pay for the difference between the sale value of the shares above described and the value such shares will have at the time they are sold to the third-party buyer upon the lapse of a 24-month period. IDBD cannot repurchase such shares.
 
IDBD continues to evaluate courses of action with regard to the District Court’s pronouncement, including the possibility to file a motion for appeal.
 
It is worth noting that IDBD expects the next 5% sale to occur in September 2017, as it understands that the new maturities start running again as from the first sale.
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
14.            
Financial instruments by category (Continued)
 
During the period ended March 31, 2017 there were no transfers between levels of the fair value hierarchy.
 
The following table presents the changes in Level 3 instruments as of March 31, 2017 and June 30, 2016:
 
The valuation models used by the Group for the measurement Level 2 and Level 3 instruments are no different from those used as of June 30, 2016. See Note 14 to the Annual Financial Statements.
 
 
 
Investments in financial assets - Public companies’ Securities
 
Derivative financial instruments
 
Investment in associate IDBD
 
Derivative financial instruments - Commitment to tender offer of shares in IDBD
 
Derivative financial instruments - Forwards
 
Investments in financial assets - Private companies’ Securities
 
Investments in financial assets - Others
 
Borrowings - Non-recourse loan
 
Trade and other receivables
 
Total
 
349
 
7
 
 -
 
(501)
 
 -
 
102
 
 -
 
 -
 
 -
 
(43)
Additions and acquisitions
50
 
 -
 
 -
 
 -
 
 -
 
27
 
 -
 
 -
 
 -
 
77
Transfer to level 3
 -
 
 -
 
1,529
 
 -
 
 -
 
 -
 
 -
 
(26)
 
 -
 
1,503
Currency translation adjustment
 -
 
 -
 
82
 
(18)
 
 -
 
291
 
52
 
(3,608)
 
706
 
(2,495)
Obtainment of control over IDBD
 -
 
 -
 
(1,047)
 
 -
 
 -
 
861
 
88
 
(7,336)
 
1,187
 
(6,247)
Write off
 -
 
 -
 
 -
 
500
 
 -
 
 -
 
 -
 
 -
 
 -
 
500
Gain / (loss) for the year (i) (ii)
100
 
(7)
 
(564)
 
19
 
 -
 
43
 
 -
 
(29)
 
38
 
(400)
Balance at June 30, 2016
499
 
 -
 
 -
 
 -
 
 -
 
1,324
 
140
 
(10,999)
 
1,931
 
(7,105)
Additions and acquisitions
94
 
 -
 
 -
 
 -
 
(8)
 
39
 
 -
 
 -
 
1,069
 
1,194
Currency translation adjustment
14
 
 -
 
 -
 
 -
 
(4)
 
55
 
6
 
242
 
458
 
771
Reclassification to liabilities held for sale
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(146)
 
 -
 
 -
 
(146)
Write off
(702)
 
 -
 
 -
 
 -
 
66
 
 -
 
 -
 
11,272
 
(1,526)
 
9,110
Gain / (loss) for the period (ii)
205
 
 -
 
 -
 
 -
 
(66)
 
(543)
 
 -
 
(515)
 
 -
 
(919)
Balance at March 31, 2017
110
 
 -
 
 -
 
 -
 
(12)
 
875
 
 -
 
 -
 
1,932
 
2,905
 
(i)
As of June 30, 2016 includes Ps. (564) and Ps. 164 presented within Share of profit / (loss) of joint ventures and associates and within Financial results, net in the Statements of Income / (Operations), respectively.
(ii)
 Included within “Financial results, net” in the Statements of Income / (Operations)
 
 
38
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
14.            
Financial instruments by category (Continued)
 
When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:
 
Description
 
Pricing model / method
 
Parameters
 
Fair value hierarchy
 
Range
Trade and other receivables -. Cellcom
 
Discounted cash flows
 
Discount interest rate.
 
Level 3
 
3.3
Interest rate swaps
 
Cash flows - theoretical price
 
Interest rate futures contracts and cash flows
 
Level 2
 
-
Preferred shares of Condor
 
Binomial tree – Theoretical price I
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 1.8 to 2.2
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Promissory note
 
Discounted cash flows - Theoretical price
 
Market interest-rate (Libor rate curve)
 
Level 3
 
Market interest-rate
1.8% to 2.2%
Warrants of Condor
 
Black-Scholes – Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve)
 
Level 2
 
Underlying asset price 1.8 to 1.7
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
Level 3
 
-
 
 
 
 
 
 
 
 
 
Investments in financial assets - Other private companies’ securities
 
Cash flows / NAV - Theoretical price
 
Projected revenue discounted at the discount rate
The value is calculated in accordance with the company’s shares in the equity funds on the basis of their financial statements, based on fair value or investments assessments.
 
Level 3
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flow - Theoretical price
 
Projected revenue discounted at the discount rate
The value is calculated in accordance with the company’s shares in the equity funds on the basis of their financial statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Derivative financial instruments - Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3
 
-
 
 
As of March 31, 2017, there are no changes in the economic or business conditions affecting the fair value of the group’s financial assets and liabilities.
 
 
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
15.
Trade and other receivables
 
Group’s trade and other receivables as of March 31, 2017 and June 30, 2016 are as follows:
 
 
March 31, 2017
 
June 30, 2016
Non-current
 
 
 
Sale, leases and services receivables
2,037
 
2,015
Less: Allowance for doubtful accounts
 -
 
(2)
Total non-current trade receivables
2,037
 
2,013
Tax receivables
73
 
29
Prepaid expenses
1,430
 
1,320
Borrowings, deposits and other debit balances
765
 
75
Others
52
 
4
Total non-current other receivables
2,320
 
1,428
Total non-current trade and other receivables
4,357
 
3,441
 
 
 
 
Current
 
 
 
Sale, leases and services receivables
11,307
 
11,073
Less: Allowance for doubtful accounts
(162)
 
(171)
Total current trade receivables
11,145
 
10,902
Tax receivables
99
 
71
Prepaid expenses
525
 
617
Borrowings, deposits and other debit balances
1,272
 
1,243
Advances to suppliers
605
 
231
Others
414
 
345
Total current other receivables
2,915
 
2,507
Total current trade and other receivables
14,060
 
13,409
Total trade and other receivables
18,417
 
16,850
 
 
 
 
Movements on the Group’s allowance for doubtful accounts are as follows:
 
 
 
 
 
March 31, 2017
 
June 30, 2016
Beginning of the period /year
173
 
95
Additions (i)
159
 
111
Recoveries (i)
(10)
 
(41)
Currency translation adjustment
51
 
12
Used during the period / year
(211)
 
(4)
End of the period / year
162
 
173
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income / (Operations) (Note 23).
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
16. 
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended March 31, 2017 and 2016.
 
 
Note
March 31, 2017
 
March 31, 2016
Profit / (Loss) for the period
 
3,799
 
(1,039)
(Loss) / Profit for the period from discontinued operations
 
(3,056)
 
168
Adjustments for:
 
 
 
 
Income tax
21
(137)
 
257
Amortization and depreciation
23
4,357
 
1,167
Gain from disposal of investment properties
10
(210)
 
(1,068)
Loss from disposal of property, plant and equipment
 
35
 
-
Share-based payments
 
83
 
13
Derecognition of intangible assets by TGLT agreement
 
27
 
-
Result from business combination
 
(44)
 
-
Gain from disposal of associates
 
 -
 
(4)
Provisions and allowances
 
136
 
128
Share of loss of joint ventures and associates
8 and 9
152
 
563
Financial results, net
 
2,390
 
3,313
Changes in operating assets and liabilities:
 
 
 
 
Decrease in inventories
 
284
 
100
Decrease in trading properties
 
451
 
1
Increase in trade and other receivables
 
(939)
 
26
Increase in trade and other payables
 
(432)
 
(400)
Decrease in salaries and social security liabilities
 
66
 
 -
Decrease in provisions
 
(100)
 
85
Net cash generated by continuing operating activities before income tax paid
 
6,862
 
3,310
Net cash generated by discontinued operating activities before income tax paid
 
234
 
110
Net cash generated by operating activities before income tax paid
 
7,096
 
3,420
 
The following tables show a detail of significant non-cash transactions occurred in the nine-month periods ended March 31, 2017 and 2016:
 
 
 
March 31, 2017
 
March 31, 2016
Decrease in investments in joint ventures and associates through a decrease in borrowings
 
8
 
10
Dividends distribution to non-controlling shareholders not yet paid
 
22
 
-
Increase in investments in associates and joint ventures through a decrease in trade and other receivables
 
20
 
71
Increase in investment properties through an increase in trade and other payables
 
273
 
-
Increase in intangible assets through an increase in trade and other payables
 
130
 
-
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
 
9
 
-
Increase in investments in associates and joint ventures through a decrease in investments in financial assets
 
609
 
 -
Increase in derivative financial instruments through a decrease in investments in financial assets
 
24
 
 -
Increase in property, plant and equipment through an increase in trade and other payables
 
221
 
 -
Increase in investments in financial assets through an increase in trade and other payables
 
-
 
180
Increase in property, plant and equipment through an increase in borrowings
 
 -
 
1
Increase in joint ventures and associates through an increase in derivative financial instruments
 
 -
 
855
Tender offer to non-controlling shareholders
 
 -
 
21
Increase in tax credits through a decrease in derivative financial instruments
 
 -
 
27
Increase in tax credits through a decrease in investments in financial assets
 
 -
 
21
Receivables from the sale of shares of subsidiaries
 
 -
 
81
 
 
41
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.            
Cash flow information (Continued)
 
Balances incorporated as result of business combination / reclassification of assets and liabilities held for sale:
 
 
March 31, 2017
 
March 31, 2016
Investment properties
 
 -
 
(28,726)
Property, plant and equipment
 
1,581
 
(13,067)
Trading properties
 
 -
 
(2,564)
Intangible assets
 
21
 
(1,287)
Investments in joint ventures and associates
 
(86)
 
(9,043)
Deferred income tax
 
49
 
2,660
Trade and other receivables
 
750
 
(9,546)
Investments in financial assets
 
 -
 
(6,684)
Derivative financial instruments
 
 -
 
39
Inventories
 
 -
 
(1,822)
Restricted assets
 
 -
 
(250)
Income tax and MPIT credits
 
 -
 
(91)
Assets held for sale
 
 -
 
(4,475)
Trade and other payables
 
(987)
 
11,261
Salaries and social security liabilities
 
(111)
 
794
Borrowings
 
(657)
 
68,170
Provisions
 
2
 
1,106
Income tax and MPIT liabilities
 
1
 
316
Employee benefits
 
(45)
 
405
Net amount of non-cash assets incorporated / held for sale
 
518
 
7,196
Cash and cash equivalents
 
154
 
(9,193)
Non-controlling interest
 
45
 
3,287
Goodwill not yet allocated
 
(23)
 
(2,706)
Net amount of assets incorporated / held for sale
 
694
 
(1,416)
Interest held before acquisition
 
31
 
1,416
Result from business combination
 
44
 
-
Cash and cash equivalents incorporated / held for sale
 
(154)
 
9,193
Net outflow of cash and cash equivalents / assets and liabilities held for sale
 
615
 
9,193
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
17.            
Shareholders’ Equity
 
Group’s other reserves as of March 31, 2017 and 2016 were as follows:
 
 
Cost of treasury shares
 
Changes in non-controlling interest
 
Reserve for share-based payments
 
Reserve for future dividends
 
Reserve from currency translation adjustment
 
Hedging instruments
 
Reserve for defined benefit plans
 
Other reserves from subsidiaries
 
Total Other reserves
Balance at July 1st, 2016
(29)
 
94
 
67
 
520
 
84
 
(37)
 
(10)
 
37
 
726
Other comprehensive income / (loss) for the period
 -
 
 -
 
 -
 
 -
 
467
 
77
 
(28)
 
 -
 
516
Total comprehensive income / (loss) for the period
 -
 
 -
 
 -
 
 -
 
467
 
77
 
(28)
 
 -
 
516
Reserve for share-based payments
 -
 
 -
 
9
 
 -
 
 -
 
 -
 
 -
 
 -
 
9
Appropriation of retained earnings approved by Shareholders’ meeting held as of 10.31.16
 -
 
 -
 
 -
 
(26)
 
 -
 
 -
 
 -
 
 -
 
(26)
Changes in non-controlling interest
 -
 
(153)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(2)
 
(155)
Balance at March 31, 2017
(29)
 
(59)
 
76
 
494
 
551
 
40
 
(38)
 
35
 
1,070
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of treasury shares
 
Changes in non-controlling interest
 
Reserve for share-based payments
 
Reserve for future dividends
 
Reserve from currency translation adjustment
 
Hedging instruments
 
Reserve for defined benefit plans
 
Other reserves from subsidiaries
 
Total Others reserves
Balance at July 1st, 2015
(34)
 
(6)
 
64
 
-
 
306
 
-
 
-
 
-
 
330
Other comprehensive income / (loss)for the period
-
 
-
 
-
 
-
 
196
 
-
 
(4)
 
12
 
204
Total comprehensive income / (loss) for the period
-
 
-
 
-
 
-
 
196
 
-
 
(4)
 
12
 
204
Reserve for future dividends - Shareholders' meeting held as of 11.26.15
-
 
-
 
-
 
520
 
-
 
-
 
-
 
-
 
520
Reserve for share-based payments
5
 
-
 
(1)
 
-
 
-
 
-
 
-
 
-
 
4
Share of changes in subsidiaries’ equity
-
 
-
 
-
 
-
 
-
 
-
 
-
 
41
 
41
Changes in non-controlling interest
-
 
(445)
 
-
 
-
 
-
 
-
 
-
 
-
 
(445)
Currency translation adjustment held before business combination
-
 
-
 
-
 
-
 
(144)
 
-
 
-
 
-
 
(144)
Tender offer to non-controlling shareholders
-
 
(190)
 
-
 
-
 
-
 
-
 
-
 
-
 
(190)
Balance at March 31, 2016
(29)
 
(641)
 
63
 
520
 
358
 
-
 
(4)
 
53
 
320
 
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
18.            
Trade and other payables
 
Group’s trade and other payables as of March 31, 2017 and June 30, 2016 are as follows:
 
 
March 31, 2017
 
June 30, 2016
Non-current
 
 
 
Trade payables
1,645
 
525
Deferred income
60
 
65
Others
1,415
 
928
Total non-current trade and other payables
3,120
 
1,518
 
 
 
 
Current
 
 
 
Trade payables
10,972
 
11,070
Accrued invoices
639
 
450
Sales, rental and services payments received in advance
2,169
 
4,590
Total current trade payables
13,780
 
16,110
Dividends payable to non-controlling shareholders
1,492
 
426
Tax payables
252
 
284
Others
1,601
 
1,054
Total current other payables
3,345
 
1,764
Total current trade and other payables
17,125
 
17,874
Total trade and other payables
20,245
 
19,392
 
 
 
 
 
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
19. 
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:
 
Period ended March 31, 2017
 
Fiscal year ended June 30, 2016
 
Legal claims (i)
 
Investments in joint ventures and associates (ii)
 
Site dismantling and remediation (iii)
 
Onerous contracts (iv)
 
Other provisions (v)
 
Total
 
Total
Beginning of the period / year
689
 
838
 
114
 
296
 
427
 
2,364
 
426
Additions
184
 
220
 
 -
 
21
 
78
 
503
 
389
Incorporated by business combination (Note 4)
2
 
 -
 
 -
 
 -
 
 -
 
2
 
969
Recovery
(81)
 
(80)
 
 -
 
(114)
 
 -
 
(275)
 
(46)
Used during the period / year
(80)
 
 -
 
 -
 
 -
 
(20)
 
(100)
 
(143)
Contributions to joint ventures and associates
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(18)
Currency translation adjustment
38
 
21
 
7
 
9
 
46
 
121
 
787
End of period / year
752
 
999
 
121
 
212
 
531
 
2,615
 
2,364
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
 
June 30, 2016
Non-current
 
 
 
 
 
 
 
 
 
 
1,530
 
1,325
Current
 
 
 
 
 
 
 
 
 
 
1,085
 
1,039
Total
 
 
 
 
 
 
 
 
 
 
2,615
 
2,364
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to the equity interest in New Lipstick and Condor with negative equity. Additions and recoveries are included in "Share of profit / (loss) of joint ventures and associates".
(iii)
The Group’s companies are required to recognize certain costs related to the dismantling of assets and remediating of sites from the places where such assets are located. The calculation of such expenses are based on the dismantling value for the current year, taking into consideration the best estimate of future changes in prices, inflation, etc. and such costs are capitalized at a risk-free interest rate. Volume projections for retired or built assets are restated based on expected changes from technological rulings and requirements.
(iv)
Provisions for other contractual obligation include a series of obligation resulting from a contractual liability or law, regarding which there is a high degree of uncertainty as to the terms and the necessary amounts to discharge such liability.
(v)
Includes a termination fee of a pre-acquisition contractual obligation between PBC and a real estate managing company with regard to the advisory services for one property. The Company is currently disputing the termination contractual fee; therefore, the final amount and the time of payment are uncertain.
 
Dolphin
 
In September 2016, a former non-controlling shareholder of IDBD (the "Petitioner") filed a petition with the district court of Be'er Sheva against Dolphin Netherlands, IFISA and Mr. Eduardo Elsztain (jointly referred to as "Dolphin"), to initiate a claim under a collective action (the “Petition”). The Petitioner argues that in executing the modified tender offer of IDBH (a former controlling company of IDBD), as explained in note 3.A.b to the Annual Financial Statements, the non-controlling shareholders of IDBD, which voted against the modification of the tender offer, were forced to sell their shares at a value that differed from the value initially agreed upon and that, therefore, Dolphin should compensate them for an estimated amount of NIS 158 million (equivalent to Ps. 664 million). Dolphin should reply to the petition before September 7, 2017. Our legal advisors consider that the collective petition will probably be dismissed by the Court.
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
19.            
Provisions (Continued)
 
IRSA
 
As mentioned in Note 20 to the Annual Financial Statements, on February 23, 2016, a class action was filed against the Company, Cresud and some first-line managers and directors at the District Court of the United States for the Central District of California. The complaint, on behalf of people holding American Depositary Receipts of the Company between November 3, 2014 and December 30, 2015, claims presumed violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the Company’s investment in IDBD.
 
Such complaint was voluntarily waived on May 4, 2016 by the plaintiff and filed again on May 9, 2016 with the US District Court for the Eastern District of Pennsylvania.
 
Furthermore, the Company and some of its first-line managers and directors are defendants in a class action filed on April 29, 2016 with the US District Court for the Eastern District of Pennsylvania. The complaint, on behalf of people holding American Depositary Receipts of the Company between May 13, 2015 and December 30, 2015, presumes violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the investment of the Company's subsidiary, IRSA, in IDBD.
 
Subsequently, Cresud and IRSA requested the transfer of the claim to the district of New York, which was accepted.
 
On December 8, 2016, the Court appointed the representatives of each presumed class as primary plaintiffs and the lead legal advisor for each of the classes. On February 13, 2017, the plaintiffs of both classes filed a document containing certain amendments. The Company and Cresud filed a petition requesting that the class action brought by IRSA’s shareholders should be dismissed. On April 12, 2017, the Court suspended the class action filed by Cresud’s shareholders until the Court decides on the petition of dismissal of such class action. Such petition is expected to be decided soon by July 2017.
 
The Company holds that such allegations are meritless and will continue making a strong defense in both actions.
 
 
 
 
 
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20.
Borrowings
 
The breakdown of the Group borrowings as of March 31, 2017 and June 30, 2016 was as follows:
 
March 31, 2017
 
June 30, 2016
Non-current
 
 
 
NCN
80,431
 
67,235
Bank loans
6,959
 
6,384
Non-recourse loans
6,409
 
16,975
Other borrowings
135
 
86
Total non-current borrowings
93,934
 
90,680
 
 
 
 
Current
 
 
 
NCN
15,898
 
15,075
Bank loans
565
 
4,050
Bank overdrafts
40
 
1,236
Other borrowings
1,841
 
1,891
Total current borrowings
18,344
 
22,252
Total borrowings
112,278
 
112,932
 
Borrowings fair value as of March 31, 2017 and June 30, 2016, amounts to Ps. 115,130 (Ps. 11,670 corresponding to the Operations Center in Argentina and Ps. 103,460 corresponding to Operations Center in Israel) and Ps. 118,480 (Ps. 9,977 corresponding to the Operations Center in Argentina and Ps. 108,503 corresponding to Operations Center in Israel), respectively.
 
Operations Center in Argentina
 On September 1, 2016, Class VII and VIII NCN were tendered under the Program approved by the Shareholders’ Meeting for up to US$ 300 million. The settlement took place on September 8, 2016. The results are shown below:
 
Class VII NCN for a total amount of Ps. 384.2 million to be matured 36 months after the issuing date, which will accrue interest at an annual floating interest rate, Badlar plus 299 basis points, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019.
 
Class VIII NCN for a Nominal Value of US$ 184.5 million (equivalent to Ps. 2,771 million as of that date) to be matured 36 months after the issuing date, paid in and payable in US Dollars, which will accrue interest at an annual fixed interest rate of 7.0%, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019.
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20.
Borrowings (Continued)
 
 On February 20, 2017, IRSA signed a loan with a foreign banking institution for US$ 50 million maturing on February 23, 2022. The loan will accrue interest at a fixed interest rate of 5.95%, interest payable on a quarterly basis. There is one grace year for the principal which is subsequently amortized over 17 consecutive and equal installments.
 
Operations Center in Israel
 In July 2016, Shufersal repurchased Series B NCN for a Nominal Value of NIS 511 million (equivalent to Ps. 2,771 million as of that date) with an increase of the issue of Series F NCN by a ratio of 1.175 for each NIS 1 of the Series B. The Series B NCN acquired by Shufersal were cancelled and delisted. The swap transaction does not amount to an exchange of debt instruments because the terms are not substantially different. All expenses related to the bond swap have been deducted from outstanding balance of the debt and shall be amortized over the remaining term of it.
 
 On August 2, 2016, lDBD has issued a new series of debentures in the Israeli market in an amount of NIS 325 million (equivalent to Ps. 1,213 million as of that date) due in 2019, at a rate of IPC plus 4.25%. These debentures are secured by shares of Clal subject to the approval of the Israel Commission of Capital Markets, Savings and Insurance. On September 15, 2016, the Supreme Court rendered an opinion on the use of Clal’s shares as collateral and has requested the Capital Markets, Savings and Insurance Commission to explain the reasons why it does not allow IDBD to secure debentures with up to 5% of Clal shares. In January 2017, the Court ordered that IDBD should refrain from securing the debentures in excess of the 5% of Clal’s shares, as they are already securing a loan by in part Menorah.
 
