XML 37 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Financial instruments by category
12 Months Ended
Jun. 30, 2020
Financial Instruments By Category [Abstract]  
Financial instruments by category

14. Financial instruments by category

 

The following note presents the financial assets and financial liabilities by category and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Since the line items "Trade and other receivables" and "Trade and other payables" contain both financial instruments and non-financial assets or liabilities (such as prepayments, trade receivables, trade payables in-kind and tax receivables and payables), the reconciliation is shown in the columns headed "Non-financial assets" and "Non-financial liabilities". Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy.

 

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm's length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company can refer to at the date of valuation. In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs used reflect the Group's assumptions regarding the factors which market players would consider in their pricing.

 

The Group's Finance Division has a team in place in charge of estimating the valuation of financial assets required to be reported in the Consolidated Financial Statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer ("CFO"). The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, as of the end of each reporting period.

 

According to the Group's policy, transfers among the several categories of valuation are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

 

Financial assets and financial liabilities as of June 30, 2020 are as follows: 

 

   Financial assets at amortized cost   Financial assets at fair value through profit or loss   Subtotal financial assets   Non-financial assets   Total 
       Level 1   Level 2   Level 3             
June 30, 2020                            
Assets as per Statement of Financial Position                            
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)   49,356    -    -    -    49,356    14,650    64,006 
Investments in financial assets:                                   
  - Public companies' securities   -    574    230    -    804    -    804 
  - Private companies' securities   -    -    -    2,909    2,909    -    2,909 
  - Deposits   956    61    -    -    1,017    -    1,017 
  - Bonds   -    9,233    1,444    -    10,677    -    10,677 
  - Investments in financial assets with quotation   -    6,498    810    232    7,540    -    7,540 
Derivative financial instruments:                                   
  - Foreign-currency future contracts   -    -    129    -    129    -    129 
  - Others   62    -    20    142    224    -    224 
Restricted assets (i)   8,080    -    -    -    8,080    -    8,080 
Financial assets available for sale:                                   
  - Clal   -    3,377    -    -    3,377    -    3,377 
Cash and cash equivalents:                                   
  - Cash at bank and on hand   24,673    -    -    -    24,673    -    24,673 
  - Short-term investments   62,626    3,060    -    -    65,686    -    65,686 
Total assets   145,753    22,803    2,633    3,283    174,472    14,650    189,122 

 

   Financial liabilities at amortized cost   Financial liabilities at fair value through profit or loss   Subtotal financial liabilities   Non-financial liabilities   Total 
       Level 1   Level 2   Level 3             
June 30, 2020                            
Liabilities as per Statement of Financial Position                            
Trade and other payables   24,986    -    -    -    24,986    6,855    31,841 
Borrowings (excluding finance leases)   376,159    -    -    -    376,159    -    376,159 
Derivative financial instruments:                                   
  - Foreign-currency future contracts   -    -    138    -    138    -    138 
  - Others   -    -    956    20    976    -    976 
  - Forwards   -    -    61    -    61    -    61 
Total liabilities   401,145    -    1,155    20    402,320    6,855    409,175 

 

Financial assets and financial liabilities as of June 30, 2019 were as follows:

 

   Financial assets at amortized cost   Financial assets at fair value through profit or loss   Subtotal financial assets   Non-financial assets   Total 
       Level 1   Level 2   Level 3             
June 30, 2019                            
Assets as per Statements of Financial Position                            
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)   41,431    -    -    -    41,431    11,123    52,554 
Investments in financial assets:                                   
  - Public companies' securities   -    1,368    197    40    1,605    -    1,605 
  - Private companies' securities   -    -    -    2,610    2,610    -    2,610 
  - Deposits   5,236    51    -    -    5,287    -    5,287 
  - Bonds   -    23,908    1,518    1,426    26,852    -    26,852 
  - Investments in financial assets with quotation   -    13,199    623    -    13,822    -    13,822 
Derivative financial instruments                                   
  - Foreign-currency future contracts   -    -    41    -    41    -    41 
  - Others   -    -    18    136    154    -    154 
Restricted assets (i)   10,662    -    -    -    10,662    -    10,662 
Financial assets available for sale:                                   
  - Clal   -    22,637    -    -    22,637    -    22,637 
Cash and cash equivalents:                                   
  - Cash at bank and on hand   9,612    -    -    -    9,612    -    9,612 
  - Short term investments   74,873    1,958    -    -    76,831    -    76,831 
Total assets   141,814    63,121    2,397    4,212    211,544    11,123    222,667 

