XML 98 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment properties (Details 3) - Level 3 [Member]
₪ in Millions, $ in Millions, $ in Millions
 12 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2018
ILS (₪)
Jun. 30, 2018
ARS ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2017
ILS (₪)
Jun. 30, 2017
ARS ($)
Rental Property [Member] | ISRAEL | Offices [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Increases in sensitivity analysis | ₪ [1]   ₪ (1,556)     ₪ (1,040)  
Decreases in sensitivity analysis | ₪ [1]   ₪ 1,864     1,193  
Rental Property [Member] | ISRAEL | Offices [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Minimum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 7.00% 7.00% 7.00%      
Rental Property [Member] | ISRAEL | Offices [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Maximum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 9.00% 9.00% 9.00%      
Rental Property [Member] | ISRAEL | Offices [Member] | Discounted Cash Flow [Member] | Weighted Average Rental Value [Member] | Israel, New Shekels            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter) | ₪   ₪ 63        
Increases in sensitivity analysis | ₪ [1]   3,037     1,772  
Decreases in sensitivity analysis | ₪ [1]   (3,037)     (1,772)  
Rental Property [Member] | ISRAEL | Commercial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Increases in sensitivity analysis | ₪ [1]   (1,322)     (759)  
Decreases in sensitivity analysis | ₪ [1]   ₪ 1,457     853  
Rental Property [Member] | ISRAEL | Commercial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Minimum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 7.00% 7.00% 7.00%      
Rental Property [Member] | ISRAEL | Commercial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Maximum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 9.00% 9.00% 9.00%      
Rental Property [Member] | ISRAEL | Commercial Use [Member] | Discounted Cash Flow [Member] | Weighted Average Rental Value [Member] | Israel, New Shekels            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter) | ₪   ₪ 87        
Increases in sensitivity analysis | ₪ [1]   1,640     1,003  
Decreases in sensitivity analysis | ₪ [1]   (1,640)     (1,003)  
Rental Property [Member] | ISRAEL | Industrial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Increases in sensitivity analysis | ₪ [1]   (477)     (316)  
Decreases in sensitivity analysis | ₪ [1]   ₪ 538     377  
Rental Property [Member] | ISRAEL | Industrial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Minimum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 7.75% 7.75% 7.75%      
Rental Property [Member] | ISRAEL | Industrial Use [Member] | Discounted Cash Flow [Member] | Discount Rate [Member] | Maximum [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 9.00% 9.00% 9.00%      
Rental Property [Member] | ISRAEL | Industrial Use [Member] | Discounted Cash Flow [Member] | Weighted Average Rental Value [Member] | Israel, New Shekels            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter) | ₪   ₪ 31        
Increases in sensitivity analysis | ₪ [1]   996     599  
Decreases in sensitivity analysis | ₪ [1]   ₪ (996)     (599)  
Rental Property [Member] | UNITED STATES | HSBC Building (Offices) [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 6.25% 6.25% 6.25%      
Increases in sensitivity analysis [1] $ (1,212)     $ (715)    
Decreases in sensitivity analysis [1] 1,269     765    
Rental Property [Member] | UNITED STATES | HSBC Building (Offices) [Member] | Discounted Cash Flow [Member] | Weighted Average Rental Value [Member] | US Dollar [Member]            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter) | ₪   ₪ 73        
Increases in sensitivity analysis [1] 2,654     1,497    
Decreases in sensitivity analysis [1] $ (2,654)     (1,497)    
Rental Property [Member] | UNITED STATES | Las Vegas Project (Offices And Commercial Use) [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 8.50% 8.50% 8.50%      
Increases in sensitivity analysis [1] $ (134)     (86)    
Decreases in sensitivity analysis [1] 141     91    
Rental Property [Member] | UNITED STATES | Las Vegas Project (Offices And Commercial Use) [Member] | Discounted Cash Flow [Member] | Weighted Average Rental Value [Member] | US Dollar [Member]            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter) | ₪   ₪ 33        