In accordance with the decision rendered by the Supreme Court on the petition filed by IDBD to pledge Clal’s shares in September, 2016, on October 13, 2016, the Board of Directors of IDBD resolved a partial early redemption of the debentures, which was effected on November 1, 2016 for an approximately amount of NIS 239 million at nominal value (“the redeemed portion”) and represents a total of approximately NIS 244 million with respect to principal, interest and compensation for early redemption. The early redemption represented 73.7% of the outstanding principal balance of the debentures.
 
In addition, IDBD issued debentures (Series L) for a total of NIS 381 million (equal to Ps. 1,565 million as of that date). The debentures accrue interest at a rate of 6.95%. The principal will be repaid in a single payment on November 28, 2019. The first interest payment will be made on February 28, 2017 for the period spanning from the issue date to the payment date. The remaining interest payments will be made in 4 annual consecutive quarterly installments due in February, May, August and November each year. In order to ensure full compliance with all commitments, IDBD pledged DIC’s shares for nearly 46.2 million.
 
 On August 4, 2016, DIC issued further debentures due 2025 in an amount of NIS 360 million (equivalent to Ps. 1,344 million as of that date). The bonds were placed at an internal rate of return of 5.70%.
 
 
48
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20.
Borrowings (Continued)
 
 In October 2016, PBC issued debentures for NIS 102 million (equal to Ps. 417 million as of that date), at an annual effective rate of 2.99% indexed to the CPI, and also issued debentures for roughly NIS 497 million (equal to Ps. 2,055 million as of that date) at an effective rate of 4.10% with no CPI indexation clause.
 
 In January 2017, IDBG received a loan from an Israeli financial entity in the amount of US$ 41.4 million. Principal will be repaid after the lapse of two years and will accrue 7% interest. The loan is guaranteed by IDBD and PBC (jointly and severally). In addition, a bank loan in the amount of US$ 59 million granted by a US bank to a subsidiary of IDBG (Great Wash Park LLC), which is building a shopping mall in Las Vegas, Nevada, has been extended to December 31, 2018.
 
 On February 16, 2017, IDBD made a placement of Series 13 Debentures in the Israeli market for NIS 1,060 million (equivalent to Ps. 4,452 as of that date), maturing in November 2019, at a fixed annual interest rate of 5.40%. Such Debentures are collateralized by the potential cash flow that could derive from dividends or the sale of certain shares of Clal Insurance Enterprise Holdings Ltd., held by IDBD.
 
 In May 2012, IDBD was granted a loan from Menorah Group which accrues interest at a rate of 6.9% plus CPI. The loan was collateralized by a pledge over the shares of DIC and Clal Insurance Enterprise Holdings. The total loan amounts to nearly NIS 153 million (equivalent to Ps. 643 million as of that date) and was collateralized by shares held by IDBD in DIC and Clal, which represent, respectively, roughly 15.3% and 4% of the share capital of such companies. In March 2017, IDBD reimbursed the loan balance plus a penalty for advance payment in the amount of NIS 154 million (equivalent to Ps. 647 million as of that date). As a consequence, thereof, the pledges held by the bank over DIC’s and Clal’s shares were dropped.
 
 
 As mentioned in notes 1 and 21 to the Annual Financial Statements, IDBD had certain exemptions regarding compliance of its covenants. In March 2017, some restrictions and financial covenants were cancelled, and other restrictions have been dropped due to the advanced payment of certain debts. The covenants valid to date provide that: (i) cash balance in cash and cash equivalents and financial assets should not be lower than the total reimbursements that IDBD intends to give to its financial creditors until the end of 2017 (excluding issued Debentures); (ii) under the Corporations Act of Israel, the Company should not make any distributions until it has repaid all of its loans; and (iii) Mr. Eduardo Elsztain and/or related parties under his direct or indirect control should maintain a direct and/or indirect interest in IDBD of at least 51% of the share capital, and/or the company’s voting rights.
 
49
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20. 
Borrowings (Continued)
 
The breakdown of the Group borrowings as of March 31, 2017 was as follows:
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
Debt
 
IRSA
 
IRSA CP
 
Other
 
Subtotal
 
IDBD
 
DIC
 
Shufersal
 
Cellcom
 
PBC
 
Others
 
Subtotal
 
Total
NCN
 
4,311
 
5,413
 
 -
 
9,724
 
13,128
 
15,096
 
10,383
 
16,439
 
31,559
 
 -
 
86,605
 
96,329
Bank loans and others
 
764
 
3
 
4
 
771
 
480
 
826
 
9
 
1,404
 
3,059
 
975
 
6,753
 
7,524
Non-recourse loan
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
6,409
 
 -
 
6,409
 
6,409
Bank overdrafts
 
 -
 
12
 
28
 
40
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
40
Other borrowings
 
8
 
10
 
188
 
206
 
 -
 
 -
 
 -
 
 -
 
1,770
 
 -
 
1,770
 
1,976
Total debt
 
5,083
 
5,438
 
220
 
10,741
 
13,608
 
15,922
 
10,392
 
17,843
 
42,797
 
975
 
101,537
 
112,278
 
The breakdown of the Group borrowings as of June 30, 2016 was as follows:
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
Debt
 
IRSA
 
IRSA CP
 
Other
 
Subtotal
 
IDBD
 
DIC
 
Shufersal
 
Cellcom
 
PBC
 
Others
 
Subtotal
 
Total
NCN
 
2,288
 
5,799
 
-
 
8,087
 
7,807
 
12,436
 
10,037
 
15,277
 
28,666
 
-
 
74,223
 
82,310
Bank loans
 
-
 
44
 
12
 
56
 
2,214
 
1,171
 
16
 
778
 
2,003
 
4,196
 
10,378
 
10,434
Non-recourse loan
 
-
 
-
 
-
 
-
 
-
 
10,999
 
-
 
-
 
5,976
 
-
 
16,975
 
16,975
Bank overdrafts
 
859
 
40
 
45
 
944
 
-
 
-
 
-
 
-
 
-
 
292
 
292
 
1,236
Other borrowings
 
15
 
10
 
118
 
143
 
-
 
-
 
-
 
-
 
1,834
 
-
 
1,834
 
1,977
Total debt
 
3,162
 
5,893
 
175
 
9,230
 
10,021
 
24,606
 
10,053
 
16,055
 
38,479
 
4,488
 
103,702
 
112,932
 
 
50
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20. 
Borrowings (Continued)
 
The breakdown of the borrowings of Operations Centers in Argentina and Israel is as follows:
 
 
 
Operations center in Argentina
 
Company
 
Secured / Unsecured
 
Class / Series
 
Currency
 
Rate
 
Payment date for capital
 
Interest rate %
 
Capital nominal value in millions Issue currency
 
Book value March 31, 2017
Book value June 30, 2016


NCN
IRSA CP
 
Unsecured
 
Class I
 
Ps.
 
Fixed / Floating
 
2017
 
Badlar + 4 BP
 
                              -
 
                          -
                      409
 
IRSA CP
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2023
 
8.75%
 
                          360
 
                    5,413
                   5,390
 
IRSA
 
Unsecured
 
Class I
 
US$
 
Fixed
 
2017
 
8.50%
 
                              -
 
                          -
                     1,159
 
IRSA
 
Unsecured
 
Class VI
 
Ps.
 
Floating
 
2017
 
Badlar + 450ps
 
                              -
 
                          -
                          11
 
IRSA
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2020
 
11.50%
 
                              71
 
                     1,113
                     1,118
 
IRSA
 
Unsecured
 
Class VII
 
Ps.
 
Floating
 
2019
 
Badlar + 299pts
 
                          384
 
                      387
 -
 
IRSA
 
Unsecured
 
Class VIII
 
US$
 
Fixed
 
2019
 
7.00%
 
                           184
 
                    2,811
 -
Total NCN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          9,724
          8,087
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IRSA
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14,3%
 
                              -
 
                          -
                            1
and others
IRSA
 
Unsecured
 
-
 
Ps.
 
Floating
 
2017
 
Badlar
 
                                7
 
                           8
                         14
 
IRSA
 
Unsecured
 
-
 
US$
 
Fixed
 
2022
 
5.95%
 
                             50
 
                      764
                          -
 
IRSA CP
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14,3%
 
                              -
 
                           3
                           4
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
                              -
 
                          -
                            1
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2017
 
26.50%
 
                                5
 
                           3
                           7
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
23%
 
 -
 
 -
                        36
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed / Floating
 
2017
 
8,50% / Badlar
 
                               6
 
                           7
                           6
 
HASA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
                   -
 
                          -
                           6
 
LLAO LLAO
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
                   -
 
                          -
                            1
 
NFSA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
34.14%
 
                               3
 
                           3
                           5
 
BNSA
 
Secured
 
-
 
Ps.
 
Floating
 
-
 
Libor
 
                             44
 
                        63
 -
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
2017
 
-
 
                               2
 
                        36
                        34
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
-
 
3.50%
 
                                5
 
                        90
                        84
Total bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
             977
             199
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                        40
                      944
Total Operations Center in Argentina
 
 
 
 
 
 
 
 
 
 
 
 
         10,741
          9,230
 
51
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
20. Borrowings (Continued)
 
Operations Center in Israel
 
 
Company
 
Secured / Unsecured
 
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
Payment date for capital
 
Interest rate %
 
Capital nominal value in millions Issue currency
 
Book value March 31, 2017
 
Book value June 30, 2016
 
 
NCN
IDBD
 
Unsecured
 
G
 
NIS
 
Fixed
 
CPI
 
2016 – 2018
 
4.50%
 
                              535
 
                            2,539
                               3,534
 
 
 
IDBD
 
Unsecured
 
I
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
                           1,013
 
                            3,445
                               3,164
 
 
 
IDBD
 
Unsecured
 
J
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
6.60%
 
                             206
 
                               780
                                1,109
 
 
 
IDBD
 
Unsecured
 
K
 
NIS
 
Fixed
 
CPI
 
2019
 
4.84%
 
                               86
 
                                355
 -
 
 
 
IDBD
 
Secured
 
L
 
NIS
 
Fixed
 
N/A
 
2019
 
7.58%
 
                              767
 
                              1,577
 -
 
 
 
IDBD
 
Secured
 
L
 
NIS
 
Fixed
 
N/A
 
2019
 
7.58%
 
                          1,060
 
                           4,432
 -
 
 
 
DIC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2012 – 2016
 
5.00%
 
                              103
 
                      -
                                   510
 
 
 
DIC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2025
 
4.95%
 
                         3,022
 
                          12,408
                               9,427
 
 
 
DIC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2012 – 2016
 
6.35%
 
                                  8
 
                                 33
                                     31
 
 
 
DIC
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2014 – 2019
 
4.45%
 
                               93
 
                               434
                                   541
 
 
 
DIC
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2010 – 2018
 
6.70%
 
                              513
 
                            2,221
                                1,927
 
 
 
Shufersal
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2015 – 2019
 
5.20%
 
                              142
 
                                776
                                 5,161
 
 
 
Shufersal
 
Unsecured
 
C
 
NIS
 
Fixed
 
N/A
 
2010 – 2017
 
5.45%
 
                               114
 
                               495
                                  459
 
 
 
Shufersal
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2014 – 2029
 
2.99%
 
                             384
 
                             1,548
                                1,584
 
 
 
Shufersal
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2014 – 2029
 
5.09%
 
                             827
 
                            3,563
                                1,580
 
 
 
Shufersal
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2020 – 2028
 
4.30%
 
                              918
 
                            4,001
                                1,253
 
 
 
Cellcom
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.30%
 
                              185
 
                                957
                                  880
 
 
 
Cellcom
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.19%
 
                             300
 
                            1,499
                               2,865
 
 
 
Cellcom
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2012 – 2017
 
6.25%
 
                              164
 
                                718
                                  673
 
 
 
Cellcom
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2020
 
4.60%
 
                               715
 
                            3,214
                              3,032
 
 
 
Cellcom
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2017 – 2019
 
6.99%
 
                             285
 
                            1,282
                               1,230
 
 
 
Cellcom
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2018 – 2024
 
1.98%
 
                             950
 
                            3,746
                              3,483
 
 
 
Cellcom
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2018 – 2025
 
4.14%
 
                             804
 
                           3,344
                                3,114
 
 
 
Cellcom
 
Unsecured
 
J
 
NIS
 
Fixed
 
CPI
 
2021 – 2026
 
2.62%
 
                              103
 
                               425
 -
 
 
 
Cellcom
 
Unsecured
 
K
 
NIS
 
Fixed
 
N/A
 
2021 – 2026
 
3.75%
 
                             304
 
                             1,254
 -
 
 
 
PBC
 
Unsecured
 
C
 
NIS
 
Fixed
 
CPI
 
2009 – 2017
 
5%
 
                              275
 
                             1,395
                              2,666
 
 
 
PBC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
                            1,317
 
                            6,952
                               6,641
 
 
 
PBC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2015 – 2023
 
4.95%
 
                             866
 
                           3,909
                                4,195
 
 
 
PBC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2015 – 2025
 
7.05%
 
                              595
 
                           2,822
                               3,054
 
 
 
PBC
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2018 – 2029
 
2.99%
 
                             204
 
                                418
 -
 
 
 
PBC
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2018 – 2029
 
4.10%
 
                          1,002
 
                            2,047
 -
 
 
 
PBC
 
Unsecured
 
Gav-Yam Series E
 
NIS
 
Fixed
 
CPI
 
2014 – 2018
 
4.55%
 
                             283
 
                            1,449
                                1,375
 
 
 
PBC
 
Unsecured
 
Gav-Yam Series F
 
NIS
 
Fixed
 
CPI
 
2021 – 2026
 
4.75%
 
                           1,585
 
                            9,073
                               8,535
 
 
 
PBC
 
Unsecured
 
Gav-Yam Series G
 
NIS
 
Fixed
 
N/A
 
2013 – 2017
 
6.41%
 
                              107
 
                               468
                                  907
 
 
 
PBC
 
Unsecured
 
Ispro Series B
 
NIS
 
Fixed
 
CPI
 
2007 – 2021
 
5.40%
 
                              255
 
                             1,367
                               1,293
 
 
 
PBC
 
Unsecured
 
Gav-Yam Series A
 
NIS
 
Fixed
 
CPI
 
2017 - 2027
 
3.19%
 
                             400
 
                             1,659
                                      -
 
 
Total NCN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
              86,605
                74,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
Prime + 1.3%
 
                             250
 
                               233
                                  1,117
 
 
and others
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2019
 
Prime + 1%
 
                                67
 
                                  74
                                  265
 
 
 
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2020
 
Prime + 0.65%
 
                                50
 
                                173
                                   198
 
 
 
IDBD
 
Secured (1)
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2018
 
6.90%
 
                              150
 
                                   -
                                  634
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2017
 
5.39%
 
                                 -
 
                                  74
                                   167
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
2.12%
 
                                 -
 
                               273
                                  397
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
5.90%
 
                                 -
 
                               244
                                    311
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
Prime interest rate
 
2015 – 2018
 
2.20%
 
                                 -
 
                               235
                                  296
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
                                 -
 
                                    2
                                       4
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
                                 -
 
                                    2
                                       3
 
 
 
Shufersal
 
Secured
 
 
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.75%
 
                                 -
 
                                     1
                                       2
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.40%
 
                                 -
 
                                     1
                                       2
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
3.25%
 
                                   1
 
                                    3
                                       5
 
 
 
 
 
20. Borrowings (Continued)
 
 
Operations Center in Israel
Company
 
Secured / Unsecured
 
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
Payment date for capital
 
Interest rate %
 
Capital nominal value in millions Issue currency
 
Book value March 31, 2017
 
Book value June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.970%
 
 -
 
                                139
 
                              154
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.650%
 
 -
 
                               336
 
                               311
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2020
 
3.070%
 
 -
 
                                  65
 
                                76
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Fixed
 
N/A
 
2016
 
1.700%
 
 -
 
                                   -
 
                            1,176
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2018
 
1.550%
 
 -
 
                                221
 
                             286
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Floating
 
CPI
 
2002 – 2019
 
1.730%
 
 -
 
                               293
 
                             327
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2008 – 2016
 
1.950%
 
 -
 
                                   -
 
                               32
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2023
 
1.870%
 
 -
 
                               427
 
                             409
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2014 – 2022
 
1.770%
 
 -
 
                               307
 
                             323
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2013 – 2021
 
1.870%
 
 -
 
                               202
 
                              219
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2023
 
1.860%
 
 -
 
                                156
 
                              165
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2019
 
1.260%
 
 -
 
                                   -
 
                              149
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2017
 
1.800%
 
 -
 
                                   -
 
                               36
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2022
 
1.880%
 
 -
 
                               389
 
                             366
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Fixed
 
N/A
 
2016 – 2016
 
1.260%
 
 -
 
                               248
 
                              156
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.570%
 
 -
 
                                  76
 
                                85
 
 
PBC
 
Secured
 
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.140%
 
 -
 
                               200
 
                              188
 
 
PBC
 
Unsecured
 
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2016
 
12.160%
 
 -
 
                                   -
 
                                 11
 
 
Bartan
 
Unsecured
 
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2022
 
2.35%
 
 -
 
                                    4
 
                                  8
 
 
Bartan
 
Secured
 
 
 
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.89%
 
 -
 
                                   17
 
                                19
 
 
Bartan
 
Secured
 
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.95%
 
 -
 
                                   17
 
                                16
 
 
IDB Tourism
 
Unsecured
 
 
-
 
US$
 
Floating
 
Libor interest rate
 
-
 
5.66%
 
 -
 
                                   -
 
                                 51
 
 
IDB Tourism
 
Unsecured
 
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 – 2018
 
5.21%
 
 -
 
                                   -
 
                              767
 
 
IDBG
 
Unsecured
 
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 - 2015
 
Libor + 5%
 
 -
 
                               937
 
                             869
 
 
Cellcom
 
Unsecured
 
 
-
 
NIS
 
Fixed
 
N/A
 
2016 - 2021
 
4.60%
 
                                   1
 
                               826
 
                              778
 
 
Cellcom
 
Unsecured
 
 
-
 
NIS
 
Fixed
 
N/A
 
2018 - 2022
 
4.90%
 
                              140
 
                                578
 
                                 -
 
 
Total bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                6,753
 
             10,378
 
 
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                   -
 
                             292
 
Non-recourse loan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           6,409
 
                         16,975
 
Other borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                             1,770
 
                          1,834
 
Total Operations Center in Israel
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
              101,537
 
           103,702
 
 
 
 
 
 
 
 
 
 
 
 
 
52
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
21.
Taxes
 
The details of the provision for the Group’s income tax, is as follows:
 
 
March 31, 2017
 
March 31, 2016
Current income tax
(733)
 
(364)
Deferred income tax
870
 
107
Income tax from continuing operations
137
 
(257)
 
Below is a reconciliation between income tax recognized and that which would result of applying the prevailing tax rate on the profit before income tax for the nine-month periods ended March 31, 2017 and 2016:
 
 
March 31, 2017
 
March 31, 2016
Profit / (loss) from continuing operations at tax rate applicable in the respective countries
139
 
(404)
Permanent differences:
 
 
 
Share of profit / (loss) of joint ventures and associates
106
 
(57)
Unrecognized tax loss carryforwards
(397)
 
(181)
Change of income tax rate
492
 
-
Non-taxable (loss) / profit
(356)
 
384
Non-deductible expenses and others
153
 
1
Income tax from continuing operations
137
 
(257)
 
The gross movement on the deferred income tax account is as follows:
 
 
March 31, 2017
 
June 30, 2016
Beginning of the period /year
(6,933)
 
2
Incorporated by business combination
(7)
 
(4,681)
Reclassification to liabilities held for sale
241
 
-
Use of tax loss carryforwards
17
 
(366)
Changes of non-controlling interest
 -
 
(62)
Currency translation adjustment
(820)
 
(2,263)
Change of income tax rate
492
 
-
Deferred income tax expense
378
 
437
End of period / year
(6,632)
 
(6,933)
 
Change in the income tax rate in the Operations Center in Israel:
 
In December 2016, the Government of Israel modified the income tax rate, thus generating a reduction from the 25% to a 24% for calendar year 2017, and to a 23% for calendar year 2018 onwards. The effect from the rate change is recorded as part of deferred tax expense.
 
53
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
22.
Revenues
 
March 31, 2017
 
March 31, 2016
Revenue from supermarkets
35,101
 
10,797
Income from communications services
8,850
 
2,956
Rental and services income
6,362
 
3,633
Sale of communication equipment
3,052
 
1,172
Sale of trading properties and developments
1,233
 
160
Revenue from hotel operations and tourism services
603
 
445
Total Group’s revenues
55,201
 
19,163
 
23.
Expenses by nature
 
The Group disclosed expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
23.
Expenses by nature (Continued)
 
For the period ended March 31, 2017:
 
 
Group Costs
 
 
 
 
 
 
 
Costs of supermarkets
 
Costs of communication services
 
Rental and services’ costs
 
Costs of
sale of communication equipment
 
Costs of trading properties and development
 
Costs of hotels and tourism services
 
Total costs
 
General and administrative expenses
 
Selling expenses
 
Total
Cost of sale of goods and services
24,817
 
31
 
 -
 
2,086
 
1,246
 
63
 
28,243
 
 -
 
 -
 
28,243
Salaries, social security costs and other personnel expenses
1,104
 
702
 
496
 
 -
 
1
 
254
 
2,557
 
1,069
 
3,955
 
7,581
Depreciation and amortization
164
 
1,313
 
849
 
 -
 
 -
 
27
 
2,353
 
419
 
1,585
 
4,357
Fees and payments for services
 -
 
1,189
 
88
 
 -
 
1
 
15
 
1,293
 
486
 
1,271
 
3,050
Maintenance, security, cleaning, repairs and others
 -
 
 -
 
997
 
 -
 
11
 
102
 
1,110
 
49
 
514
 
1,673
Advertising and other selling expenses
 -
 
 -
 
219
 
 -
 
 -
 
 -
 
219
 
 -
 
1,125
 
1,344
Taxes, rates and contributions
 -
 
 -
 
163
 
 -
 
4
 
 -
 
167
 
14
 
539
 
720
Director´s fees
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
139
 
 -
 
139
Leases and service charges
 -
 
 -
 
17
 
 -
 
2
 
1
 
20
 
18
 
4
 
42
Allowance for doubtful accounts, net
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
34
 
100
 
134
Other expenses
 -
 
2,977
 
1
 
 -
 
 -
 
16
 
2,994
 
611
 
1,156
 
4,761
Total expenses by nature
26,085
 
6,212
 
2,830
 
2,086
 
1,265
 
478
 
38,956
 
2,839
 
10,249
 
52,044
 
 
 
55
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
23. 
Expenses by nature (Continued)
 
For the period ended March 31, 2016:
 
 
Group Costs
 
 
 
 
 
 
 
Costs of supermarkets
 
Costs of communication services
 
Rental and services’ costs
 
Costs of sale of communication equipment
 
Costs of trading properties and developments
 
Costs of hotels and tourism services
 
Total costs
 
General and administrative expenses
 
Selling expenses
 
Total
Cost of sale of goods and services
 -
 
 -
 
96
 
828
 
1
 
 -
 
925
 
 -
 
 -
 
925
Salaries, social security costs and other personnel expenses
297
 
582
 
392
 
7
 
1
 
156
 
1,435
 
294
 
972
 
2,701
Depreciation and amortization
152
 
441
 
403
 
7
 
 -
 
8
 
1,011
 
36
 
120
 
1,167
Fees and payments for services
 -
 
1,102
 
6
 
 -
 
 -
 
11
 
1,119
 
136
 
100
 
1,355
Maintenance, security, cleaning, repairs and others
 -
 
122
 
456
 
 -
 
6
 
37
 
621
 
35
 
158
 
814
Advertising and other selling expenses
 -
 
30
 
233
 
 -
 
 -
 
 -
 
263
 
 -
 
141
 
404
Taxes, rates and contributions
 -
 
 -
 
160
 
 -
 
2
 
 -
 
162
 
11
 
230
 
403
Director´s fees
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
121
 
 -
 
121
Leases and service charges
 -
 
330
 
20
 
 -
 
1
 
 -
 
351
 
21
 
373
 
745
Allowance for doubtful accounts, net
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
20
 
20
Other expenses
7,559
 
167
 
9
 
4
 
 -
 
61
 
7,800
 
151
 
425
 
8,376
Total expenses by nature
8,008
 
2,774
 
1,775
 
846
 
11
 
273
 
13,687
 
805
 
2,539
 
17,031
 
 
 
56
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
24. 
Other operating results, net
 
 
March 31, 2017
 
March 31, 2016
Donations
(80)
 
(29)
Lawsuits and other contingencies (1)
(24)
 
(48)
Reversal of currency translation adjustment (2)
 -
 
148
Gain resulting from the revaluation of equity interest held before business combination (Note 4)
44
 
-
Gain from disposal of equity interest in an associate
 -
 
4
Loss from TGLT agreement
(27)
 
-
Others
(133)
 
12
Total other operating results, net
(220)
 
87
 
(1)
Includes legal costs and expenses.
(2)
As of March 31, 2016, Ps. 143 correspond to the reversal of currency translation adjustment before the business combination with IDBD and Ps. 5 to the reversal of the reserve of currency translation adjustment generated in Rigby following the partial repayment of the share capital of the company.
 
25. 
Financial results, net
 
 
March 31, 2017
 
March 31, 2016
Finance income:
 
 
 
 - Interest income
610
 
7
 - Foreign exchange gains
55
 
574
 - Dividends income
53
 
70
Total finance income
718
 
651
Finance costs:
 
 
 
 - Interest expenses
(4,836)
 
(1,285)
 - Foreign exchange loss
(262)
 
(2,497)
 - Other finance costs
(429)
 
(390)
Total finance costs
(5,527)
 
(4,172)
Other financial results:
 
 
 
 - Fair value gain / (loss) of financial assets and liabilities at fair value through profit or loss, net
2,309
 
(734)
 - Gain on derivative financial instruments, net
111
 
917
Total other financial results
2,420
 
183
Total financial results, net
(2,389)
 
(3,338)
 
 
 
57
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions
 
The following is a summary of the balances with related parties as of March 31, 2017:
 
Related party
 
Description
of transaction
 
Non-current Investments
in financial assets
 
Current Investments in financial assets
 
Non-current Derivative financial instruments
 
Non-current Trade and other receivables
 
Current
Trade and other receivables
 
Non-current Trade and other payables
 
Current
Trade and other payables
 
Non-current Borrowings
 
Current Borrowings
Cresud
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
(38)
 
-
 
-
 
Corporate services
 
-
 
-
 
-
 
-
 
7
 
-
 
(1)
 
-
 
-
 
NCN
 
-
 
222
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
Leases and/or rights
of use
 
-
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
 
Long-term incentive plan
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Parent Company
 
 
 
-
 
222
 
-
 
-
 
11
 
-
 
(39)
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
1
 
-
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
 
 
Leases and/or rights
of use
 
-
 
-
 
-
 
-
 
1
 
 
 
 
 
 
 
 
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Manibil S.A.
 
Contributions to be paid
 
-
 
-
 
-
 
77
 
1
 
-
 
-
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
BACS
 
NCN
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Condor
 
Dividends receivables
 
-
 
-
 
-
 
-
 
7
 
-
 
-
 
-
 
-
 
 
Warrant
 
-
 
-
 
24
 
-
 
-
 
-
 
-
 
-
 
-
 
 
Public companies securities
 
110
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
 
110
 
-
 
24
 
77
 
15
 
-
 
(1)
 
-
 
(3)
Cyrsa
 
Borrowings
 
-
 
-
 
 
 
-
 
-
 
-
 
-
 
-
 
(8)
 
Credit due to capital reduction
 
-
 
-
 
 
 
-
 
3
 
-
 
-
 
-
 
-
Mehadrin
 
Commissions
 
-
 
-
 
 
 
-
 
-
 
-
 
(12)
 
-
 
-
NPSF
 
Share-based payments plan
 
-
 
-
 
 
 
-
 
1
 
-
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
 
 
-
 
-
 
-
 
-
 
-
 
(7)
 
Leases and/or rights of use
 
-
 
-
 
 
 
-
 
-
 
-
 
-
 
-
 
-
 
Reimbursement of expenses
 
-
 
-
 
 
 
-
 
-
 
-
 
-
 
-
 
-
 
Management fees
 
-
 
-
 
 
 
-
 
2
 
-
 
-
 
-
 
-
Quality
 
Management fees
 
-
 
-
 
 
 
-
 
4
 
-
 
-
 
-
 
-
Total Joint Ventures
 
 
 
-
 
-
 
 
 
-
 
10
 
-
 
(12)
 
-
 
(15)
 
 
 
58
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
 
26.            
Related party transactions (Continued)
 
Related party
 
Description
of transaction
 
Non-current Investments in financial assets
 
Current Investments in financial assets
 
Non-current Derivative financial instruments
 
Non-current Trade and other receivables
 
Current Trade and
other receivables
 
Non-current Trade and other payables
 
Current Trade and other payables
 
Non-current Borrowings
 
Current Borrowings
Sociedad Anónima Carnes Pampeanas S.A.
 
Other Liabilities
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
Total Subsidiaries of the parent company
 
 
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
Consultores Asset Management S.A.
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
9
 
-
 
(3)
 
-
 
-
LRSA
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
38
 
-
 
-
 
-
 
-
 
Fees
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Avenida Compras S.A.
 
Advertising space
 
-
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Avenida Inc.
 
Advertising space
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Estudio Zang, Bergel y Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
IFISA
 
Borrowings
 
-
 
-
 
-
 
-
 
1,162
 
-
 
-
 
-
 
-
Taaman
 
 
 
-
 
-
 
-
 
-
 
-
 
-
 
(33)
 
 
 
 
Willifood
 
 
 
-
 
-
 
-
 
-
 
-
 
-
 
(41)
 
 
 
 
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Total other related parties
 
 
 
-
 
-
 
-
 
-
 
1,213
 
-
 
(80)
 
-
 
-
Directors
 
Advances
 
-
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
 
Fees
 
-
 
-
 
-
 
-
 
-
 
-
 
(29)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
-
 
2
 
-
 
(29)
 
-
 
-
Total
 
 
 
110
 
222
 
24
 
77
 
1,251
 
-
 
(168)
 
-
 
(18)
 
 
59
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
 
Description
of transaction
 
Non-current Investments
in financial assets
 
Current Investments in financial assets
 
Non-current Trade and other receivables
 
Current
Trade and other receivables
 
Non-current Trade and other
payables
 
Current
Trade and other payables
 
Non-current Borrowings
 
Current Borrowings
Cresud
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
-
 
(30)
 
-
 
-
 
Corporate services
 
-
 
-
 
-
 
-
 
-
 
(67)
 
-
 
-
 
Non-Convertible Notes
 
-
 
329
 
-
 
-
 
-
 
-
 
-
 
-
 
Leases and/or rights
of use
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
 
Long-term incentive plan
 
-
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Total Parent Company
 
 
 
-
 
329
 
-
 
7
 
-
 
(97)
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
 
(10)
Condor
 
Public companies securities
 
499
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
5
 
-
 
-
 
-
 
-
BACS
 
Convertible Notes
 
100
 
21
 
-
 
-
 
-
 
-
 
-
 
-
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Tarshop
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Total Associates
 
 
 
599
 
21
 
-
 
9
 
-
 
(2)
 
(2)
 
(10)
Cyrsa
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(14)
 
Credit due to capital reduction
 
-
 
-
 
-
 
3
 
-
 
-
 
-
 
-
NPSF
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
 
Share-based payments plan
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
 
Management fees
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Puerto Retiro
 
Borrowings
 
-
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Quality
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Total Joint Ventures
 
 
 
-
 
-
 
-
 
14
 
-
 
-
 
-
 
(20)
 
 
60
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions (Continued)
 
Related party
 
Description
of transaction
 
Non-current Investments in financial assets
 
Current Investments in financial assets
 
Non-current Trade and other receivables
 
Current
Trade and
other receivables
 
Non-current Trade and other payables
 
Current
Trade and other payables
 
Non-current Borrowings
 
Current Borrowings
Sociedad Anónima Carnes Pampeanas S.A.
 
Transfer of tax credits
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
Total Subsidiaries of the parent company
 
 
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
Consultores Asset Management S.A.
 
Reimbursement of expenses
 
-
 
-
 
-
 
7
 
-
 
-
 
-
 
-
Avenida Compras S.A.
 
Advertising spaces
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Avenida Inc.
 
Advertising spaces
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
BNSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
 
Other payables
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
OASA
 
Borrowings
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Estudio Zang, Bergel y Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Consultores Venture Capital Uruguay
 
Management fees
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
IFISA
 
Borrowings
 
-
 
-
 
-
 
1,074
 
-
 
-
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Total other related parties
 
 
 
-
 
-
 
-
 
1,088
 
-
 
(2)
 
-
 
-
Directors
 
Advances
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
 
Fees
 
-
 
-
 
-
 
-
 
-
 
(28)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
4
 
-
 
(28)
 
-
 
-
Total
 
 
 
599
 
350
 
-
 
1,122
 
-
 
(136)
 
(2)
 
(30)
 
 
61
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions (Continued)
 
Loan between Dolphin and IDBD
 
As described in Note 3.A.b to the Annual Consolidated Financial Statements, by June 30, 2016 Dolphin had granted a series of subordinated loans to IDBD (the “debt”). This debt has the following characteristics: (i) it is subordinated, even in the case of insolvency, to all current or future debts of IDBD;  (ii) will be reimbursed after payment of all the debts to their creditors; (iii) accrues interest at a rate of 0.5%, which will be added to the amount of the debt and will be payable only on the date the subordinated debt is amortized; (iv) Dolphin will not have a right to participate or vote in the meetings with IDBD creditors with respect to the subordinated debt; (v) as from January 1, 2016, Dolphin has the right, at its own discretion, to convert the debt balance into IDBD shares, at that time, whether wholly or partially, including the interest accrued over the debt until that date; (vi) should Dolphin opt to exercise the conversion, the debt balance will be converted so that Dolphin will receive IDBD shares according to a share price that will be 10% less than the average price of the last 30 days prior to the date the conversion option is exercised. In the event there is no market price per share, this will be determined in accordance with an average of three valuations made by external or independent experts, who shall be determined it by mutual consent and, in the event of a lack of consent, they will be set by the President of the Institute of Certified Public Accountants in Israel.
 
62
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2017:
 
Related party
 
Leases and/or rights of use
 
Management fees
 
Sale of goods
 and/or services
 
Corporate services
 
Legal services
 
Financial operations
 
Donations
 
Fees and salaries
Parent Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresud
 
2
 
-
 
-
 
(128)
 
-
 
34
 
-
 
-
Total Parent Company
 
2
 
-
 
-
 
(128)
 
-
 
34
 
-
 
-
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHSA
 
3
 
-
 
-
 
-
 
-
 
19
 
-
 
-
BACS
 
6
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Manibil
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Adama
 
-
 
-
 
-
 
64
 
-
 
-
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
157
 
-
 
-
Tarshop
 
10
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
19
 
-
 
-
 
64
 
-
 
176
 
-
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
NPSF
 
(1)
 
3
 
-
 
-
 
-
 
(1)
 
-
 
-
Total Joint Ventures
 
(1)
 
3
 
-
 
-
 
-
 
(3)
 
-
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
 
-
Isaac Elsztain e hijos S.C.A
 
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
 
-
IFISA
 
-
 
-
 
-
 
-
 
-
 
47
 
-
 
-
Total Other related parties
 
(1)
 
-
 
-
 
-
 
(7)
 
47
 
(6)
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(100)
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(5)
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(105)
Total
 
19
 
3
 
-
 
(64)
 
(7)
 
254
 
(6)
 
(105)
 
 
63
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
26.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2016:
 
Related party
 
Leases and/or rights of use
 
Management fees
 
Corporate services
 
Legal services
 
Financial operations
 
Donations
 
Fees and salaries
Parent Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresud
 
3
 
-
 
(88)
 
-
 
35
 
-
 
-
Total Parent Company
 
3
 
-
 
(88)
 
-
 
35
 
-
 
-
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHSA
 
2
 
-
 
-
 
-
 
(1)
 
-
 
-
BACS
 
5
 
-
 
-
 
-
 
16
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
249
 
-
 
-
Tarshop
 
8
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
15
 
-
 
-
 
-
 
264
 
-
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
NPSF
 
-
 
3
 
-
 
-
 
(1)
 
-
 
-
Total Joint Ventures
 
-
 
3
 
-
 
-
 
(3)
 
-
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
-
 
-
 
-
 
-
 
4
 
-
 
-
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
(5)
 
-
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
(4)
 
-
 
-
 
-
Isaac Elsztain e hijos S.C.A
 
(1)
 
 
 
 
 
 
 
 
 
 
 
 
Condor
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Other related parties
 
(1)
 
-
 
-
 
(4)
 
4
 
(5)
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
(102)
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(108)
Total
 
17
 
3
 
(88)
 
(4)
 
300
 
(5)
 
(108)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
 
27. CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 10 Investment property and Note 11 Property, plant and equipment
Exhibit B - Intangible assets
Note 13 Intangible assets
Exhibit C - Equity investments
Note 8 Investments in joint ventures and Note 9 Investments in associates
Exhibit D - Other investments
Note 14 Financial instruments by category
Exhibit E – Provisions
Note 19 Provisions
Exhibit F - Cost of sales and services provided
Note 12 Trading properties and Note 23 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 28 Foreign currency assets and liabilities
 
 
 
 
65
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
28. Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items (3)
Amount of foreign currency (1)
Exchange rate prevailing (2)
Total as of 03.31.17
Amount of foreign currency (1)
Exchange rate prevailing (2)
Total as of 06.30.16
Assets
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
US Dollar
37
15.290
567
38
14.940
563
Euros
10
16.313
165
12
16.492
195
Uruguayan Pesos
 -
0.537
 -
2
0.489
1
Receivables with related parties:
 
 
 
 
 
 
US Dollar
51
15.390
788
41
15.040
624
Total trade and other receivables
 
 
1,520
 
 
1,383
Restricted assets
 
 
 
 
 
 
US Dollar
3
15.290
43
 -
 -
 -
Total Restricted assets
 
 
43
 
 
 -
Investments in financial assets
 
 
 
 
 
 
US Dollar
128
15.290
1,964
165
14.940
2,470
Pounds
1
19.152
17
1
19.763
10
Investments with related parties:
 
 
 
 
 
 
US Dollar
31
15.390
472
55
15.040
827
Total investments in financial assets
 
 
2,453
 
 
3,307
Derivative financial instruments
 
 
 
 
 
 
US Dollar
6
15.290
88
 -
 -
 -
Derivative financial instruments with related parties:
 
 
 
 
 
 
US Dollar
2
15.390
24
 -
 -
 -
Total Derivative financial instruments
 
 
112
 
 
 -
Cash and cash equivalents
 
 
 
 
 
 
US Dollar
337
15.290
5,147
84
14.940
1,248
Euros
2
16.313
26
4
16.492
60
Total Cash and cash equivalents
 
 
5,173
 
 
1,308
Total Assets as of 03.31.17
 
 
9,301
 
 
-
Total Assets as of 06.30.16
 
 
-
 
 
5,998
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
US Dollar
70
15.390
1,070
96
15.040
1,451
Euros
1
16.458
17
3
16.640
54
New Israel Shekel
-
-
-
2
3.892
7
Payables to related parties:
 
 
 
 
 
 
US Dollar
1
15.390
17
2
15.040
31
Total Trade and other payables
 
 
1,104
 
 
1,543
Borrowings
 
 
 
 
 
 
US Dollar
1,084
15.390
16,689
1,704
15.040
25,631
Euros
-
-
-
2
16.640
39
Total Borrowings
 
 
16,689
 
 
25,670
Total Liabilities as of 03.31.17
 
 
17,793
 
 
-
Total Liabilities as of 06.30.16
 
 
-
 
 
27,213
 
(1) Considering foreign currencies as those that differ from each Group’s functional currency at each period / year-end.
(2) Exchange rate as of March 31, 2017 and June 30, 2016 according to Banco Nación Argentina records.
(3) The Group uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (See Note 14).
 
 
66
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
29. Groups of assets and liabilities held for sale
 
As mentioned in Note 4, the investment in Israir has been reclassified to held for sale. Additionally, IDB Tourism is currently negotiating the sale of its equity interests in Open Sky Ltd. in terms and conditions that have not been fully set yet; the assets and liabilities related to Open Sky Ltd. operations have been also reclassified. Furthermore, the equity interest of the Group in Adama and the related non-recourse loan, had been reclassified to assets and liabilities held for sale before the disposal.
 
Pursuant to IFRS 5, assets and liabilities held for sale have been valued at the lower between their carrying value and fair value less cost of sale. Given some assets’ carrying value was higher, an impairment loss of Ps. 231 million has been recorded.
 
The following table shows the main assets and liabilities classified as held for sale:
 
Group of assets held for sale:
 
 
March 31, 2017

Property, plant and equipment
                       1,581
Intangible assets
                            21
Investments in associates
                            37
Deferred income tax assets
                            50
Trade and other receivables
                          838
Cash and cash equivalents
                          161
Total
                       2,688
 
 
 
Liabilities directly associated with the group of assets held for sale:
 
 
March 31, 2017

Trade and other payables
1,000
Salaries and social security liabilities
111
Employee benefits
45
Deferred income tax liability
8
Borrowings
702
Total
1,866
 
 
67
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
30. 
Results from discontinued operations
 
The results of Israir, Open Sky and IDB Tourism operations, the share of profit of Adama and the finance costs associated to the non-recourse loan, until its sale, and the results from sale of the investment in Adama have been reclassified in the Statements of Income / (Operations) under discontinued operations.
 
 
 
March 31, 2017
 
March 31, 2016
 
Adama
 
Israir and Open Sky
 
Total
 
Adama
 
IDB Tourism
 
Total
Revenues
 -
 
3,528
 
3,528
 
 -
 
568
 
568
Costs
 -
 
(3,001)
 
(3,001)
 
 -
 
(705)
 
(705)
Gross profit / (loss)
 -
 
527
 
527
 
 -
 
(137)
 
(137)
General and administrative expenses
 -
 
(178)
 
(178)
 
 -
 
 -
 
 -
Selling expenses
 -
 
(171)
 
(171)
 
 -
 
 -
 
 -
Other operating results, net (i)
4,216
 
(239)
 
3,977
 
 -
 
(4)
 
(4)
Profit / (Loss) from operations
4,216
 
(61)
 
4,155
 
 -
 
(141)
 
(141)
Share of profit / (loss) of joint ventures and associates
255
 
39
 
294
 
(130)
 
7
 
(123)
Profit / (Loss) before financial results and income tax
4,471
 
(22)
 
4,449
 
(130)
 
(134)
 
(264)
Finance income
 -
 
4
 
4
 
341
 
8
 
349
Finance cost
(1,346)
 
(43)
 
(1,389)
 
(245)
 
(26)
 
(271)
Other financial results
 -
 
 -
 
 -
 
11
 
 -
 
11
Financial results, net
(1,346)
 
(39)
 
(1,385)
 
107
 
(18)
 
89
Profit / (Loss) before income tax
3,125
 
(61)
 
3,064
 
(23)
 
(152)
 
(175)
Income tax
 -
 
(8)
 
(8)
 
 -
 
7
 
7
Profit / (Loss) from discontinued operations
3,125
 
(69)
 
3,056
 
(23)
 
(145)
 
(168)
 
(i)
Corresponds to the profit from the sale of Adama.
 
31. Subsequent events
 
Advanced dividend IRSA CP
 
The General Regular Shareholders’ Meeting of IRSA CP held on April 5 this year decided the payment of an interim dividend of Ps. 310 million, for the current fiscal year. The dividends were made available to shareholders on April 21, 2017.
 
 
68
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
31. Subsequent events (Continued)
 
Agreement for New Pharm acquisition
 
On April 6, 2017, Shufersal entered into an agreement (the "agreement") with Hamashbir 365 Holdings Ltd. ("the seller" or "Hamashbir") for the purchase of the shares of New Pharm Drugstores Ltd. ("New Pharm"), representative of 100% of said Company’s share capital ("the shares sold"), for an amount of NIS 130 million (equivalent to Ps. 546 million), payable upon execution of the transaction, which is subject to compliance, inter alia, with the following conditions:
 
approval by the Antitrust Commission of Israel. Should the approval not be obtained within the 3 months following the date the request is filed (extendable for one additional month under certain circumstances), the agreement will be automatically invalidated, unless the parties agree on a term extension.
 
the discharge and invalidation of all the existing guarantees of New Pharm over the liabilities of the companies of Hamashbir Group, and the discharge and invalidation of all the existing guarantees of the companies of Hamashbir Group over the liabilities of New Pharm.
 
Upon execution of the agreement, a non-competition clause will be signed.
 
As of the date of issuance of these fin ancial statements, none of the mentioned conditions have been fulfilled.
 
Capital issuance of Shufersal
 
During April 2017, Shufersal issued approximately 12 million shares for a total net consideration of NIS 210 million (approximately equivalent to Ps. 882 million). As a result of such issuance, DIC’s interest in Shufersal went down to nearly 56.11%.
 
Debt issuance of PBC
 
During April this year, PBC made a public offering of debentures (series I) for nearly NIS 431 million, for which it raised roughly NIS 446 million (approximately equivalent to Ps. 1,873 million).
 
 
69
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except otherwise indicated)
 Free translation from the original prepared in Spanish for publication in Argentina
 
31. Subsequent events (Continued)
 
Debt issuance of Gav-Yam
 
During April this year, Gav-Yam made a public offering of debentures (series F) for nearly NIS 303 million (approximately equivalent to Ps. 1,272 million).
 