Increases in sensitivity analysis [1] 301     200    
Decreases in sensitivity analysis [1] $ (301)     $ (200)    
Shopping Malls [Member] | ARGENTINA | Discounted Cash Flow [Member] | Discount Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Discount rate 9.79% 9.79% 9.79%      
Increases in sensitivity analysis [1]     $ (5,046)     $ (3,948)
Decreases in sensitivity analysis [1]     $ 6,796     5,445
Shopping Malls [Member] | ARGENTINA | Discounted Cash Flow [Member] | Growth Rate [Member]            
Disclosure of detailed information about investment property [line items]            
Growth rate 3.00% 3.00% 3.00%      
Increases in sensitivity analysis [1]     $ 3,104     2,464
Decreases in sensitivity analysis [1]     (2,307)     (1,794)
Shopping Malls [Member] | ARGENTINA | Discounted Cash Flow [Member] | Inflation [Member]            
Disclosure of detailed information about investment property [line items]            
Inflation [2]          
Increases in sensitivity analysis [1]     4,035     2,684
Decreases in sensitivity analysis [1]     (3,643)     (2,425)
Shopping Malls [Member] | ARGENTINA | Discounted Cash Flow [Member] | Devaluation [Member]            
Disclosure of detailed information about investment property [line items]            
Devaluation rate [2]          
Increases in sensitivity analysis [1]     (6,554)     (4,703)
Decreases in sensitivity analysis [1]     9,831     7,054
Plot Of Land [Member] | ARGENTINA | Comparable With Incidence Adjustment [Member] | Weighted Average Rental Value [Member]            
Disclosure of detailed information about investment property [line items]            
Weighted average rental value (per square meter)     9,200      
Increases in sensitivity analysis [1]     64     18
Decreases in sensitivity analysis [1]     $ 65     (52)
Plot Of Land [Member] | ARGENTINA | Comparable With Incidence Adjustment [Member] | % of incidence [Member]            
Disclosure of detailed information about investment property [line items]            
Percentage of incidence 3.00% 3.00% 3.00%      
Increases in sensitivity analysis [1]     $ 2,165     1,168
Decreases in sensitivity analysis [1]     $ (2,167)     $ (1,202)
Properties Under Development [Member] | ISRAEL | Estimated Fair Value Of Investment Property [Member] | Weighted Average Construction Cost [Member]            
Disclosure of detailed information about investment property [line items]            
Increases in sensitivity analysis | ₪ [1]   ₪ (377)     (437)  
Decreases in sensitivity analysis | ₪ [1]   377     437  
Properties Under Development [Member] | ISRAEL | Estimated Fair Value Of Investment Property [Member] | Weighted Average Construction Cost [Member] | Israel, New Shekels            
Disclosure of detailed information about investment property [line items]            
Weighted average construction cost (per square meter) | ₪   5,787        
Increases in sensitivity analysis | ₪ [1]        
Decreases in sensitivity analysis | ₪ [1]        
Properties Under Development [Member] | ISRAEL | Estimated Fair Value Of Investment Property [Member] | Weighted Average Construction Cost [Member] | Minimum [Member]            
Disclosure of detailed information about investment property [line items]            
Annual weighted average discount rate 7.00% 7.00% 7.00%      
Properties Under Development [Member] | ISRAEL | Estimated Fair Value Of Investment Property [Member] | Weighted Average Construction Cost [Member] | Maximum [Member]            
Disclosure of detailed information about investment property [line items]            
Annual weighted average discount rate 9.00% 9.00% 9.00%      
[1] Considering an increase or decrease of: 100 points for the discount and growth rate in Argentina, 10% for the incidence and inflation, 20% for the devaluation, 50 points for the discount rate of Israel and USA, and 1% for the value of the m2.
[2] For the next 5 years, an average AR$ / US$ exchange rate with an upward trend was considered, starting at Ps. 19.51 (corresponding to the year ended June 30, 2018) and arriving at Ps. 49.05. In the long term, a nominal devaluation rate of 5.6% calculated based on the quotient between inflation in Argentina and the United States is assumed. The considered inflation shows a downward trend, which starts at 25.0% (corresponding to the year ended June 30, 2018) and stabilizes at 8% after 10 years. These premises were determined at the closing date of the fiscal year.