Debt issuance of DIC
 
In April 2017, DIC made a public offering to expand its debentures (series F) for approximately NIS 444 million, for which it raised roughly NIS 555 million (approximately equivalent to Ps. 231 million as of that date).
 
 
 
70
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolivar 108 – 1° floor
Autonomous City Buenos Aires
Tax Code No. 30-52532274-9
 
Introduction
 
 
We have reviewed the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statement of financial position as of March 31, 2017, and the unaudited condensed interim consolidated statements of income and comprehensive income for the nine-month period and three-month period ended March 31, 2017, the unaudited condensed interim consolidated statement of changes in shareholders’ equity and the unaudited condensed interim consolidated statement of cash flows for the nine-month period ended March 31, 2017 and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income and consolidated statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Emphasis paragraph
 
Without modifying our conclusion, we want to refer to the information included in Note 1 to these unaudited condensed interim consolidated financial statements.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about IRSA Inversiones y Representaciones Sociedad Anónima that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
c)
we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
d)
at March 31, 2017, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 57,522 and was not callable at that date.
 
 
 
Autonomous City of Buenos Aires, May 12, 2017.
 
 
 
 
 
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
 
                                                          (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 326 F° 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
 
                                                     (Partner)
C.P.C.E. C.A.B.A. T° 1 F° 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 134 F° 85
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements for the
nine-month period ended March 31, 2017 presented comparatively
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
03.31.17
 
06.30.16
ASSETS
 
 
 
 
Non-current Assets
 
 
 
 
Investment properties 
6
465
 
457
Property, plant and equipment 
7
4
 
3
Trading properties 
8
86
 
70
Intangible assets 
9
2
 
52
Investments in subsidiaries, associates and joint ventures 
5
7,622
 
4,054
Deferred income tax assets 
17
567
 
345
Income tax and MPIT credit 
 
142
 
108
Trade and other receivables 
11
190
 
62
Investments in financial assets 
10
-
 
100
Total Non-current Assets 
 
9,078
 
5,251
Current Assets
 
 
 
 
Inventories 
 
1
 
1
Trading properties 
8
8
 
8
Trade and other receivables 
11
398
 
101
Income tax and MPIT credit 
 
1
 
-
Investments in financial assets 
10
49
 
24
Restricted assets                                                                                  
10
3
 
-
Cash and cash equivalents 
10
94
 
6
Total Current Assets 
 
554
 
140
TOTAL ASSETS 
 
9,632
 
5,391
SHAREHOLDERS’ EQUITY
 
 
 
 
Share capital 
 
575
 
575
Treasury shares 
 
4
 
4
Inflation adjustment of share capital and treasury shares 
 
123
 
123
Share premium 
 
793
 
793
Additional paid-in capital from treasury shares 
 
16
 
16
Legal reserve 
 
143
 
117
Special reserve 
 
90
 
94
Other reserves 
 
983
 
638
Retained Earnings (Accumulated deficit) 
 
898
 
(1,243)
TOTAL SHAREHOLDERS’ EQUITY 
 
3,625
 
1,117
LIABILITIES
 
 
 
 
Non-Current Liabilities
 
 
 
 
Trade and other payables 
14
729
 
571
Borrowings 
16
5,012
 
1,224
Provisions 
15
33
 
7
Total Non-Current Liabilities 
 
5,774
 
1,802
Current Liabilities
 
 
 
 
Trade and other payables 
14
93
 
196
Salaries and social security liabilities 
 
2
 
1
Borrowings 
16
137
 
2,247
Provisions 
15
1
 
28
Total Current Liabilities 
 
233
 
2,472
TOTAL LIABILITIES 
 
6,007
 
4,274
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 
 
9,632
 
5,391
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income /
 
(Operations) for the nine and three-month periods beginning on July 1, 2016 and 2015
 
and January 1, 2017 and 2016 and ended March 31, 2017 and 2016
 
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Nine months
 
Three months
 
Note
03.31.17
 
03.31.16
 
03.31.17
 
03.31.16
 Revenues 
18
27
 
46
 
9
 
9
 Costs 
19
(18)
 
(22)
 
(6)
 
(7)
 Gross Profit 
 
 
9
 
24
 
3
 
2
Gain from disposal of investment properties 
6
32
 
729
 
32
 
-
General and administrative expenses 
19
(129)
 
(89)
 
(52)
 
(30)
Selling expenses 
19
(18)
 
(21)
 
(5)
 
(8)
Other operating results. net 
20
(37)
 
66
 
1
 
(2)
 (Loss) / Profit from operations 
 
(143)
 
709
 
(21)
 
(38)
Share of profit / (loss) of subsidiaries, associates and joint ventures 
5
2,543
 
(490)
 
62
 
52
Profit before financial results and income tax 
 
2,400
 
219
 
41
 
14
Finance income 
 
21
37
 
1,567
 
(7)
 
438
Finance cost 
 
21
(490)
 
(2,278)
 
27
 
(732)
Other financial results 
21
23
 
(82)
 
22
 
(12)
Financial results, net 
21
(430)
 
(793)
 
42
 
(306)
Profit / (Loss) before income tax 
 
1,970
 
(574)
 
83
 
(292)
Income tax 
17
167
 
(55)
 
(13)
 
104
Profit / (Loss) for the period 
 
2,137
 
(629)
 
70
 
(188)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit / (Loss) per share for the period:
 
 
 
 
 
 
 
 
Basic 
 
3.718
 
(1.093)
 
0.123
 
(0.326)
Diluted 
 
3.695
 
(1.093)
 
0.122
 
(0.326)
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income /
(Operations) for the nine and three month periods beginning on July 1, 2016 and 2015
and January 1, 2017 and 2016 and ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Nine months
 
Three months
 
 
03.31.17
 
03.31.16
 
03.31.17
 
03.31.16
Profit / (Loss) for the period 
 
2,137
 
(629)
 
70
 
(188)
Other comprehensive income:
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
Share of other comprehensive income of subsidiaries 
 
49
 
8
 
61
 
8
Currency translation adjustment of subsidiaries, associates, and joint ventures 
 
467
 
52
 
488
 
(8)
Other comprehensive income for the period (i) 
 
516
 
60
 
549
 
-
Total comprehensive income / (loss) for the period 
 
2,653
 
(569)
 
 619
 
(188)
 
 
 
 
 
 
 
 
 
 
 
(i) Components of other comprehensive income have no impact on income tax.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Share Capital
Treasury shares
Inflation adjustment of Share Capital and Treasury Shares
Share premium
Additional Paid-in Capital from Treasury Shares
Legal reserve
Special reserve
Other reserves
(Note 13)
(Accumulated deficit)/ Retained earnings
Total Shareholders’ equity
Balance at June 30, 2016 
575
4
123
793
16
117
94
638
(1,243)
1,117
 Profit for the period 
-
-
-
-
-
-
-
-
2,137
2,137
Other comprehensive income for the period 
-
-
-
-
-
-
-
516
-
516
Total comprehensive income for the period 
-
-
-
-
-
-
-
516
2,137
2,653
Appropriation of retained earnings approved by Shareholders’ meeting held as of 10.31.16 
-
-
-
-
-
26
(4)
  (26)
4
-
Changes of interest in subsidiaries                                                 
-
-
-
-
-
-
-
(154)
-
(154)
Reserve for share-based payments                                                 
-
-
-
-
-
-
-
9
-
9
Balance at March 31, 2017 
575
4
123
793
16
143
90
983
898
3,625
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2017 and 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share Capital
Treasury shares
Inflation adjustment of Share Capital and Treasury Shares
Share premium
Additional Paid-in Capital from Treasury Shares
Legal reserve
Special reserve
Other reserves
(Note 13)
Retained earnings / (Accumulated deficit)
Total Shareholders’ equity
Balance at June 30, 2015 
574
5
123
793
7
117
4
336
515
2,474
 Loss for the period 
-
-
-
-
-
-
-
-
(629)
(629)
Other comprehensive income for the period 
-
-
-
-
-
-
-
60
-
60
Total comprehensive income / (loss) for the period 
-
-
-
-
-
-
-
60
(629)
(569)
Appropriation of retained earnings approved by Shareholders’ meeting held as of 11.26.15 
-
-
-
-
-
-
-
520
(520)
-
Changes of interest in subsidiaries 
-
-
-
-
-
-
-
41
-
41
Changes in non-controlling interest 
-
-
-
-
-
-
-
(536)
-
(536)
Reserve for share-based payments 
1
(1)
-
-
9
-
-
4
-
13
Cumulative translation adjustment for interest held before business combination 
-
-
-
-
-
-
-
(144)
-
(144)
Balance at March 31, 2016 
575
4
123
793
16
117
4
281
(634)
1,279
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
 
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Cash Flows
 
for the nine-month periods ended March 31, 2017 and 2016
 
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Note
03.31.17
 
03.31.16
Operating activities:
 
 
 
 
Net cash used in the operations 
12
(252)
 
(120)
Income tax paid 
 
(82)
 
-
Net cash used in operating activities 
 
(334)
 
(120)
Investing activities:
 
 
 
 
Capital contributions to subsidiaries, associates and joint ventures 
5
(558)
 
(2,883)
Purchases of investment properties 
6
(10)
 
(4)
Purchases of property, plant and equipment 
7
(2)
 
(1)
Purchases of trading properties 
8
(16)
 
-
Purchases of intangible assets 
9
(2)
 
-
Proceeds from sales of investment properties 
 
38
 
768
Proceeds from transfers of assets to subsidiary 
 
-
 
1,676
Purchases of investments in financial assets 
 
(34)
 
(1,450)
Proceeds from sales of investments in financial assets 
 
29
 
2,041
Proceeds from derivative financial instruments 
 
2
 
77
Interest received 
 
-
 
163
Proceeds from loans granted to subsidiaries, associates and joint ventures
 
(60)
 
-
Proceeds from sales of associates and joint ventures 
 
-
 
75
Increase in equity interest in associates 
 
-
 
7
Net cash (used in) / generated by investing activities 
 
(613)
 
469
Financing activities:
 
 
 
 
Proceeds from borrowings 
 
52,596
 
94,657
Payments of borrowings 
 
(53,442)
 
(94,221)
Borrowings 
 
-
 
72
Payment of principal NCN 
 
(1,126)
 
(96)
Dividends paid 
 
-
 
(8)
Interest paid 
 
(456)
 
(480)
Payment of borrowings from subsidiaries, associates and joint ventures
 
(530)
 
(100)
Proceeds from borrowings from subsidiaries, associates and joint ventures
 
89
 
-
Bank borrowings 
 
774
 
-
Repurchase of NCN 
 
-
 
(121)
Issuance of NCN 
 
3,129
 
7
Net cash generated by / (used in) financing activities 
 
1,034
 
(290)
Net Increase in cash and cash equivalents 
 
87
 
59
Cash and cash equivalents at the beginning of the period 
10
6
 
3
Mutual funds 
 
1
 
-
Foreign exchange gain on cash and cash equivalents 
 
-
 
11
Cash and cash equivalents at end of period 
 
94
 
73
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
 
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
General information and company’s business
 
IRSA was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Bolívar 108, 1st Floor, Autonomous City of Buenos Aires, Argentina.
 
The Company owns, manages and develops, directly and indirectly through its subsidiaries, a portfolio of office and other rental properties in Buenos Aires. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops shopping malls and branded hotels across Argentina, and also office properties in the United States of America and Israel. As mentioned in Note 1 to the Unaudited Condensed Interim Consolidated Financial Statements, on October 11, 2015 IRSA obtained control over IDBD. This Israeli company is one of the largest and most significant conglomerates of Israel, which takes part in many markets and sectors of the industry.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 12, 2017.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1. 
Basis of preparation
 
The Unaudited Condensed Interim Separate Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB).
 
On April 1, 2016, the Argentine Federation of Professional Councils in Economic Sciences ("FACPCE", as per its Spanish acronym) approved Technical Resolution N° 43, which amends Technical Resolution N° 26, for fiscal years starting on January 1, 2016. The aforesaid Technical Resolution N° 43 provides that entities that file financial statements in accordance with the IFRSs, are expected to do it integrally and without modifications and that investments in subsidiaries, joint ventures and associates are to be accounted for under the equity method in the separate financial statements, as established by IFRS, pursuant to the amendment established by the IASB to IAS 27 in August 2014. Thus, valuation at cost or fair value (which are additional measurements) is not permitted for these types of investments. Before such amendment, Technical Resolution N° 26 did not require an integral adoption of IFRS in Separate Financial Statements, since the equity method was not a valuation option for such investments.
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
The Company has adopted Technical Resolution N° 43 for this fiscal year ending on June 30, 2017. As a result, these Unaudited Condensed Interim Separate Financial Statements are the first to be prepared in accordance with the IFRS; its transition date is July 1, 2015 and, therefore, the provisions of IRFS 1 “First-Time Adoption of International Financial Reporting Standards” should be applied as of that date.
 
IFRS 1 mandatorily establishes that an entity must apply the requirements of IFRS 10 “Consolidated Financial Statements” for accounting of changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control prospectively. Under IFRS, the Company accounts for acquisitions and disposals of non-controlling interests that do not result in change of control as business combinations. The Company did not restate these acquisitions or disposals prior to transition date.
 
Furthermore, IFRS 1 also provides that, where a first time IFRS adopter entity decides to account for investments in subsidiaries under the equity method in accordance with IAS 28, the entity should apply the exemption for business combinations conducted before the transition date. This exemption involves applying IFRS 3 “Business Combinations” on a prospective basis to business combinations conducted after the transition date. Business combinations occurring prior to the transition date have not been restated.
 
The other required and optional exceptions of IFRS 1 have not been applied, as these are not relevant to the Company.
 
Below there is a comparison between shareholders’ equity computed under the previous standards and in accordance with IFRS 1 as of July 1, 2015.
 
 
07.01.15
Shareholders’ equity under Technical Resolution N° 26 
2,474
Acquisition of non-controlling interest 
6
Retained earnings recognition 
(6)
Total shareholders’ equity under IFRS 
2,474
 
Balance items as of June 30, 2016 and March 31, 2016 shown in these financial statements for comparative purposes have been modified in order to present the mentioned adjustments. The notes below include a reconciliation of shareholders’ equity of the Unaudited Condensed Interim Separate Financial Statements prepared in accordance with Technical Resolution N° 26 on the closing date of the comparative period and the Statements of Income and other comprehensive income for the nine-month period ended March 31, 2016, and those presented in accordance with IFRS in these Unaudited Condensed Interim Separate Financial Statements, as well as the effects of the adjustments to cash flow.
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
The Unaudited Condensed Interim Separate Financial Statements of the Company for the nine-month period ended March 31, 2017 have been prepared in accordance with IAS 34 "Interim Financial Reporting".
 
2.2.
Reconciliations of Technical Resolution N° 26 to IFRS
 
The notes below include a reconciliation of shareholders’ equity prepared in accordance with Technical Resolution N° 26 and those presented in accordance with IFRS as of June 30, 2016 and March 31, 2016 and the reconciliation of net income for the nine-month period ended March 31, 2016. The reconciliations included below were prepared based on the IFRS standards that are estimated to be applicable for the Company for the financial statements as of and for the year ended June 30, 2017. The items and amounts in the reconciliations included below are subject to change and should only be deemed final when the Annual Financial Statements prepared under IFRS for the first time are issued.
 
The items and amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the year ended June 30, 2017, applicable standards are different.
 
The first reconciliation provides an overview of the impact on shareholders' equity for the period ended March 31, 2016 and June 30, 2016 (Note 2.2.1). The second reconciliation provides an overview of the impact on net income for the nine-month period ended March 31, 2016 (Note 2.2.2). The mentioned reconciliations do not have impact on other comprehensive income nor the Statements of Cash Flows.
 
2.2.1.
Summary of equity
 
 
06.30.16
 
03.31.16
Shareholders’ equity under Technical Resolution N° 26
1,115
 
1,277
Goodwill from the purchase of shares 
2
 
2
Total shareholders’ equity under IFRS 
1,117
 
1,279
 
2.2.2.
Summary of loss for the period
 
 
03.31.16
Loss for the period under Technical Resolution N° 26 
(676)
Other operating results, net 
76
Income tax 
(29)
Loss for the period under IFRS 
(629)
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2. 
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.2.3.
Explanation of the transition to IFRS
 
Technical Resolution N° 26 – The Company accounts for investments in subsidiaries under the equity method including any adjustment in the consolidated financial statements, so that the equity and income corresponding to the controlling interest resulting from Consolidated Financial Statements filed together with separate financial statements are the same in both sets of financial statements.
 
IFRS - Investment in entities in which the Company exercises control, are accounted for under equity method. Under this method, the investment is recognized at its original cost and periodically increased (decreased) for the investor share in profits / (losses) and other comprehensive income of the subsidiary and decreased by dividends received from the subsidiary.
 
In accordance with IFRS 28, paragraph 27, the interest in the investee is computed based on the consolidated financial statements of such investee after any adjustment related to unification of accounting criteria, without regard to any interest that the investee may have in other entities. As a result, the Company has recognized its direct interest related to investments in subsidiaries, associates and companies under joint control, based on the Consolidated Financial Statements of such companies.
 
Below is an outline of the adjustments recorded as explained above in relation to transactions affecting the non-controlling interest reserve of its subsidiaries, associates and entities under joint control where the company holds a direct interest:
 
Acquisition of additional interests in controlled companies: the acquisition price in excess of the book value of the subsidiary is recorded as in increase in assets.
Sale of interest in companies where control is not lost: the difference between the sale price charged for the shares and the book value is recorded in the Statements of Income / (Operations).
 
The non-controlling interest reserve set up before July 1, 2015 has been reclassified under retained earnings.
 
2.3            
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2016, except for the changes generated by implementation of Technical Resolution N° 43, as described in Note 2.1.
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
2. 
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.4            
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Interim Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2016.
 
2.5.
Comparability of information
 
Balance items as of March 31, 2016 and June 30, 2016 shown in these Unaudited Condensed Interim Separate Financial Statements for comparative purposes arise from financial statements then ended. Certain reclassifications of prior year information have been made to conform to the current period presentation.
 
3. 
Acquisitions and disposals
 
See description of acquisitions and disposals made by the Company and/or its subsidiaries for the nine-month period ended March 31, 2017 in Note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.            
Financial risk management and fair value estimates
 
The Company’s activities are exposed to a variety of financial risks: market risk (including foreign currency risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
 
5. 
Information about the main subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include IRSA CP and Tyrus.
 
 
 
 
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5. 
Information about the main subsidiaries, associates and joint ventures (Continued)
 
As indicated in Note 1 to the Unaudited Condensed Interim Consolidated Financial Statements, the Company has an indirect participation in IDBD through Tyrus. In addition, the note describes the implications of the subsidiary for the group.
 
Within the Operations Center in Israel and in relation to IDBD’s financial position, its cash flow and its ability to meet its financial debt, the following should be taken into consideration:
 
 
Since September 2016, after the sale of Adama and the increase in value of its subsidiaries in the market, IDBD considers that it is possible to obtain financing in the market or refinance its debts. In this sense, IDBD has recently placed successful debts, as mentioned in Note 20 to the Unaudited Condensed Interim Consolidated Financial Statements. Additionally, it has made advance payments of its financial debt and has achieved to renegotiate the exemptions it held regarding debt covenants.
As cited in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements, DIC approved dividends in respect of which IDBD will receive nearly NIS 481 million.
In February 2017, Standard & Poor’s Maalot upgraded the rating of IDBD debentures, from CCC to BB.
As mentioned in Note 14 to the Unaudited Condensed Interim Consolidated Financial Statements, IDBD sold part of its stake in Clal and signed a swap agreement for the future sale.
 
 
The main associates include BHSA and New Lipstick. The main joint ventures include Cyrsa, Puerto Retiro and Baicom.
 
Detailed below is the evolutions of investments in subsidiaries, associates and joint ventures of the Company, for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016:
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5. 
Information about the main subsidiaries, associates and joint ventures (Continued)
 
 
Subsidiaries, Associates and Joint ventures
 
March 31,
2017
 
June 30,
2016
Beginning of period / year 
4,049
 
2,732
Capital contribution (i) 
991
 
2,907
Increase in equity interest in associates 
119
 
-
Merger – Spin-off 
-
 
(165)
Share of profit / (loss), net 
2,543
 
(896)
Cash dividends (ii) 
(443)
 
(286)
Reimbursement of expired dividends 
-
 
10
Change of interest in subsidiaries 
(154)
 
(19)
Acquisition of equity interest (Technical Resolution N° 43)
-
 
2
Other comprehensive income / (loss) 
516
 
(269)
Other reserves 
-
 
36
Disposal of subsidiaries, associates and joint ventures 
-
 
(3)
End of the period / year (iii) 
7,621
 
4,049
 
 
(i)
During the period capital contributions were made to Tyrus, Llao, Hasa, Palermo Invest S.A., Inversora Bolivar S.A. and Manibil for Ps. 941, Ps. 2, Ps. 3, Ps. 4, Ps. 3 and Ps. 38, respectively. During the fiscal year ended as of June 30, 2016 capital contributions were made to Tyrus and Manibil for Ps. 2,897 and Ps. 10, respectively.
(ii)
During the period Palermo Invest S.A., Inversora Bolívar S.A., ECLSA, CYRSA and IRSA CP distributed dividends to the Company for an amount of Ps. 0.2, Ps. 1, Ps. 0.3, Ps. 7.5 and Ps. 434, respectively. During the year ended June 30, 2016 Palermo Invest S.A., Inversora Bolívar S.A., ECLSA, CYRSA and IRSA CP distributed dividends to the Company for an amount of Ps. 3, Ps. 3, Ps. 3, Ps. 6 and Ps. 271, respectively.
(iii) Includes (Ps. 1) as of March 31, 2017 and (Ps. 5) as of June 30, 2016 corresponding to the equity interest in HASA, included in Provisions (Note 15).
 
 
The Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2016. There have been no changes in risk management or risk management policies applied by the Company since the end of the annual fiscal year, except for those financial risks incorporated by IDBD's business combination.
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
5. 
Information about the main subsidiaries, associates and joint ventures (Continued)
 
Issuer and type of securities
Class / Items
Amount
Value recorded as of 03.31.17
Value recorded as of 06.30.16
Market value as of 03.31.17
Issuer's information        
Interest in common shares
 
 
 
 
 
 
Main activity
Registered office
Last financial statements issued  
 
 
 
 
 
 
 
 
 
 
Date
Common shares (nominal value)
Profit for the period
Shareholders´ Equity

 
IRSA CP (1)
Common shares 1 vote
118,972,490
1,834
1,408
165
Real estate
Argentina
03.31.17
126
2,359
21,553
94.41%
 
 
Higher value
 
374
387
 
 
 
 
 
 
 
 
 
 
Intergroup transactions
-1,596
-1,671
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHSA (2)
Common shares 1 vote
73,939,822
272
264
6.15
Financial
Argentina
03.31.17
1,5
253
6,309
5.05%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BACS (2)
Common shares 1 vote
29,297,626
154
21
Not publicly traded
Financial
Argentina
03.31.17
88
8
434
33.36%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
Common shares 1 vote
8,748,500
12
18
Not publicly traded
Real estate
Argentina
03.31.17
17
3
24
50.00%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ECLSA
Common shares 1 vote
77,025,732
292
282
Not publicly traded
Investment
Argentina
03.31.17
80
9
302
96.74%
 
 
Higher value
 
-2
-2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The balances correspond to the financial statements of IRSA CP. The valuation of the investment in the company does not consider the effects of the change of the valuation model of investment properties from cost model to fair value model.
(2)
The balances correspond to the financial statements of BHSA and BACS prepared in accordance with BCRA standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to IFRS have been considered.
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5. 
Information about the main subsidiaries, associates and joint ventures (Continued)
 
Issuer and type of securities
Class / Items
Amount
Value recorded as of 03.31.17
Value recorded as of 06.30.16
Market value as of 03.31.17
Issuer's information
Interest in common shares
Main activity
Registered office
Last financial statements issued
Date
Common shares (nominal value)
Profit for the period
Shareholders´ Equity
EFANUR
Common shares 1 vote
130,386,770
471
301
Not publicly traded
Investment
Uruguay
03.31.17
130
170
471
100.00%
 
 
 
 
 
 
 
 
 
 
 
 
 
HASA
Common shares 1 vote
15,367,199
(5)
(5)
Not publicly
Hotel
Argentina
03.31.17
19
1
(1)
80.00%
 
Irrevocable contributions
 
4
-
traded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inversora Bolívar S.A.
Common shares 1 vote
80,337,189
327
322
Not publicly traded
Investment
Argentina
03.31.17
84
6
347
95.13%
Irrevocable contributions
 
3
-
Higher value
 
6
6
 
 
 
 
 
 
 
 
 
 
 
 
 
Llao Llao Resort S.A.
Common shares 1 vote
73,580,000
23
13
Not publicly traded
Hotel
Argentina
03.31.17
147
17
47
50.00%
 
Irrevocable contributions
 
1
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Manibil
Common shares 1 vote
86,122,890
105
62
Not publicly traded
Real estate
Argentina
03.31.17
176
11
215
49.00%
 
 
 
 
 
 
 
 
 
 
 
 
 
NFSA
Common shares 1 vote
38,068,732
38
36
Not publicly traded
Hotel
Argentina
03.31.17
50
4
50
76.34%
Higher value
 
(13)
(14)
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5. 
Information about the main subsidiaries, associates and joint ventures (Continued)
 
Issuer and type of securities
Class / Items
Amount
Value recorded as of 03.31.17
Value recorded as of 06.30.16
Market value as of 03.31.17
Issuer's information
Interest in common shares
Main activity
Registered office
Last financial statements issued
Date
Common shares (nominal value)
Profit for the period
Shareholders´ Equity
Palermo Invest S.A.
Common shares 1 vote
153,284,250
284
278
Not publicly traded
Investment
Argentina
03.31.17
158
7
296
97.00%
Irrevocable contributions
 
3
-
 
Intergroup transactions
 
(30)
(30)
 
 
 
 
 
 
 
 
 
 
 
 
 
Ritelco S.A.
Common shares 1 vote
94,369,151
478
449
Not publicly traded
Investment
Uruguay
03.31.17
94
27
505
100.00%
Irrevocable contributions
 
27
27
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus
Common shares 1 vote
16,025,861,475
(157)
(1,878)
Not publicly traded
Investment
Uruguay
03.31.17
5,915
1,361
4,567
100.00%
Irrevocable contributions
 
4,725
3,784
Higher value
 
(9)
(9)
Total investments in subsidiaries, associates and joint ventures as of 03.31.17
 
 
7,621
-
 
 
 
 
 
 
 
 
Total investments in subsidiaries, associates and joint ventures as of 06.30.16
 
 
-
4,049
 
 
 
 
 
 
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
6.            
Investment properties
 
Changes in Company’s investments properties for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended
March 31, 2017
 
Fiscal year
ended
June 30, 2016
 
Rental properties
 
Undeveloped parcels of land
 
Properties
under development
 
Total
 
Total
Beginning of the period / year:
 
 
 
 
 
 
 
 
 
Costs 
258
 
164
 
48
 
470
 
447
Accumulated depreciation 
(13)
 
-
 
-
 
(13)
 
(35)
Net book amount 
245
 
164
 
48
 
457
 
412
Changes of the period / year
 
 
 
 
 
 
 
 
 
Additions 
-
 
-
 
10
 
10
 
5
Additions as a result of the merger
-
 
-
 
-
 
-
 
172
Reclassification to trading properties
-
 
-
 
-
 
-
 
(67)
Disposals 
(1)
 
-
 
-
 
(1)
 
(63)
Depreciation (i) 
(1)
 
-
 
-
 
(1)
 
(2)
Net book amount at the period / year-end
243
 
164
 
58
 
465
 
457
End of the period / year:
 
 
 
 
 
 
 
 
 
Costs 
258
 
164
 
58
 
480
 
470
Accumulated depreciation 
(15)
 
-
 
-
 
(15)
 
(13)
Net book amount 
243
 
164
 
58
 
465
 
457
 
(i)
Depreciation charges of investment properties were included in “Costs” in the Statements of Income / (Operations) (Note 19).
 
As mentioned in Note 10 to the Unaudited Consolidated Financial Statements, IRSA’s Board of Directors decided to change the valuation model of investment properties (mainly shopping malls, offices and undeveloped parcels of land) from cost model to fair value model, as permitted by International Financial Reporting Standards (IFRS). The Company plans to recognize the effects of this change in its financial statements corresponding to the fourth quarter of the current fiscal year (June 30, 2017).
 
The following amounts have been recognized in the Statements of Income / (Operations):
 
 
March 31,
2017
 
March 31,
2016
Sales, rental and services income (Note 18) 
24
 
36
Cost of rental and services (Note 19) 
(9)
 
(16)
Cost of sales and developments (Note 19) 
(9)
 
(6)
Gain from disposal of investment properties 
32
 
729
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
7.            
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended
March 31, 2017
 
Fiscal year
ended
June 30, 2016
 
Other buildings
and facilities
 
Furniture
and fixtures
 
Machinery
and equipment
 
Total
 
Total
Beginning of the period / year:
 
 
 
 
 
 
 
 
 
Costs 
14
 
3
 
14
 
31
 
30
Accumulated depreciation 
(13)
 
(3)
 
(12)
 
(28)
 
(27)
Net book amount 
1
 
-
 
2
 
3
 
3
 
 
 
 
 
 
 
 
 
 
Changes of the period / year
 
 
 
 
 
 
 
 
 
Additions 
1
 
-
 
1
 
2
 
1
Depreciation (i) 
-
 
-
 
(1)
 
(1)
 
(1)
Net book amount at the period / year-end
2
 
-
 
2
 
4
 
3
 
 
 
 
 
 
 
 
 
 
End of the period / year:
 
 
 
 
 
 
 
 
 
Costs 
15
 
3
 
15
 
33
 
31
Accumulated depreciation 
(13)
 
(3)
 
(13)
 
(29)
 
(28)
Net book amount 
2
 
-
 
2
 
4
 
3
 
(i)
Depreciation charges of property, plant and equipment were included in “Costs” in the Statements of Income / (Operations).
 
8.            
Trading properties
 
Changes in the Company’s trading properties for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended
 March 31, 2017
 
Fiscal year
ended
June 30, 2016
 
Completed properties
 
Properties
under development
 
Total
 
Total

Beginning of the period / year
3
 
75
 
78
 
11
Additions 
2
 
14
 
16
 
-
Reclassification of investment properties
-
 
-
 
-
 
67
End of the period / year 
5
 
89
 
94
 
78
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
8.            
Trading properties (Continued)
 
 
March 31,
 2017
 
June 30,
2016
Net book amount
 
 
 
Non-current 
86
 
70
Current 
8
 
8
Total 
94
 
78
 
9.            
Intangible assets
 
Changes in Company’s intangible assets for the nine-month period ended March 31, 2017 and for the year ended June 30, 2016 were as follows:
 
 
Period ended
March 31, 2017
 
Fiscal year ended
June 30, 2016
 
Rights to receive future units
from barter (i)
 
Information Systems and Software
 
Total
 
Total

Beginning of the period / year:
 
 
 
 
 
 
 
Costs 
52
 
2
 
54
 
54
Accumulated depreciation 
-
 
(2)
 
(2)
 
(2)
Net book amount 
52
 
-
 
52
 
52
 
 
 
 
 
 
 
 
Changes of the period / year
 
 
 
 
 
 
 
Additions 
-
 
2
 
2
 
-
Disposals (i) 
(52)
 
-
 
(52)
 
-
Net book amount at the period / year-end
-
 
2
 
2
 
52
 
 
 
 
 
 
 
 
End of the period / year:
 
 
 
 
 
 
 
Costs 
-
 
4
 
4
 
54
Accumulated depreciation 
-
 
(2)
 
(2)
 
(2)
Net book amount 
-
 
2
 
2
 
52
 
(i)
See Note 13 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
10. 
Financial instruments by category
 
Determination of fair values
 
The note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10. 
Financial instruments by category (Continued)
 
The following table shows the financial assets and financial liabilities of the Company that are measured at fair value through profit or loss as of March 31, 2017 and June 30, 2016 and their allocation to the fair value hierarchy.
 
 
Financial assets
at amortized cost
 
Financial assets at fair value
through profit or loss
 
Subtotal
financial assets
 
Non-
financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets as per statements of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts) (Note 11)
196
 
-
-
-
 
196
 
396
 
592
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds 
-
 
15
-
-
 
15
 
-
 
15
 - Bonds 
-
 
34
-
-
 
34
 
-
 
34
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash at bank and on hand 
5
 
-
-
-
 
5
 
-
 
5
 - Mutual funds 
-
 
89
-
-
 
89
 
-
 
89
Restricted assets (*) 
3
 
-
-
-
 
3
 
-
 
3
Total                                                  
204
 
138
-
-
 
342
 
396
 
738
 
(*) Corresponds to the capitalization plan.
 
Financial liabilities
at amortized cost
 
Financial liabilities at fair value
through profit or loss
 
Subtotal
 financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Liabilities as per statements of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 14) 
73
 
-
-
-
 
73
 
749
 
822
Borrowings (Note 16) 
5,149
 
-
-
-
 
5,149
 
-
 
5,149
Total                                                  
5,222
 
-
-
-
 
5,222
 
749
 
5,971
 
 
Financial assets
at amortized cost
 
Financial assets at fair value
through profit or loss
 
Subtotal
financial assets
 
Non-
financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per statements of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts) (Note 11)
127
 
-
-
-
 
127
 
40
 
167
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds 
-
 
2
-
-
 
2
 
-
 
2
 - Bonds 
-
 
1
-
-
 
1
 
-
 
1
 - Convertible notes of related parties (Note 22)
121
 
-
-
-
 
121
 
-
 
121
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash at bank and on hand 
6
 
-
-
-
 
6
 
-
 
6
Total                                                  
254
 
3
-
-
 
257
 
40
 
297
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10. 
Financial instruments by category (Continued)
 
 
Financial liabilities
at amortized cost
 
Financial liabilities at fair value
through profit or loss
 
Subtotal
 financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Liabilities as per statements of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 14) 
101
 
-
-
-
 
101
 
666
 
767
Borrowings (Note 16) 
3,471
 
-
-
-
 
3,471
 
-
 
3,471
Total                                                  
3,572
 
-
-
-
 
3,572
 
666
 
4,238
 
During the period ended March 31, 2017 there were no transfers between levels of the fair value hierarchy.
 
As of March 31, 2017, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the group.
 
11.
Trade and other receivables
 
Company’s trade and other receivables, as of March 31, 2017 and June 30, 2016 are as follows:
 
 
March 31,
 2017
 
June 30,
2016
Non-current
 
 
 
Receivables from the sale of properties 
23
 
29
Sale , leases and services receivables 
7
 
8
Total non-current trade receivables 
30
 
37
Loans granted 
82
 
-
VAT receivables 
51
 
6
Prepaid expenses 
27
 
19
Total non-current other receivables 
160
 
25
Total non-current trade and other receivables 
190
 
62
Current
 
 
 
Sale, leases and services receivables 
43
 
35
Less: Allowance for doubtful accounts 
(4)
 
(4)
Total current trade receivables 
39
 
31
Advance payments 
275
 
4
Borrowings, deposits and other debit balances 
39
 
53
Receivable from agreement with TGLT (i) 
25
 
-
Tax receivables 
11
 
6
Prepaid expenses 
6
 
4
Others 
3
 
3
Total current other receivables 
359
 
70
Total current trade and other receivables 
398
 
101
Total trade and other receivables 
588
 
163
 
(i) See Note 13 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
11.
Trade and other receivables (Continued)
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
March 31,
 2017
 
June 30,
2016
Beginning of the period / year 
4
 
10
Recovery of the period / year 
-
 
(6)
End of the period / year 
4
 
4
 
The creation and release of the provision for impaired receivables have been included in “Selling expenses” in the Statements of Income / (Operations) (Note 19). Amounts charged to the allowance for doubtful accounts are generally written off, when there is no expectation of recovery.
 
12.
Cash flow information
 
Following is a detailed description of cash flows generated by the Company’s operations for the nine-month periods ended March 31, 2017 and 2016:
 
 
Note
March 31,
 2017
 
March 31,
 2016
Profit / (Loss) for the period                                                                                      
 
2,137
 
(629)
Adjustments for:
 
 
 
 
Income tax                                                                                      
17
(167)
 
55
Amortization and depreciation                                                                                      
19
2
 
3
Loss from disposal of investment properties                                                                                      
6
(32)
 
(729)
Loss from disposal of associates                                                                                      
 
-
 
(79)
Financial results, net                                                                                      
21
430
 
761
Derecognition of intangible assets by TGLT agreement                                                                                      
 
27
 
-
Provision allowances                                                                                      
15
3
 
9
Share of (profit) / loss of subsidiaries, associates and joint ventures
5
(2,543)
 
490
Increase in trade and other receivables                                                                                      
 
(39)
 
(35)
(Decrease) / Increase in trade and other payables                                                                                      
 
(70)
 
34
Net cash used in operating activities                                                                                      
 
(252)
 
(120)
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
12.
Cash flow information (Continued)
 
Additional information
03.31.17
 
03.31.16
Changes in non-controlling interest 
154
 
451
Reserve for share-based payments 
9
 
64
Currency translation adjustment 
516
 
52
Increase in investments in financial assets through an increase in borrowings
-
 
229
Increase in investments in financial assets through a decrease in trade and other receivables
-
 
143
Receivables from the sale of shares of subsidiaries 
-
 
81
Other reserves 
-
 
49
Reserve for tender offer to non-controlling shareholders 
-
 
190
Use of tax loss carryforwards 
-
 
73
Increase in investments in financial assets through an increase in trade and other payables
-
 
180
Decrease in dividends receivables through a decrease in borrowings granted to subsidiaries
9
 
248
Decrease in dividends receivables through a decrease in trade payables
-
 
36
Transfer of investment properties through an increase in trading properties
-
 
16
Increase in tax receivables through a decrease in derivative instruments
-
 
27
Decrease in income tax payable, offset against tax credit 
25
 
-
Increase in dividends receivable through a decrease in investments in associates and joint ventures
443
 
-
Decrease in borrowings from subsidiaries, associates and joint ventures
16
 
-
Increase in borrowings from subsidiaries, associates and joint ventures through an increase in trade and other receivables
170
 
-
Decrease in dividends receivable through an increase in investment in subsidiaries
434
 
-
Decrease in intangible assets through an increase in other receivables
24
 
-
Decrease in financial instruments through an increase in investment in subsidiaries
100
 
-
 
 
13.
Shareholders’ equity
 
On October 31, 2016, the annual Shareholders' Meeting of the Company approved the appropriation of loss for the fiscal year ended June 30, 2016 in the amount of Ps. 1,254, which is to be partially absorbed by the special reserve that was set up in an amount of Ps. 4 to record initial adjustments related to the adoption of IFRS. The remaining balance, that is a loss of Ps. 1,250, was charged to Retained Earnings. In addition, it decided to reallocate Ps. 26 from the reserve for future dividends to setting up a legal reserve.
 
Company’s other reserves as of March 31, 2017 and 2016 were as follows:
 
 
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
13.
Shareholders’ equity (Continued)
 
 
 
Cost of
shares in
treasury shares
Changes in non-controlling interest
Reserve for
share-based payments
Reserve for future dividends
Reserve from
currency translation adjustment
Other reserves from subsidiaries
Other comprehensive income (loss) from subsidiaries
Total
other
reserves
Balance at July 1st, 2016 
(29)
-
67
520
84
43
(47)
638
Other comprehensive income for the period 
-
-
-
-
467
-
49
516
Total comprehensive income for the period 
-
-
-
-
467
-
49
516
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.16 
-
-
-
(26)
-
-
-
(26)
Changes of interest in subsidiaries 
-
-
-
-
-
(154)
-
(154)
Reserve for share-based payments 
-
-
9
-
-
-
-
9
Balance at March 31, 2017 
(29)
-
76
494
551
(111)
2
983
 
 
 
 
Cost of
shares in
treasury
 shares
Changes in non-controlling interest
Reserve for
share-based payments
Reserve for future dividends
Reserve from
currency translation adjustment
Other
Reserves
from subsidiaries
Total
other
reserves
Balance at July 1st, 2015 
(34)
-
64
-
306
-
336
Other comprehensive income for the period 
-
-
-
-
52
8
60
Total comprehensive income for the period 
-
-
-
-
52
8
60
Appropriation of retained earnings approved by Shareholders’ meeting held 11.26.15 
-
-
-
520
-
-
520
Changes of interest in subsidiaries 
-
-
-
-
-
41
41
Changes in non-controlling interest 
-
(536)
-
-
-
-
(536)
Currency translation adjustment for interest held before business combination 
-
-
-
-
(144)
-
(144)
Reserve for share-based payments 
5
-
(1)
-
-
-
4
Balance at March 31, 2016 
(29)
(536)
63
520
214
49
281
 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
14.
Trade and other payables
 
Company’s trade and other payables as of March 31, 2017 and June 30, 2016 are as follows:
 
 
March 31,
 2017
 
June 30,
2016
Non-current
 
 
 
Customers advances 
727
 
568
Tenant deposits 
-
 
1
Total non-current trade payables 
727
 
569
Tax amnesty plan for payable taxes 
2
 
2
Total non-current other payables 
2
 
2
Total non-current trade and other payables 
729
 
571
Current
 
 
 
Trade payables 
60
 
66
Invoices to be received 
9
 
34
Customers advances 
3
 
5
Total current trade payables 
72
 
105
Long-term incentive plan 
16
 
22
Others 
3
 
-
Tax payables 
1
 
68
Tax on shareholders’ personal assets 
1
 
1
Total current other payables 
21
 
91
Total current trade and other payables 
93
 
196
Total trade and other payables 
822
 
767
 
15.
Provisions
 
The table below shows the movements in Company's provisions:
 
 
Labor, legal
and other claims
 
Investments
in associates and joint ventures (i)
 
Total
At June 30, 2016 
30
 
5
 
35
Additions 
6
 
1
 
7
Decreases 
(3)
 
(5)
 
(8)
At March 31, 2017 
33
 
1
 
34
 
(i)
Corresponds to the interest in HASA with negative equity.
 
The breakdown of total current and non-current provisions is as follows:
 
 
March 31,
 2017
 
June 30,
2016
Non-current 
33
 
7
Current 
1
 
28
Total 
34
 
35
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
16.
Borrowings
 
Company’s borrowings as of March 31, 2017 and June 30, 2016 are as follows:
 
 
Secured / Unsecured
 
Currency
 
Rate
 
 
Interest rate %
 
Capital nominal value in million issue currency
 
March 31,
2017
 
June 30,
2016
Non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA NCN due 2020 
Unsecured
 
US$
 
Fixed
 
11.50%
 
71
 
1,089
 
1,063
IRSA NCN due 2019 
Unsecured
 
Ps.
 
Floating
 
Badlar + 299 points
 
384
 
381
 
-
IRSA NCN due 2019 
Unsecured
 
US$
 
Fixed
 
7.00%
 
184
 
2,799
 
-
Bank loans (i) 
Unsecured
 
US$
 
Fixed
 
5.95%
 
50
 
715
 
-
Total non-current borrowings 
 
 
 
 
 
 
 
 
 
 
4,984
 
1,063
Related parties (Note 22) 
 
 
 
 
 
 
 
 
 
 
28
 
161
Total non-current borrowings 
 
 
 
 
 
 
 
 
 
 
5,012
 
1,224
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA NCN due 2017 
Unsecured
 
Ps.
 
Floating
 
Badlar + 450 points
 
-
 
-
 
11
IRSA NCN due 2017 
Unsecured
 
US$
 
Fixed
 
8.50%
 
-
 
-
 
1,159
IRSA NCN due 2020 
Unsecured
 
US$
 
Fixed
 
11.50%
 
71
 
25
 
56
IRSA NCN due 2019 
Unsecured
 
Ps.
 
Floating
 
Badlar + 299 points
 
384
 
5
 
-
IRSA NCN due 2019 
Unsecured
 
US$
 
Fixed
 
7.00%
 
184
 
12
 
-
Bank overdrafts 
Unsecured
 
Ps.
 
Floating
 
28.97%
 
-
 
-
 
859
Bank loans (i) 
Unsecured
 
US$
 
Fixed
 
5.95%
 
50
 
50
 
-
Total current borrowings 
 
 
 
 
 
 
 
 
 
 
92
 
2,085
Related parties (Note 22) 
 
 
 
 
 
 
 
 
 
 
45
 
162
Total current borrowings 
 
 
 
 
 
 
 
 
 
 
137
 
2,247
Total borrowings 
 
 
 
 
 
 
 
 
 
 
5,149
 
3,471
 
 (i) See Note 20 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.            
Borrowings (Continued)
 
Related parties breakdown:
 
 
Secured / Unsecured
 
Currency
 
Rate
 
 
Interest rate %
 
Capital nominal value in million issue currency
 
March 31,
2017
 
June 30,
2016
Non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
Inversora Bolívar S.A. 
Unsecured
 
Ps.
 
Floating
 
Badlar
 
6
 
6
 
6
Nuevas Fronteras S.A. 
Unsecured
 
Ps.
 
Floating
 
Badlar
 
-
 
-
 
30
Ritelco S.A. 
Unsecured
 
US$
 
Floating
 
Libor 3m + 200 points
 
-
 
-
 
125
Panamerican Mall S.A. 
Unsecured
 
US$
 
Fixed
 
7%
 
22
 
22
 
-
Total non-current related parties borrowings
 
 
 
 
 
 
 
 
 
 
28
 
161
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa S.A… 
Unsecured
 
Ps.
 
Floating
 
Badlar
 
7
 
8
 
14
Nuevas Fronteras S.A. 
Unsecured
 
Ps.
 
Floating
 
Badlar
 
21
 
34
 
-
IRSA CP 
Unsecured
 
US$
 
Fixed
 
Libor 12m + 200 points
 
1
 
3
 
66
Ritelco S.A. 
Unsecured
 
US$
 
Floating
 
Libor 3m + 200 points
 
-
 
-
 
9
Ritelco S.A. 
Unsecured
 
US$
 
Floating
 
4%
 
-
 
-
 
73
Total current related parties borrowings
 
 
 
 
 
 
 
 
 
 
45
 
162
Total related parties borrowings 
 
 
 
 
 
 
 
 
 
 
73
 
323
 
 
 
 
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.
Current and deferred income tax
 
The provision for the Company’s income tax are as follows:
 
 
March 31,
2017
 
March 31,
2016
Current income tax 
55
 
8
Deferred income tax 
(222)
 
47
Income tax (Gain) / Loss 
(167)
 
55
 
The gross movement on the deferred income tax account is as follows:
 
 
March 31,
2017
 
June 30,
2016
Beginning of the period /year 
345
 
283
Use of tax loss carryforwards 
-
 
(318)
Income tax expense 
222
 
380
End of period / year 
567
 
345
 
Below is a reconciliation between income tax and the amount that would arise using the income tax rate applicable to profit before income tax for the nine-month periods ended March 31, 2017 and 2016:
 
 
March 31,
2017
 
March 31,
2016
Net income at tax rate 
692
 
(201)
Permanent differences:
 
 
 
Share of (profit) / loss of subsidiaries, associates and joint ventures
(862)
 
252
Non-deductible expenses and others 
3
 
4
Income tax (Gain) / Loss 
(167)
 
55
 
18.
Revenues
 
 
March 31,
2017
 
March 31,
2016
Rental and averaging of scheduled rental escalation 
22
 
34
Property management fees 
2
 
2
Total sales, rental and services income 
24
 
36
Expenses 
3
 
10
Total revenues 
27
 
46
 
19.
Expenses by nature
 
The Company disclosed expenses in the Statements of Income / (Operations) by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.
Expenses by nature (Continued)
 
The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Company.
 
For the period ended March 31, 2017:
 
 
Costs
 
 
 
 
 
 
 
Rental and services´ costs
 
Cost of sales
and developments
 
General and administrative expenses
 
Selling expenses
 
Total
Salaries, social security costs and other personnel expenses
-
 
1
 
58
 
8
 
67
Fees and payments for services 
-
 
-
 
29
 
-
 
29
Director´s fees 
-
 
-
 
24
 
-
 
24
Maintenance, security, cleaning, repairs and others
5
 
3
 
1
 
-
 
9
Advertising and other selling expenses 
-
 
-
 
-
 
9
 
9
Traveling, transportation and stationery 
-
 
-
 
8
 
-
 
8
Public services and others 
1
 
1
 
4
 
-
 
6
Leases and service charges 
1
 
1
 
3
 
-
 
5
Taxes, rates and contributions 
1
 
3
 
-
 
1
 
5
Depreciation and amortization 
1
 
-
 
1
 
-
 
2
Bank charges 
-
 
-
 
1
 
-
 
1
Total expenses by nature 
9
 
9
 
129
 
18
 
165
 
 
30
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.            
Expenses by nature (Continued)
 
For the period ended March 31, 2016:
 
 
Costs
 
 
 
 
 
 
 
Rental and services´ costs
 
Cost of sales
and developments
 
General and administrative expenses
 
Selling expenses
 
Total
Salaries, social security costs and other personnel expenses
3
 
1
 
42
 
6
 
52
Fees and payments for services 
-
 
-
 
14
 
1
 
15
Director´s fees 
-
 
-
 
18
 
-
 
18
Maintenance, security, cleaning, repairs and others
6
 
3
 
1
 
-
 
10
Advertising and other selling expenses 
-
 
-
 
-
 
2
 
2
Traveling, transportation and stationery 
-
 
-
 
7
 
-
 
7
Public services and others 
2
 
-
 
2
 
-
 
4
Leases and service charges 
1
 
-
 
3
 
-
 
4
Taxes, rates and contributions 
2
 
2
 
-
 
7
 
11
Depreciation and amortization 
2
 
-
 
1
 
-
 
3
Bank charges 
-
 
-
 
1
 
-
 
1
Allowance for doubtful accounts (charge and recovery, net)
-
 
-
 
-
 
5
 
5
Total expenses by nature 
16
 
6
 
89
 
21
 
132
 
31
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
20.
Other operating results, net
 
 
March 31,
2017
 
March 31,
2016
Tax on shareholders’ personal assets 
(1)
 
(4)
Gain from disposal of equity interest in associates, subsidiaries and / or joint ventures
-
 
79
Donations 
(5)
 
(7)
Lawsuits and other contingencies (i) 
(6)
 
(3)
Loss from TGLT agreement (ii) 
(27)
 
-
Others 
2
 
1
Total other operating results, net 
(37)
 
66
 
(i)
Includes Ps. 2 of uses of provisions.
(ii)
See Note 13 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
21.
Financial results, net
 
 
March 31,
2017
 
March 31,
2016
Finance income:
 
 
 
 - Interest income 
25
 
236
 - Foreign exchange gains 
12
 
1,331
Total finance income 
37
 
1,567
Finance costs:
 
 
 
 - Interest expenses 
(386)
 
(472)
 - Foreign exchange loss 
(82)
 
(1,785)
 - Cost from repayment of borrowings 
2
 
-
 - Other finance costs 
(24)
 
(21)
Total finance costs 
(490)
 
(2,278)
Other financial results:
 
 
 
 - Fair value gain / (loss) of financial assets 
21
 
(54)
 - Gain on derivative financial instruments, net 
2
 
119
 - Loss on repurchase of NCN 
-
 
(147)
Total other financial results 
23
 
(82)
Total financial results, net 
(430)
 
(793)
 
 
32
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Related party transactions
 
The following is a summary of the balances with related parties as of March 31, 2017:
 
Related party
Description of transaction
 
Non-current
Trade
 and other receivables
 
Current
Trade
and other receivables
 
Non-current
Trade
and other payables
 
Current
Trade
and other payables
 
Non-current
Borrowings
 
Current
 Borrowings
CRESUD
Leases
 
-
 
4
 
-
 
-
 
-
 
-
Corporate services
 
-
 
-
 
-
 
(1)
 
-
 
-
Reimbursement of expenses
 
-
 
-
 
-
 
(18)
 
-
 
-
Total Parent Company
 
 
-
 
4
 
-
 
(19)
 
-
 
-
ECLSA
Other receivables
 
-
 
1
 
-
 
-
 
-
 
-
IRSA CP
Reimbursement of expenses
 
-
 
-
 
-
 
(11)
 
-
 
-
Corporate services
 
-
 
-
 
-
 
(18)
 
-
 
-
Long-term incentive program
 
-
 
-
 
-
 
(16)
 
-
 
-
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(3)
Sale of property
 
-
 
-
 
(503)
 
-
 
-
 
-
Palermo Invest S.A.
Dividends receivables
 
-
 
3
 
-
 
-
 
-
 
-
Other receivables
 
-
 
1
 
-
 
-
 
-
 
-
Borrowings
 
5
 
-
 
-
 
-
 
-
 
-
Inversora Bolívar S.A.
Borrowings
 
-
 
-
 
-
 
-
 
(6)
 
-
HASA
Hotel services
 
-
 
-
 
-
 
(3)
 
-
 
-
Llao Llao Resorts S.A.
Hotel services
 
-
 
2
 
-
 
-
 
-
 
-
NFSA
Management fees
 
-
 
7
 
-
 
-
 
-
 
-
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(34)
Total Subsidiaries
 
 
5
 
14
 
(503)
 
(48)
 
(6)
 
(37)
 
 
33
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
Related party
Description of transaction
 
Non-current
Trade
 and other receivables
 
Current
Trade
and other receivables
 
Non-current
Trade
and other payables
 
Current
Trade
and other payables
 
Non-current
Borrowings
 
Current
 Borrowings
Fibesa S.A.
Long-term incentive program
 
-
 
13
 
-
 
-
 
-
 
-
PAMSA
Long-term incentive program
 
-
 
1
 
-
 
-
 
-
 
-
NCN
 
-
 
-
 
-
 
-
 
(22)
 
-
NPSF
Long-term incentive program
 
-
 
1
 
-
 
-
 
-
 
-
Total Subsidiaries IRSA CP
 
 
-
 
15
 
-
 
-
 
(22)
 
-
Irsa International LLC
Reimbursement of expenses
 
-
 
1
 
-
 
-
 
-
 
-
Total Subsidiaries TYRUS
 
 
-
 
1
 
-
 
-
 
-
 
-
New Lipstick
Reimbursement of expenses
 
-
 
4
 
-
 
-
 
-
 
-
Total Associates TYRUS
 
 
-
 
4
 
-
 
-
 
-
 
-
BHSA
Reimbursement of expenses
 
-
 
-
 
-
 
(1)
 
-
 
-
Manibil S.A.
Borrowings
 
77
 
1
 
-
 
-
 
-
 
-
Total Associates
 
 
77
 
1
 
-
 
(1)
 
-
 
-
CYRSA
Credits due to capital reduction
 
-
 
3
 
-
 
-
 
-
 
-
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(8)
Total Joint Ventures
 
 
-
 
3
 
-
 
-
 
-
 
(8)
Consultores
Reimbursement of expenses
 
-
 
4
 
-
 
-
 
-
 
-
Total Other related parties
 
 
-
 
4
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & viñes
Legal services
 
-
 
-
 
-
 
(1)
 
-
 
-
Directors
Advances
 
-
 
2
 
-
 
-
 
-
 
-
 
Total Directors
 
 
-
 
2
 
-
 
(1)
 
-
 
-
Total
 
 
82
 
48
 
(503)
 
(69)
 
(28)
 
(45)
 
 
34
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
Description of transaction
 
Non-current Investments
in financial assets
 
Current Investments
in financial assets
 
Current
Trade and other receivables
 
Non-current
Trade and other payables
 
Current
Trade and other payables
 
Non-current Borrowings
 
Current
Borrowing
CRESUD
Corporate services
 
-
 
-
 
-
 
-
 
(23)
 
-
 
-
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
(5)
 
-
 
-
Long-term incentive program
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
Leases
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Total Parent Company
 
 
-
 
-
 
4
 
-
 
(28)
 
-
 
-
IRSA CP
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
(9)
 
-
 
-
Corporate services
 
-
 
-
 
-
 
-
 
(20)
 
-
 
-
Long-term incentive program
 
-
 
-
 
-
 
-
 
(22)
 
-
 
-
Sale of property
 
-
 
-
 
-
 
(377)
 
-
 
-
 
-
Leases
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(66)
Other Liabilities
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
ECLSA
Other receivables
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Palermo Invest S.A.
Dividends receivables
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Other receivables
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Borrowings
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Ritelco S.A.
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(125)
 
(82)
Inversora Bolívar S.A.
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(6)
 
-
HASA
Hotel services
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
Llao Llao Resorts S.A.
Hotel services
 
-
 
-
 
2
 
-
 
-
 
-
 
-
NFSA
Management fees
 
-
 
-
 
3
 
-
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(30)
 
-
Total Subsidiaries
 
 
-
 
-
 
14
 
(377)
 
(57)
 
(161)
 
(148)
 
 
 
35
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
Related party
Description of transaction
 
Non-current Investments
in financial instruments
 
Current
Investments
in financial instruments
 
Current
Trade and other receivables
 
Current
 Trade and other payables
 
Non-current
 Trade and other payables
 
Current Borrowings
 
Non-current Borrowings
Fibesa S.A.
Long-term incentive program
 
-
 
-
 
11
 
-
 
-
 
-
 
-
PAMSA
Long-term incentive program
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Total subsidiaries IRSA CP
 
 
-
 
-
 
12
 
-
 
-
 
-
 
-
 Irsa International LLC
Reimbursement of expenses
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 Real Estate Strategies Group LP
Reimbursement of expenses
 
-
 
-
 
4
 
-
 
-
 
-
 
-
 Imadison LLC
Reimbursement of expenses
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Total Subsidiaries TYRUS
 
 
-
 
-
 
8
 
-
 
-
 
-
 
-
 New Lipstick
Reimbursement of expenses
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Total Associates TYRUS
 
 
-
 
-
 
4
 
-
 
-
 
-
 
-
BHSA
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
BACS
Convertible notes
 
100
 
21
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
100
 
21
 
-
 
-
 
(1)
 
-
 
-
CYRSA
Other receivables
 
-
 
-
 
3
 
-
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(14)
Total Joint Ventures
 
 
-
 
-
 
3
 
-
 
-
 
-
 
(14)
NPSF
Long-term incentive program
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Quality
Reimbursement of expenses
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Total Joint Ventures IRSA CP
 
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Consultores
Reimbursement of expenses
 
-
 
 
 
4
 
-
 
-
 
-
 
-
Total Other related parties
 
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Directors
Advances
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Total Directors
 
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Total
 
 
100
 
21
 
55
 
(377)
 
(86)
 
(161)
 
(162)
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2017:
 
Related party
 
Leases and/or rights of use
 
Fees
 
Corporate services
 
Financial operations
 
Donations
CRESUD
 
1
 
-
 
(34)
 
-
 
-
Total Parent Company
 
1
 
-
 
(34)
 
-
 
-
IRSA CP
 
(2)
 
-
 
(17)
 
(1)
 
-
Inversora Bolivar S.A.
 
-
 
-
 
-
 
(1)
 
-
Ritelco S.A.
 
-
 
-
 
-
 
(1)
 
-
NFSA
 
-
 
2
 
-
 
(3)
 
-
Total Subsidiaries
 
(2)
 
2
 
(17)
 
(6)
 
-
BACS
 
-
 
-
 
-
 
20
 
-
Manibil
 
-
 
-
 
-
 
4
 
-
Total Associates
 
-
 
-
 
-
 
24
 
-
CYRSA
 
-
 
-
 
-
 
(2)
 
-
Total Joint Ventures
 
-
 
-
 
-
 
(2)
 
-
Estudio Zang, Bergel & Viñes
 
-
 
(3)
 
-
 
-
 
-
Fundación IRSA
 
-
 
-
 
-
 
-
 
(5)
Total Other related parties
 
-
 
(3)
 
-
 
-
 
(5)
Senior Management
 
-
 
(2)
 
-
 
-
 
-
Directors
 
-
 
(24)
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
(26)
 
-
 
-
 
-
Total
 
(1)
 
(27)
 
(51)
 
16
 
(5)
 
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2016:
 
Related party
 
Leases and/or rights of use
 
Fees
 
Corporate services
 
Financial operations
 
Donations
 
 
CRESUD
 
2
 
-
 
(24)
 
(13)
 
-
Total Parent Company
 
2
 
-
 
(24)
 
(13)
 
-
IRSA CP
 
(1)
 
-
 
(14)
 
1,491
 
-
ECLSA
 
-
 
-
 
-
 
(1)
 
-
Inversora Bolivar S.A.
 
-
 
-
 
-
 
(1)
 
-
Ritelco S.A.
 
-
 
-
 
-
 
(78)
 
-
NFSA
 
-
 
1
 
-
 
(4)
 
-
HASA
 
-
 
-
 
-
 
(1)
 
-
Palermo Invest S.A.
 
-
 
-
 
-
 
1
 
-
Total Subsidiaries
 
(1)
 
1
 
(14)
 
1,407
 
-
Helmir S.A.
 
-
 
-
 
-
 
23
 
-
Total Subsidiaries Parent Company
 
-
 
-
 
-
 
23
 
-
ERSA
 
-
 
-
 
-
 
(2)
 
-
Total Subsidiaries IRSA CP
 
-
 
-
 
-
 
(2)
 
-
 
 
38
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.            
Related party transactions (Continued)
 
Related party
 
Leases and/or rights of use
 
Fees
 
Corporate services
 
Financial operations
 
Donations
 
 
Irsa International LLC
 
-
 
-
 
-
 
(1)
 
-
Total Subsidiaries Tyrus
 
-
 
-
 
-
 
(1)
 
-
BACS
 
-
 
-
 
-
 
16
 
-
Total Associates
 
-
 
-
 
-
 
16
 
-
CYRSA
 
-
 
-
 
-
 
(2)
 
-
Total Joint Ventures
 
-
 
(2)
 
-
 
(2)
 
-
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
-
Fundación IRSA
 
-
 
(2)
 
-
 
-
 
(5)
Total Other related parties
 
-
 
-
 
-
 
-
 
(5)
Senior Management
 
-
 
(2)
 
-
 
-
 
-
Directors
 
-
 
(18)
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
(20)
 
-
 
-
 
-
Total
 
1
 
(21)
 
(38)
 
1,428
 
(5)
 
 
Glossary of Companies' terms is included in the Unaudited Condensed Interim Consolidated Financial Statements
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
23.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 6 Investment properties and Note 7 Property, plant and equipment
Exhibit B - Intangible assets
Note 9 Intangible assets
Exhibit C - Equity investments
Note 5 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 10 Financial instruments by category
Exhibit E - Provisions
Note 11 Trade and other receivables and Note 15 Provisions
Exhibit F- Cost of sales and services provided
Note 8 Trading properties and Note 19 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 24 Foreign currency assets and liabilities
 
 
 
 
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
24.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items
Amount of foreign currency (1)
Prevailing exchange rate (2)
Total as of
03.31.17
Amount of foreign currency (1)
Prevailing exchange rate (2)
Total as of
 06.30.16
Assets
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
US Dollar
3.10
15.29
47
3.70
14.60
55
Receivables with related parties:
 
 
 
 
 
 
US Dollar
6.01
15.39
92
1.16
14.70
16
Total Trade and other receivables
 
 
139
 
 
71
Investments in financial assets
 
 
 
 
 
 
US Dollar
2.32
15.29
35
0.2
14.60
3
Total Investments in financial assets
 
 
35
 
 
3
Cash and cash equivalents
 
 
 
 
 
 
US Dollar
3.53
15.29
54
0.34
14.60
5
Euros
0.08
16.31
1
0.06
16.61
1
Total Cash and cash equivalents
 
 
55
 
 
6
Total Assets as of 03.31.17
 
 
229
 
 
-
Total Assets as of 06.30.16
 
 
-
 
 
80
Liabilities
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
US Dollar
3.28
15.39
51
2.10
14.70
31
Payables with related parties:
 
 
 
 
 
 
US Dollar
1.28
15.39
20
0.48
14.70
7
Israeli Shekel
-
-
-
0.46
3.89
2
Total Trade and other payables
 
 
71
 
 
40
Borrowings
 
 
 
 
 
 
US Dollar
306.78
15.39
4,721
155
14.70
2,279
Borrowings with related parties:
 
 
 
 
 
 
US Dollar
1.67
15.39
25
18.57
14.70
273
Total Borrowings
 
 
4,746
 
 
2,552
Total Liabilities as of 03.31.17
 
 
4,817
 
 
-
Total Liabilities as of 06.30.16
 
 
-
 
 
2,592
 
(1)
Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(2)
Exchange rate as of March 31, 2017 and June 30, 2016 according to Banco Nación Argentina records.
 
41
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
25.
CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
Saraza 6135, Autonomous City of Buenos Aires
 
Azara 1245, Autonomous City of Buenos Aires
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gómez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1. 
Specific and significant systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. 
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
See Note 2.1.
 
3. 
Receivables and liabilities by maturity date.
 
Items
Past due
Without term
Without term
To be due
Total
03.31.17
Current
Non-current
Up to 3 months
From 3 to 6 months
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to 4 years
From 4 years on
Accounts receivables
Trade and other receivables
47
27
-
104
73
75
72
145
37
1
7
588
 
Total
47
27
-
104
73
75
72
145
37
1
7
588
Liabilities
Trade and other payables
19
-
-
67
1
6
-
1
727
-
1
822
 
Borrowings
-
-
-
56
25
3
53
181
3,384
1,275
172
5,149
 
Salaries and social security liabilities
-
1
-
1
-
-
-
-
-
-
-
2
 
Provisions
-
1
33
-
-
-
-
-
-
-
-
34
 
Total
19
2
33
124
26
9
53
182
4,111
1,275
173
6,007
 
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
4.a. 
Breakdown of accounts receivable and liabilities by maturity and currency.
 
Items
Current
Non-current
Totals
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total

Accounts receivables
Trade and other receivables
358
40
398
91
99
190
449
139
588
 
Total
358
40
398
91
99
190
449
139
588
Liabilities
Trade and other payables
67
26
93
684
45
729
751
71
822
 
Borrowings
47
90
137
356
4,656
5,012
403
4,746
5,149
 
Salaries and social security liabilities
2
-
2
-
-
-
2
-
2
 
Provisions
1
-
1
33
-
33
34
-
34
 
Total
117
116
233
1,073
4,701
5,774
1,190
4,817
6,007
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On March 31, 2017 there are no receivables and liabilities subject to adjustment clause.
 
 
 
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
4.c. 
Breakdown of accounts receivable and liabilities by interest clause.
 
Items
Current
Non-current
Accruing interest
Non-
Accruing interest
 
Total
Accruing interest
Non-accruing interest
Total
Accruing interest
Non-accruing interest
Total
Fixed rate
Floating rate
Fixed rate
Floating rate
Fixed rate
Floating rate
Accounts receivables
Trade and other receivables
20
-
378
398
100
3
87
190
120
3
465
588
 
Total
20
-
378
398
100
3
87
190
120
3
465
588
Liabilities
Trade and other payables
-
-
93
93
2
-
727
729
2
-
820
822
 
Borrowings
49
28
60
137
4,625
384
3
5,012
4,674
412
63
5,149
 
Salaries and social security liabilities
-
-
2
2
-
-
-
-
-
-
2
2
 
Provisions
-
-
1
1
-
-
33
33
-
-
34
34
 
Total
49
28
156
233
4,627
384
763
5,774
4,676
412
919
6,007
 
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5.            
Related parties.
 
a.
Interest in related parties:
 
Name of the entity
% of ownership interest held by the Group
Direct Controlling interest of IRSA:
 
IRSA CP 
94.41%
Ecommerce Latina S.A. 
96.74%
Efanur S.A. 
100.00%
Hoteles Argentinos S.A. 
80.00%
Inversora Bolívar S.A. 
95.13%
Llao Llao Resorts S.A. 
50.00%
Nuevas Fronteras S.A. 
76.34%
Palermo Invest S.A. 
97.00%
Ritelco S.A. 
100.00%
Tyrus S.A. 
100.00%
 
b.
Related parties debit/credit balances. See Note 22 to the Unaudited Condensed Interim Separate Financial Statements.
 
6.
Loans to directors.
 
See Note 24 to the Unaudited Condensed Interim Separate Financial Statements.
 
7.
Physical inventory.
 
In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.
 
8.
Current values.
 
See Notes 6, 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements.
 
9.
Appraisal revaluation of property, plant and equipment.
 
None.
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of Law N° 19,550.
 
None.
 
12.
Recovery values.
 
See Notes 6, 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements.
 
13.
Insurances.
 
Insured Assets.
 
Real Estate
Insured amounts (1)
 Accounting values
Risk covered
Bouchard 551
2
7
All operational risk with additional coverage and minor risks
Maipú 1300
2
4
All operational risk with additional coverage and minor risks
Libertador 498
3
4
All operational risk with additional coverage and minor risks
Santa María del Plata
0.053
171
All operational risk with additional coverage and minor risks
Casona Abril
4
5
All operational risk with additional coverage and minor risks
Catalinas Norte plot of land
2
147
All operational risk with additional coverage and minor risks
Subtotal
13
338
 
Single policy
15,000
 
Third party liability
 
(1) 
The insured amounts are in US. Dollars.
 
In our opinion, the above-described insurance policies cover current risks adequately.
 
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of March 31, 2017
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16. 
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
17. 
Unpaid accumulated dividends on preferred shares.
 
None.
 
18. 
Restrictions on distributions of profits.
 
According to the Argentine law, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
In addition, according to CNV General Resolution N° 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
IRSA NCN due 2017, 2019 and 2020 contain certain customary covenants and restrictions, including amount others, limitations for the incurrence of additional indebtedness, restricted payments, disposal of assets, and entering into certain transactions with related companies. Restricted payments include restrictions on the payment of dividends.
 
 
Autonomous City of Buenos Aires May 12, 2017.
 
 
48
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolivar 108 – 1° floor
Autonomous City Buenos Aires
Tax Code No. 30-52532274-9
 
Introduction
 
 
We have reviewed the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter “the Company”) which included the unaudited condensed interim separate statement of financial position as of March 31, 2017, and the unaudited condensed interim separate statements of income and comprehensive income for the nine-month period and three-month period ended March 31, 2017, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the nine-month period ended March 31, 2017 and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and, for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statement of income, the separate statement of comprehensive income and the separate statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Emphasis paragraph
 
Without modifying our conclusion, we want to refer to the information included in Note 5 to these unaudited condensed interim separate financial statements.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about IRSA Inversiones y Representaciones Sociedad Anónima that:
 
a)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 68 of the listing regulations of the Buenos Aires Stock Exchange and by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
d)
at March 31, 2017, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 57,522 and was not callable at that date.
 
 
 
Autonomous City of Buenos Aires, May 12, 2017.
 
 
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
                                                (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (UBA)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                                (Partner)
C.P.C.E. C.A.B.A. T° 1 F° 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 134 F° 85
 
 
 
 
 
 
Summary as of March 31, 2017
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Buenos Aires, May 12, 2017 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces today the results of its operations for the nine-month period of FY 2017 ended March 31, 2017.
 
Change in Investment Properties valuation model
 
During the quarter under review, IRSA’s Board of Directors decided the change of the valuation model of investment properties (mainly, shopping malls, offices and land reserves) from cost model to fair value model, in accordance with the International Financial Reporting Standards (IFRS). The reason for this change is the need to adjust the valuation of investment properties to their fair value, as their amortized cost is not reflective of their economic substance. The Company intends to recognize the effects of this change in its financial statements for the fourth quarter of the current fiscal year (June 30, 2017). The Company has engaged an independent appraiser to estimate the fair value of its investment properties.
 
Consolidated Results
 
 
In ARS Million
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Revenues
18,370
16,999
8.1%
55,201
19,163
188.1%
Profit from operations
702
1,339
-47.6%
3,147
3,287
-4.3%
Depreciation and amortization
1,456
1,098
32.6%
4,357
1,204
261.9%
EBITDA
2,158
2,437
-11.4%
7,504
4,491
67.1%
(Loss) / Profit for the period
-398
-129
208.5%
3,799
-1,039
-
Attributable to equity holders of the parent
71
-189
-
2,138
-676
-
Attributable to non-controlling interest
-469
60
-
1,661
-363
-
 
The Company’s consolidated results reflect the material accounting impact of the consolidation of the Israeli holding company IDB Development Corporation (“IDBD”) in all of their lines. EBITDA for the nine-month period of 2017 increased 67.1% as compared to the same period of 2016. In turn, the Company recorded a net profit of ARS 3,799 million for the nine-month period of 2017, compared to a net loss of ARS 1,039 million for the same period of 2016, mainly explained by the gain resulting from the sale of the agrochemical company Adama and the increase in the listing price of Clal Insurance company, owned by IDBD, which is recorded at fair value.
 
Operations Center in Argentina
 
II. Shopping Malls (through our subsidiary IRSA Propiedades Comerciales S.A.)
 
During the first nine months of fiscal year 2017, our tenants’ sales reached ARS 25,133 million, 19.9% higher than in the same period of 2016, starting to stabilize after several periods of deceleration caused by the fall in consumption.
 
Our portfolio’s leasable area increased by approximately 6,300 square meters (sqm) as compared to the same quarter of the previous fiscal year, mainly due to the completion of the second expansion stage at Distrito Arcos, where significant tenants such as Megatlon, Farmacity, Akiabara, Stock Center and Mishka were added during the second quarter of 2017, and the expansion of Soleil, adding Nike at is main tenant during the third quarter.
 
The occupancy rate stood at very high levels, reaching 98%.
 
 
1
 
 
 
Shopping Malls’ Financial Indicators
(in ARS million)
 
 
 
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Revenues
720
541
33.1%
2,214
1,734
27.7%
Profit from operations
553
361
53.2%
1,586
1,215
30.5%
Depreciation and amortization
44
41
7.3%
131
123
6.5%
EBITDA
597
402
48.5%
1,717
1,338
28.3%
 
Shopping Malls’ Operating Indicators
(in ARS million, except as indicated)
 
 
IIIQ 17
IIQ 17
IQ 17
IVQ 16
IIIQ 16
Total leaseable area (sqm)
340,391
337,396
335,032
333,155
334,079
Tenants’ sales (3 month cumulative)
7,331.7
9,804.0
7,997.4
7,885.8
6,113.9
Occupancy
98.0%
98.4%
98.4%
98.4%
98.6%
 
Revenues from this segment grew 27.7% during this nine-month period, whereas EBITDA reached ARS 1,717 million (+ 28.3% compared to the same period of 2016). The EBITDA margin, excluding income from expenses and collective promotion fund, was 77.5%.
 
Operating data of our Shopping Malls
 
Shopping Mall
Date of Acquisition
Gross Leaseable Area (sqm)(1)
Stores
IRSA Propiedades Comerciales S.A.’s Interest
Occupancy(2)
Book Value (ARS million) (3)
 
Alto Palermo
Dec-97
18,966
143
100.0%
99.5%
203
 
Abasto Shopping(4)
Nov-99
36,795
171
100.0%
99.4%
235
 
Alto Avellaneda
Dec-97
36,061
136
100.0%
99.3%
119
 
Alcorta Shopping
Jun-97
15,613
113
100.0%
92.1%
123
 
Patio Bullrich
Oct-98
11,760
91
100.0%
95.5%
104
 
Buenos Aires Design
Nov-97
13,402
59
53.7%
97.6%
3
 
Dot Baires Shopping
May-09
49,476
158
80.0%
99.7%
360
 
Soleil
Jul-10
15,171
79
100.0%
100.0%
103
 
Distrito Arcos
Dec-14
14,532
67
90.0%
97.7%
267
 
Alto Noa Shopping
Mar-95
19,039
90
100.0%
99.4%
34
 
Alto Rosario Shopping(5)
Nov-04
31,798
150
100.0%
99.7%
124
 
Mendoza Plaza Shopping
Dec-94
42,716
142
100.0%
93.7%
88
 
Córdoba Shopping
Dec-06
15,443
108
100.0%
99.3%
54
 
La Ribera Shopping(6)
Aug-11
9,841
66
50.0%
99.3%
24
 
Alto Comahue
Mar-15
9,780
104
99.1%
93.8%
308
 
Patio Olmos (7)
 
 
 
 
 
24
 
Total
 
340,391
1,677
 
98.0%
2,173
 
 
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied sqm by leasable area as of the last day of the period.
(3) Cost of acquisition plus improvements, less cumulative depreciation, plus inflation adjustment.
(4) Excludes Museo de los Niños (3,732 sqm).
(5) Excludes Museo de los Niños (1,261 sqm).
(6) Through our joint venture Nuevo Puerto Santa Fe S.A.
(7) IRSA CP owns the historic building of the Patio Olmos shopping mall in the province of Córdoba, operated by a third party.
 
 
 
2
 
Cumulative tenants’ sales as of March 31
 (per Shopping Mall, in ARS million)
Shopping Mall
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Alto Palermo
833
722
15.4%
3,041
2,518
20.8%
Abasto Shopping
982
860
14.1%
3,406
2,965
14.9%
Alto Avellaneda
928
786
18.0%
3,173
2,778
14.2%
Alcorta Shopping
441
380
16.1%
1,637
1,373
19.2%
Patio Bullrich
248
218
13.7%
905
770
17.4%
Buenos Aires Design
127
99
28.1%
397
308
28.9%
Dot Baires Shopping
798
677
18.0%
2,758
2,369
16.4%
Soleil
367
259
41.4%
1,220
885
37.8%
Distrito Arcos
298
206
45.1%
1,038
676
53.5%
Alto Noa Shopping
378
308
22.6%
1,175
998
17.8%
Alto Rosario Shopping
693
577
20.1%
2,319
1,918
20.9%
Mendoza Plaza Shopping
619
514
20.3%
1,974
1,718
14.9%
Córdoba Shopping
247
215
15.0%
854
723
18.2%
La Ribera Shopping(1)
176
142
23.5%
555
459
20.9%
Alto Comahue
198
151
30.6%
684
512
33.6%
Total
7,331
6,114
19.9%
25,133
20,969
19.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
 
Cumulative tenants’ sales as of March 31
(per Type of Business, in ARS million)
 
Type of Business
IIIQ 17
IIIQ 16
Var %
9M 17
9M 16
Var %
Anchor Store
384
319
20.6%
1,329
1,141
16.5%
Clothes and Footwear
3,587
2,992
19.9%
13,333
10,802
23.4%
Entertainment
323
257
25.4%
868
720
20.5%
Home
228
180
26.4%
699
578
20.9%
Restaurant
915
682
34.2%
2,687
1,985
35.4%
Miscellaneous
904
783
15.4%
3,026
2,527
19.8%
Services
60
88
-32.5%
168
293
-42.8%
Electronic appliances
932
813
14.6%
3,023
2,922
3.5%
Total
7,331
6,114
19.9%
25,133
20,969
19.9%
 
 
 
3
 
Revenues from cumulative leases as of March 31
(Breakdown, in ARS million)
 
 
IIIQ 17
IIIQ 16
Var %
9M 17
9M 16
Var %
Base Rent (1)
418
338
23.6%
1,204
917
31.3%
Percentage Rent
96
75
27.9%
479
437
9.6%
Total Rent
515
414
24.4%
1,683
1,354
24.3%
Admission rights
68
54
27.3%
194
147
32.1%
Fees
12
9
25.9%
34
27
27.7%
Parking
46
35
29.8%
141
111
27.4%
Commissions
24
17
45.5%
69
50
37.3%
Revenues from non-traditional advertising
13
10
27.8%
45
40
12.2%
Others
41
2
2063.5%
48
5
844.1%
Revenues before Expenses and Collective Promotion Fund
719
540
33.0%
2,214
1,734
27.7%
Expenses and Collective Promotion Fund
296
227
30.5%
986
808
22.1%
Total (2)
1,014
767
32.3%
3,200
2,541
25.9%
(1) Includes Revenues from stands for ARS 127.4 million.
(2) Does not include Patio Olmos.
 
 
 
 
 
 
 
 
 
 
 
 
 
III. Offices
 
 
The A+ office market in the City of Buenos Aires remains robust. The price for Premium commercial spaces stood in the whereabouts of USD 4,600 per square meter, 8% lower than in the previous quarter, mainly due to a correction after the solid increase in real estate prices evidenced since 2014. Rental prices remained at the same levels as compared to the previous year, averaging USD 30 per square meter for the A+ segment and the vacancy rate stood at 5.07%, slightly below the figures recorded at the closing of 2016.
 
As concerns the A+ office market in the Northern Area, we have noted a significant improvement in the price of units during the last 10 years, and we believe in its potential during the next years.
 
 
Sale and Rental Prices of A+ Offices – City of Buenos Aires
 
 
 
Source: LJ Ramos
 
 
4
 
 
 
Sale and Rental Prices of A+ Offices – Northern Area
 
 
Source: LJ Ramos
 
 
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Revenues
108
90
20.0%
325
235
38.3%
Profit from operations
44
49
-10.2%
224
133
68.4%
Depreciation and amortization
7
7
0.0%
22
24
-8.3%
EBITDA
51
56
-8.9%
246
157
56.7%
 
During the first nine months of fiscal year 2017, revenues from offices increased 38.3% as compared to the same period of 2016, mainly explained by the depreciation of the peso vis-à-vis the dollar. EBITDA from this segment grew 56.7% in the first nine months of fiscal year 2017 compared to the same period of 2016, principally due to the increase in revenues and the gain resulting from the business combination of Entertainment Holding S.A. (which is indirect holder of 35% of La Rural S.A., the company that runs the exhibition center known as Predio Ferial de Palermo in the City of Buenos Aires) with our subsidiary IRSA Propiedades Comerciales.
 
For the third quarter in a row, the portfolio maintained an occupancy rate of 100%, which increased by 6.7 pp compared to the same quarter of 2016 due to the lease of two vacant floors in the República building, one floor in Torre BankBoston, and two floors in the Suipacha building. Rental prices stood at USD 26.3 per square meter, almost at the same level as in the same quarter of the previous period.
 
 
 
IIIQ 17
IIQ 17
IQ 17
IVQ 16
IIIQ 16
Gross leaseable area
78,790
79,225
81,020
81,020
81,020
Occupancy
100.0%
100.0%
100.0%
98.7%
93.3%
Rent (ARS/sqm)
411
414
389
390
384
Rent (USD/sqm)
26.3
26.1
25.5
26.1
26.3
 
 
 
 
 
 
 
 
 
 
 
5
 
Below is information on our offices and other rental properties’ segment as of March 31, 2017:
 
 
Date of Acquisition
Leaseable Areasqm (1)
Occupancy Rate (2)
 
IRSA’s Effective Interest
Book Value (3)
(ARS million)
Offices
 
 
 
 
 
Edificio República(4)
04/28/08
19,885
100.0%
100%
185
Torre Bankboston(4)
08/27/07
14,873
100.0%
100%
133
Intercontinental Plaza(4)
11/18/97
4,774
100.0%
100%
2
Bouchard 710 (4)
06/01/05
15,014
100.0%
100%
59
Maipú 1300
09/28/95
918
100.0%
100%
4
Libertador 498
12/20/95
620
100.0%
100%
4
Suipacha 652/64(4)
11/22/91
11,465
100.0%
100%
7
Dot Building (5)
11/28/06
11,242
100.0%
80%
120
Subtotal Offices
 
78,790
100.0%
N/A
514
Other Properties
 
 
 
 
 
Santa María del Plata S.A.
17/10/97
116,100
100.0%
100%
13
Predio San Martin(6)
05/31/11
109,610
79.5%
50%
62
Other Properties(7)
N/A
  18,240
58.5%
N/A
265
Subtotal Other Properties
 
243,950
87.7%
N/A
340
TOTAL OFFICES AND OTHERS
 
322,740
90.7%
N/A
854
Notes:
(1) Total leaseable area for each property as of March 31, 2017. Excludes common areas and parking.
(2) Calculated dividing occupied sqm by leaseable area as of March 31, 2017.
(3) The contracts in effect as of March 31, 2017, in each property were computed.
(4) Corresponds to total consolidated leases.
(5) Through IRSA Propiedades Comerciales S.A.
(6) Through Quality Invest S.A.
(7) Includes the following properties: Ferro, Dot adjacent plot, Anchorena 665, Chanta IV, Constitución 1111, Rivadavia 2774, Intercontinental plot and Abril Manor House.
 
IV. Sales and Developments
 
 
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Revenues
3
1
200.0%
4
6
-33.3%
Gain from disposal of investment properties
33
39
-15.4%
119
1,068
-88.9%
Profit / (loss) from operations
7
7
0.0%
-42
944
-104.4%
Depreciation and amortization
-
-
100.0%
1
-
100.0%
EBITDA
7
7
0.0%
-41
944
-104.3%
 
For the nine-month period of fiscal year 2017, EBITDA from the Sales and Developments segment was negative for ARS 41 million as compared to EBITDA for ARS 944 million during the first nine months of 2016, in which a higher gain from disposal of investment properties had been recorded. While 1,795 sqm in the Intercontinental Plaza office building and 435 sqm in the Maipú 1300 building were sold in the first nine months of FY 2017, 3,451 sqm in the Maipú 1300 building, 6,814 sqm in the Intercontinental Plaza building, the Isla Sirgadero plot, and the entire Dique IV office building located in Puerto Madero, had been sold in the first nine months of FY 2016.
 
 
In ARS million
9M 17
9M 16
YoY Var
Residential apartments
 
 
 
Condominios I and II(1)
1
-
100.0%
Libertador 1703 and 1755 (Horizons) (2)
-
4
-100.0%
Beruti
3
-
100.0%
Other residential apartments (3)
-
2
-100.0%
TOTAL
4
6
-33.3%
 
(1)
Through IRSA Propiedades Comerciales S.A.
(2)
Owned by CYRSA S.A.
(3)
Corresponds to Entre Ríos 465.
 
 
6
 
V. CAPEX
 
 
 
Developments
 
Greenfield
Expansion
Greenfield
 
 
Polo Dot (1st Stage)
Alto Palermo
Catalinas
 
 
 
 
 
Beginning of works
FY2017
FY2017
FY2017
Estimated opening date
FY2019
FY2019
FY2020
GLA (sqm)
32,000
4,000
35,000
% held by IRSA Propiedades Comerciales
80%
100%
45%
Investment amount at 100% (USD million)
65
28.5
100
Work progress (%)
1.6%
0%
1.9%
Estimated stabilized EBITDA (USD million)
USD 8-10
USD 4-6
USD 5-7
 
 
Alto Palermo Expansion
The expansion project of Alto Palermo shopping mall will add a gross leaseable area of approximately 4,000 sqm to the shopping mall that has the highest sales per square meter in our portfolio and consists in moving the food court to a third level in the shopping mall by using the area of an adjacent building acquired in 2015. The demolition stage ended in the second quarter of FY2017.
 
First Stage of Polo Dot
The project called “Polo Dot”, located in the commercial complex adjacent to our Dot Baires shopping mall, has experienced significant growth since our first investments in the area. The total project will consist in 3 office buildings (one of them could include a hotel) in land reserves owned by the Company and the expansion of the shopping mall by approximately 15,000 sqm of gross leaseable area. At a first stage, we will develop an 11-floor office building with an area of approximately 32,000 sqm on an existing building, in respect of which we have already executed lease agreements for approximately 75% of the footage, before starting the works. The construction stage started in the second quarter of FY2017, and we expect that the building will become operational within 18 to 24 months. The second stage of the project will include two office/hotel buildings that will add 38,400 sqm of gross leaseable area to the complex. We have seen a significant demand for Premium office spaces in this new commercial hotspot, and we are confident that we will be able to open these buildings with attractive rent levels and high occupancy.
 
 
Catalinas Building
The “Catalinas” project is located in one of the most sought-after spots for Premium office development in Argentina. The building to be constructed will have 35,000 sqm of gross leaseable area in 30 office floors and 316 parking spaces. Construction works started during the second quarter of FY2017, and are expected to be completed in about 3 years.
 
 
7
 
 
 
VI.            
Hotels
 
During the nine-month period of fiscal year 2017, the Hotels segment recorded an increase in revenues of 39.9% mainly due to the depreciation of the exchange rate, an increase in the average rate per room and an increase in the occupation rate. The segment’s EBITDA reached ARS 49 million during the period under review.
 
 
Hotels (in millions of ARS)
IIIQ 17
IIIQ 16
YoY Var
9M 17
9M 16
YoY Var
Revenues
195
162
20.4%
568
406
39.9%
Profit from operations
12
24
-50.0%
39
19
105.3%
Depreciation and amortization
1
4
-75.0%
8
11
-27.3%
EBITDA
13
28
-53.6%
47
30
56.7%
 
 
 
IIIQ 17
IIQ 17
IQ 17
IVQ 16
IIIQ 16
Average Occupancy
69.6%
69.1%
65.3%
65.8%
67.7%
Average Rate per Room (ARS/night)
 2,873
 2,784
 2,737
 2,102
 2,074
Average Rate per Room (USD/night)
 186
 182
 183
 175
 181
 
The following is information on our hotel segment as of March 31, 2017:
 
 
Hotels
Date of
Acquisition
IRSA’s
Interest
Number
of Rooms
Average
Occupancy (1)
Average
Rate
Book Value
(in millions of ARS)
Intercontinental (3)
11/01/97
76.34%
309
75.0%
2,186
50
Sheraton Libertador (4)
03/01/98
80.00%
200
73.8%
1,913
27
Llao Llao (5)
06/01/97
50.00%
205
57.3%
5,433
75
Total
 
 
714
69.6%
2,873
152
Notes:
 
 
 
 
 
 
1) Cumulative average for the 9-month period.
2) Through Nuevas Fronteras S.A. (IRSA’s subsidiary).
3) Through Hoteles Argentinos S.A. (IRSA’s subsidiary).
4) Through Llao Llao Resorts S.A. (IRSA’s subsidiary).
 
VII.            
International
 
Lipstick Building, New York, United States
 
The Lipstick Building is a landmark building in the City of New York, located at Third Avenue and 53th Street in Midtown Manhattan, New York. It was designed by architects John Burgee and Philip Johnson (Glass House and Seagram Building, among other renowned works) and it is named after its elliptical shape and red façade. Its gross leaseable area is approximately 58,000 sqm and consists of 34 floors.
 
As of March 31, 2017, the building’s occupancy rate was 95.15%, thus generating an average rent of USD 68.66 per sqm.
 
Lipstick
Mar-17
Dec-16
YoY Var
Gross Leaseable Area (sqm)
58,094
58,094
-
Occupancy
95.15%
96.60%
-1.45 pp
Rental price (USD/sqm)
68.66
67.12
2.29%
 
A new lease agreement was signed for a portion of Floor 24, with a leasable area of 623 sqm (6710 rsf) for a term of 6 years, which has an average rental price of USD 83 per square meter. Occupancy remained almost unaltered, as a portion of Floor 31 was vacated.
 
 
8
 
 
 
Investment in Condor Hospitality Inc.
 
We maintain our investment in the Condor Hospitality Trust hotel REIT (NASDAQ: CDOR) mainly through our subsidiary Real Estate Strategies L.P. (“RES”), in which we hold a 66.3% interest. Condor is a REIT listed in Nasdaq focused on medium-class hotels located in various states of the United States of America, managed by various operators and franchises.
 
In January, Condor issued 150,540 new warrants in favor of RES, which are entitled to one share each, at an exercise price of US$ 0.001 per share and due in January 2019. The new warrants replaced the former 3,750,000 warrants which entitled to one share each, at an exercise price of US$ 1.92 and due on January 31, 2017. In addition, the Group exercised its conversion rights in respect of the 3,245,156 Series D preferred shares (with a par value of US$ 10 each), held by RES, into 20,282,225 common shares of Condor (with a par value of US$ 0.01 per share), that is, at the agreed conversion price of US$ 1.60 per share, accounting for US$ 32.4 million in the aggregate. At the same time, the Group received 487,738 Series E preferred shares that are convertible into common shares at US$ 2.13 each as from February 28, 2019, paying dividends on a quarterly basis at 6.25% per year.
 
Also in February, Condor’s Board of Directors approved a one-for-6.5 reverse stock split, which was carried out after the close of trading on March 15, 2017. The par value of the shares involved in the reverse stock split remained at US$ 0.01 each, with the conversion price of Series E preferred shares standing at US$ 13.845 and the exercise price of the warrants, at US$ 0.0065.
 
Subsequently, in March, Condor conducted an initial public offering pursuant to which it issued 4,772,500 new shares (including 622,500 additional shares for the exercise of a call option granted to subscribers) at a price of US$ 10.50 per share. The Group did not participate in the offering.
 
As a consequence of the aforementioned events, as of March 31, 2017, the Group held 3,314,453 common shares of Condor’s capital stock, accounting for approximately 28.7% of that company’s capital stock and votes. The Group also held 487,738 Series E preferred shares, 23,160 warrants and a promissory note convertible into 97,269 common shares (at a price of US$ 10.4 each).
 
VIII. Financial Operations and Others
 
 
Interest in Banco Hipotecario S.A. (“BHSA”) through IRSA
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of March 31, 2017 (excluding treasury shares). During the nine-month period of fiscal year 2017, the investment in Banco Hipotecario generated income of ARS 48 million, 76% lower than the ARS 196 million recorded in the same period of 2016.
For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
 
9
 
 
 
Operations Center in Israel
 
IX. Investment in IDB Development Corporation
 
As of March 31, 2017, the investment made in IDBD was USD 515 million, and IRSA’s indirect equity interest reached 68.3% of IDBD’s stock capital. Moreover, IRSA has invested USD 26.7 million in DIC, and IRSA’s indirect equity interest reached 6.07% of DIC’s stock capital.
 
 
 
10
 
Profit from operations – In Millions of ARS
 
 
December 31, 2016 (for the period 04/01 through 12/31)
 
Operations Center in Israel
 
Real Estate
Supermarkets
Telecommunications
Insurances
Others
Total
Revenues
4,027
35,101
11,902
-
-
51,030
Costs
-2,734
-26,085
-8,298
-
-
-37,117
Gross profit
1,293
9,016
3,604
-
-
13,913
Gain from disposal of investment properties
-
-
-
-
91
91
General and administrative expenses
-214
-478
-1,194
-
-460
-2,346
Selling expenses
-72
-7,339
-2,582
-
-
-9,993
Other operating results, net
76
-35
-36
-
-188
-183
Profit / (loss) from operations
1,083
1,164
-208
-
-557
1,482
Share of (loss) / profit of associates and joint ventures
-139
8
-
-
-24
-155
Segment profit / (loss)
944
1,172
-208
-
-581
1,327
 
 
 
 
 
 
 
Operating assets
66,018
31,337
30,000
7,194
15,192
149,741
Operating liabilities
-52,889
-24,510
-24,009
-
-29,995
-131,403
Operating assets / (liabilities), net
13,129
6,827
5,991
7,194
-14,803
18,338
 
 
The revenues and profit from operations from the Real Estate segment through the subsidiary Property & Building (“PBC”) reached ARS 4,027 million and ARS 1,083 million, respectively, during the consolidated nine months (April 1, 2016 to December 31, 2016). During this period, there was an increase in rental income and occupancy rates from PBC’s investment properties.
 
The Supermarkets segment, through Shufersal, recorded revenues of ARS 35,101 million for the period, mainly due to an increase in revenues from the retail segment, offset by a slight decrease in revenues from the real estate segment. Same-store sales keep rising. Profit from operations of this segment reached ARS 1,164 million.
 
The Telecommunications segment, operated by Cellcom, recorded revenues of ARS 11,902 million. There was a decrease in revenues, mainly explained by a decline in revenues from services, which was partially offset by revenues from handsets. The reduction in revenues from services mainly reflected lower revenues from mobile telephony services due to the continued erosion of the price of these services as a result of stronger competition in the mobile telephony market. Loss from operations was ARS -208 million, whereas its EBITDA was ARS 2,279 million. The difference is explained by the high level of Depreciation and Amortization of this business line.
 
The Others segment recorded an operating loss of ARS 557 million.
 
As concerns “Clal”, the Group values its interest in this insurance company as a financial asset at fair value. The valuation of Clal’s shares was ARS 7,194 million (USD 467 million) as of March 31, 2017, a 21% increase in dollars compared to December 31, 2016.
 
 
 
11
 
X. EBITDA by segment (ARS millions)
 
Operations Center in Argentina
 
9M 17
Shopping Malls
Offices
Sales and Developments
Hotels
International
Financial Operations and Others
Total
Profit / (loss) from operations
1,586
224
-42
39
-66
-5
1,736
Depreciation and Amortization
131
22
1
8
-
-
162
EBITDA
1,717
246
-41
47
-66
-5
1,898
9M 16
Shopping Malls
Offices
Sales and Developments
Hotels
International
Financial Operations and Others
Total
Profit from operations
1,215
133
944
19
78
3
2,392
Depreciation and Amortization
123
24
-
11
-
-
158
EBITDA
1,338
157
944
30
78
3
2,550
 
 
 
 
 
 
 
 
EBITDA Var
28.3%
56.7%
-104.3%
56.7%
-184.6%
-266.7%
-25.6%
 
Operations Center in Israel
 
9M 17 (in ARS Million)
Real Estate
Supermarkets
Telecommunications
Other
Total
Profit / (loss) from operations
1,083
1,164
-208
-557
1,482
Depreciation and Amortization
700
1,001
2,487
6
4,194
EBITDA
1,783
2,165
2,279
-551
5,676
 
XI. Reconciliation with Consolidated Statements of Income / (Operations) (ARS millions)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income / (Operations). The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income / (Operations).
 
 
Total as per segment information
Adjustment for share of profit / (loss) of joint ventures *
Expenses and Collective Promotion Funds
Adjustment to income for elimination of inter-segment transactions
Total as per Statements of Income / (Operations)
Revenues
54,141
-26
1,090
-4
55,201
Costs
-37,822
14
-1,148
-
-38,956
Gross profit
16,319
-12
-58
-4
16,245
Gain from disposal of investment properties
210
-
-
-
210
General and administrative expenses
-2,848
3
-
6
-2,839
Selling expenses
-10,251
2
-
-
-10,249
Other operating results, net
-212
-6
-
-2
-220
Profit from operations
3,218
-13
-58
-
3,147
Share of loss of associates and joint ventures
-160
8
-
-
-152
Profit before financing and taxation
3,058
-5
-58
-
2,995
*Includes Puerto Retiro, Baicom, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín lot).
 
 
 
12
 
XII. Financial Debt and Other Indebtedness
 
Operations Center in Argentina
 
Financial debt as of March 31, 2017:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank Overdrafts
ARS
2.4
Floating
< 360 days
IRSA 2020 Non-Convertible Notes, Series II
USD
71.4
11.50%
Jul-20
Series VII Non-Convertible Notes
ARS
25.0
Badlar + 299
Sep-19
Series VIII Non-Convertible Notes
USD
184.5
7.00%
sep-19
Loans (2)
USD
12.9
Floating
Jun-17
Other loans
 
50.2
 
 
IRSA’s Total Debt
 
346.4
 
 
IRSA’s Cash & Cash Equivalents + Investments (3)
USD
9.3
 
 
IRSA’s Net Debt
USD
337.1
 
 
Bank Overdrafts
ARS
1.6
 Floating
< 360 days
IRSA CP Series II Non-Convertible Notes
USD
360.0
8.75%
Mar-23
Other loans
ARS
0.2
-
-
IRSA CP’s Total Debt
 
361.8
 
 
IRSA CP’s Cash & Cash Equivalents + Investments (4)
USD
182.9
 
 
IRSA CP’s Net Debt
USD
178.9
 
 
 
(1) Principal amount in USD (million) at an exchange rate of ARS 15.39/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) Corresponds to a loan from IRSA CP.
(3) “Cash & Cash Equivalents plus Investments, IRSA” includes Cash & Cash Equivalents, IRSA + Investments in current and non-current financial assets, IRSA.
(4) “Cash & Cash Equivalents plus Investments, IRSA CP” includes Cash & Cash Equivalents, IRSA CP + Investments in current financial assets plus a loan from its controlling company IRSA Inversiones y Representaciones S.A.
 
Operations Center in Israel
 
Financial debt as of December 31, 2016:
 
Indebtedness
 
Amount (1)
IDBD’s Total Debt
 
793
DIC’s Total Debt
 
1,156
Shufersal’s Total Debt
 
628
Cellcom’s Total Debt
 
1,102
PBC’s Total Debt
 
2,409
Others’ Total Debt (2)
 
167
 
(1) Principal amount in USD (million) at an exchange rate of 3.853 NIS/USD, without considering accrued interest or elimination of balances with subsidiaries. Includes bonds and loans.
(2) Includes IDB Tourism, Bartan and IDBG.
 
 
13
 
XIII. Material and Subsequent Events
 
Operations Center in Argentina
 
January 2017: Compraencasa Investment
 
In January 2017, the Company, acting through its subsidiary Tyrus S.A., purchased 69,750 shares, representing 12.5% of the stock capital of Compraencasa Ltd., a company registered in the United Kingdom engaged in the search, comparison and selection of products and/or services through the Internet, mainly car insurances for the Republic of Argentina, and related activities. The transaction amount was USD 1 million, and it has been fully paid.
 
Moreover, Tyrus received warrants to subscribe for shares in future equity rounds for an aggregate of up to USD 1.5 million, at a discount of 35%, effective for 5 years.
 
 
April 2017: Payment of advanced dividends by IRSA CP
 
At IRSA CP’s Ordinary General Shareholders’ Meeting held on April 5, 2017, the shareholders decided to pay advanced dividends in the amount of $ 310 million, which will have an impact in the current fiscal year. Such dividends were made available to shareholders on April 21, 2017.
 
 
Operations Center in Israel
 
January 2017: Court decision on IDBD’s issue of Series K Notes secured by Clal Insurance Enterprise Holdings Ltd. (“Clal”)’s shares
 
On January 25, 2017, the Supreme Court of Israel set aside the decision notified on September 16, 2016 whereby it had ordered the enforcement authority to report, within a term of 30 days, the reasons that allegedly prevented IDBD from pledging 5% of its shares in Clal. In its new ruling, the Supreme Court ordered that in addition to the 3.92% of Clal’s shares pledged for the benefit of a secured creditor of the Menorah Group, IDBD will only be able to pledge 1.08% of Clal’s shares in favor of the Series K bondholders.
 
Therefore, IDBD is evaluating the possibility of issuing a new series of Notes secured by potential cash flows generated by its investment in Clal.
 
 
January 2017: Cellcom
 
As mentioned in Note 7 to the financial statements as of June 30, 2016, there was a pending dispute between Cellcom and Golan. In January, Cellcom dropped its claim against Golan, allowing the latter to be acquired by Electra. In addition, Electra entered into an agreement with Cellcom over the use of its network and hosting service. In turn, Cellcom agreed that, on the effective date of Golan’s acquisition by Electra, Cellcom will grant a loan to Golan for NIS 130 million (equivalent to approximately $546 million) at 10 years (which was delivered to a trustee), repayable in 6 semi-annual installments, commencing on the eighth anniversary of the signing of the agreement. The loan will be backed by several assets owned by Golan. It should be noted that the agreement for the use of the network and hosting service was approved by the Ministry of Telecommunications. During April, the acquisition of Golan was approved by Electra.
 
 
14
 
 
 
February 2017: Issue of Notes by IDBD
 
On February 16, 2017, IDBD completed the placement of Series 13 Notes in the Israeli market for an aggregate amount of NIS 1,060 million (equivalent to USD 283.7 million) due in November 2019, at an annual fixed interest rate of 5.40%. The notes are secured with the potential cash flows from the payment of dividends or the sale of certain shares of Clal Insurance Enterprise Holdings Ltd. held by IDBD.
 
March 2017: Increase of equity interest in DIC
 
In March 2017, IDBD exercised all of DIC’s Series 5 and 6 warrants it held for an aggregate amount of approximately NIS 210 million (equivalent to approximately $ 882 million as of such date), thus increasing its direct equity interest in DIC to approximately 70%.
 
March 2017: Declaration of dividends by DIC
 
On March 22, 2017, DIC’s Board of Directors passed a distribution of dividends in the amount of NIS 4.5 per share, in two tranches, as follows. (i) NIS 3.3 per share (equivalent to $ 13.86 per share) payable on April 20, 2017 and (ii) NIS 1.2 per share (equivalent to $ 5.04 per share) payable on September 19, 2017, subject to the fulfillment of the solvency test upon payment.
 
April 2017: Agreement for the acquisition of New Pharm
 
On April 6, 2017, Shufersal entered into an agreement (the "Agreement") with Hamashbir 365 Holdings Ltd. (the “Seller” or "Hamashbir") for the purchase of New Pharm Drugstores Ltd.’s ("New Pharm") shares, representing its whole capital stock (the "Sold Shares"), for a consideration of NIS 130 million (equivalent to $ 546 million), payable upon the completion of the operation, which is subject to the following conditions, among others.
 
The approval by the Antitrust Commission of Israel. Failure to obtain such approval within 3 months from the date of the application thereof (which can be extended for an additional month under certain conditions) will result in the automatic termination of the agreement, unless the parties agree to an extension of the term;
The release and cancellation of all existing guarantees from New Pharm in respect of the liabilities of Hamashbir Group’s companies and the release and cancellation of all existing guarantees from Hamashbir Group’s companies in respect of New Pharm’s liabilities.
 
A non-competition clause will be signed after execution of the agreement.
None of these conditions has been met as of the date of these financial statements.
 
April 2017: Clal’s Swap
 
 
IDBD has agreed to the sale of 5% of Clal’s shares jointly with a swap transaction. Accordingly, such shares would be sold to a bank, free from any encumbrance, at a price to be determined by mutual agreement with such bank, by May 4, 2017. The request was approved by the Trustee and was also supported by a statement from Israel’s Capital Market, Insurance and Savings Commission, indicating that such commission did not oppose to the swap transaction.
 
 
Concurrently, IDBD has entered into a swap transaction with the bank pursuant to which IDBD will either cash or pay for the difference between the sale price of the aforementioned shares and the price such shares will have upon the sale thereof to the third party buyer, at the end of a 24-month period. IDBD will not be entitled to repurchase such shares.
 
IDBD is assessing potential courses of action in respect of the pronouncement rendered by the District Court, including the possibility of filing a motion for appeal.
 
 
 
15
 
 
XIV. Comparative Summary Consolidated Balance Sheet Data
 
 
03.31.17
03.31.16
03.31.15
03.31.14
03.31.13
Non-current assets
111,075
105,529
7,572
8,216
6,868
Current assets
55,454
51,271
1,690
1,244
1,243
Total assets
166,529
156,800
9,262
9,460
8,111
Capital and reserves attributable to equity holders of the parent
3,623
1,277
1,676
2,489
2,819
Non-controlling interest
15,229
6,284
374
429
505
Total shareholders’ equity
18,852
7,561
2,050
2,918
3,324
Non-current liabilities
106,859
104,074
4,628
5,168
3,259
Current liabilities
40,818
45,165
2,584
1,374
1,528
Total liabilities
147,677
149,239
7,212
6,542
4,787
Total shareholders’ equity and liabilities
166,529
156,800
9,262
9,460
8,111
 
 
XV. Comparative Summary Consolidated Statements of Income / (Operations)
 
 
03.31.17
03.31.16
03.31.15
03.31.14
03.31.13
Profit from operations
3,147
3,287
1,866
893
750
Share of (loss) / profit of associates and joint ventures
-152
-563
-842
103
15
Profit before financial results and income tax
2,995
2,724
1,024
996
765
Finance income
718
640
84
89
103
Finance expenses
-5,527
-4,172
-825
-1,534
-554
Other financial results
2,420
194
-57
257
152
Financial results, net
-2,389
-3,338
-798
-1,188
-299
Profit / (loss) before income tax
606
-614
226
-192
466
Income tax
137
-257
-389
112
-87
Profit / (loss) for the period from continuing operations
743
-871
-163
-80
379
Profit for the period from discontinued operations after income tax
3,056
-168
-
-
-
Profit / (loss) for the period
3,799
-1,039
-163
-80
379
Other comprehensive income / (loss) for the period
1,923
1,815
-107
150
40
Total comprehensive income / (loss) for the period
5,722
776
-270
70
419
Attributable to:
 
 
 
 
 
Equity holders of the parent
2,654
-472
-368
14
357
Non-controlling interest
3,068
1,248
98
56
62
 
XVI. Comparative Summary Consolidated Cash Flow Data
 
 
03.31.17
03.31.16
03.31.15
03.31.14
03.31.13
Net cash generated by operating activities
6,312
2,764
736
686
541
Net cash generated by / (used in) investing activities
859
9,035
301
-598
-251
Net cash generated by / (used in) financing activities
651
583
-1,298
-688
-172
Net increase / (decrease) in cash and cash equivalents
7,822
12,382
-261
-600
118
Cash and cash equivalents at beginning of period
13,866
375
610
797
259
Cash and cash equivalents reclassified to held for sale
-161
-
-
-
-
Foreign exchange gain / (loss) on cash and cash equivalents
852
6,467
-111
42
22
Cash and cash equivalents at the end of the period
22,379
19,224
238
239
399
 
 
16
 
 
 
XVII. Comparative Ratios
 
 
03.31.17
 
03.31.16
 
03.31.15
 
03..31.14
 
03.31.13
 
Liquidity
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
55,454
1.36
51,271
1.14
1,690
0.65
1,244
0.91
1,243
0.81
CURRENT LIABILITIES
40,818
 
45,165
 
2,584
 
1,374
 
1,528
 
Indebtedness
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES
147,677
40.76
149,239
116.87
7,212
4.30
6,542
2.63
4,787
1.70
SHAREHOLDERS’ EQUITY(*)
3,623
 
1,277
 
1,676
 
2,489
 
2,819
 
Solvency
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY(*)
3,623
0.02
1,277
0.01
1,676
0.23
2,489
0.38
2,819
0.59
TOTAL LIABILITIES
147,677
 
149,239
 
7,212
 
6,542
 
4,787
 
Restricted Assets
 
 
 
 
 
 
 
 
 
 
NON-CURRENT ASSETS
111,075
0.67
105,529
0.67
7,572
0.82
8,216
0.87
6,868
0.85
TOTAL ASSETS
166,529
 
156,800
 
9,262
 
9,460
 
8,111
 
 
 
 
 
 
 
 
 
 
 
 
(*) Attributable to equity holders of the parent.
 
 
17
 
 
XVIII. Brief comment on prospects for the next period
 
Our real estate businesses in Argentina and abroad have posted sound results for the nine-month period of fiscal year 2017. We believe that the diversification of our business, with real estate assets in Argentina and abroad, favorably positions us to face all the challenges and opportunities that may arise in the coming years.
 
Our subsidiary IRSA Propiedades Comerciales S.A. continues to consolidate as the leading commercial real estate company in Argentina, as its main shopping mall and office businesses keep recording positive growth levels. Although our tenants’ sales decelerated during the first nine months of 2017 as compared to the previous fiscal year, occupancy remains significantly high and the public keeps choosing each of our proposals; besides, top-notch domestic and international corporations continue to select our office spaces. The portfolio retained full occupancy during the whole semester of 2017, with an average rental price of USD 26.3 per square meter.
 
We will remain active during the year by promoting marketing actions, events and promotions in our shopping malls, which have proved to be highly effective in terms of sales and have been eagerly endorsed by the public. Moreover, we plan to optimize the performance of our current shopping malls even further through improvements that result in taking better advantage of the leaseable sqm and creating higher functionality and appeal for the benefit of consumers, retailers and tenants alike.
 
As concerns the office projects launched at the start of this fiscal year, we are making progress in the development of the first stage of the “Polo Dot” project, which consists of an 11-floor, 32,000-square meter office building in a property owned by the Company. The project will be featured as the first “Office Park” in Buenos Aires, and we expect it to become operational in fiscal year 2019. We have had a large demand for Premium office spaces in this emerging new commercial hotspot, and we hope to secure high occupancy at this building upon completion of construction works, as shown by the fact that 75% of the footage has already been rented. Moreover, the Catalinas office, which is being developed by our controlling company IRSA Inversiones y Representaciones S.A. and in which we own 16,012 sqm, is already in progress and is scheduled to be completed in fiscal year 2020.
 
We are optimistic about the opportunities that may arise in Argentina by the end of fiscal year 2017 and the beginning of fiscal year 2018. We have a large reserve of lands for future shopping mall and office development projects in an industry scenario with high growth potential.
 
As concerns our investments outside Argentina, we will continue working in the improvement of the operating ratios of our “Lipstick” building in New York and backing the new strategy of selectively selling low-class hotels and replacing them with higher-class hotels, that is being developed by the “Condor Hospitality Trust” hotel REIT (NASDAQ: CDOR), which made a capital increase in March this year and in which we hold 28.7% of its capital stock and voting rights.
 
Regarding our investment in the Israeli company IDBD, we are much pleased with the results obtained during this first nine months of fiscal year 2017, following the sale of the agrochemical company ADAMA, the improvement in the listing price of Clal Insurance company, which is recorded at fair value, and the recent debt issues made by different companies, which refinanced short-term debt at very attractive rates. We will continue to work during the rest of fiscal year 2017 for deleveraging the company and improving the operating margins of each of its operating subsidiaries.
 
Taking into account the quality of the real estate assets in our portfolio, the Company’s financial position and low indebtedness level and its franchise for accessing the capital markets, we remain confident that we will continue consolidating the best real estate portfolio in Argentina and diversifying our operations by adding businesses abroad with attractive value-creation opportunities.
 
 
 
 
 
 
 
 
 
 
18