  

   Financial liabilities at amortized cost   Financial liabilities at fair value through profit or loss   Subtotal financial liabilities   Non-financial liabilities   Total 
       Level 1   Level 2   Level 3             
June 30, 2019                            
Liabilities as per Statement of Financial Position                            
Trade and other payables   21,107    -    -    -    21,107    7,926    29,033 
Borrowings (excluding finance leases)   446,675    -    -    -    446,675    -    446,675 
Derivative financial instruments:                                   
  - Swaps   -    -    192    -    192    -    192 
  - Others   -    -    1,244    69    1,313    -    1,313 
Total liabilities   467,782    -    1,436    69    469,287    7,926    477,213 

 

(i) The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20).

 

Liabilities carried at amortized cost also include liabilities under finance leases where the Group is the lessee and which therefore have to be measured in accordance with IAS 17 "Leases". The categories disclosed are determined by reference to IFRS 9. Finance leases are excluded from the scope of IFRS 7 "Financial Instruments Disclosures". Therefore, finance leases have been shown separately.

 

The following are details of the book value of financial instruments recognized, which were offset in the statements of financial position:

 

   As of June 30, 2020   As of June 30, 2019 
   Gross amounts recognized   Gross amounts offset   Net amount presented   Gross amounts recognized   Gross amounts offset   Net amount presented 
Financial assets                        
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)   51,563    (2,207)   49,356    43,592    (2,161)   41,431 
Financial liabilities                              
Trade and other payables   27,193    (2,207)   24,986    23,269    (2,162)   21,107 

  

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 

   Financial assets / liabilities at
amortized cost
   Financial assets / liabilities at fair
value through profit or loss
   Total 
June 30, 2020            
Interest income (i)   964    -    964 
Interest expense (i)   (20,460)   -    (20,460)
Foreign exchange gains, net (i)   (6,274)   -    (6,274)
Dividend income   168    -    168 
Fair value gain on financial assets at fair value through profit or loss (i)   -    (10,479)   (10,479)
Gain on derivative financial instruments, net (i)   -    (467)   (467)
Other finance costs (i)   2,776    -    2,776 
Total financial instruments   (22,826)   (10,946)   (33,772)

 

 

   Financial assets / liabilities at
amortized cost
   Financial assets / liabilities at fair
value through profit or loss
   Total 
June 30, 2019            
Interest income (i)   955    -    955 
Interest expense (i)   (19,802)   -    (19,802)
Foreign exchange gains, net (i)   1,248    -    1,248 
Dividend income   97    -    97 
Fair value gain on financial assets at fair value through profit or loss (i)   -    2,433    2,433 
Gain on derivative financial instruments, net (i)   -    515    515 
Other finance costs (i)   733    -    733 
Total financial instruments   (16,769)   2,948    (13,821)

 

   Financial assets / liabilities at
amortized cost
   Financial assets / liabilities at fair
value through profit or loss
   Total 
June 30, 2018            
Interest income (i)   1,100    -    1,100 
Interest expense (i)   (18,332)   -    (18,332)
Foreign exchange gains, net (i)   (13,520)   -    (13,520)
Dividend income   209    -    209 
Fair value gain on financial assets at fair value through profit or loss (i)   -    (2,083)   (2,083)
Gain on derivative financial instruments, net (i)   -    400    400 
Other finance costs (i)   (92)   -    (92)
Total financial instruments   (30,635)   (1,683)   (32,318)

 

(i) Included within "Financial results, net" in the Statements of Income.

 

Clal

 

Clal is a holding company that mainly operates in the insurance and pension markets and in segments of pension funds. The Company holds assets and other businesses (such as insurance agencies) and is one of the largest insurance groups in Israel. Clal mainly develops its activities in three operating segments: long-term savings, general insurance and health insurance.

 

Given that IDBD failed to meet the requirements set forth to have control over an insurance company, on August 21, 2013, the Commissioner required that IDBD granted an irrevocable power of attorney to Mr. Moshe Tery ("the Trustee") for the 51% of the shareholding capital and vote interests in Clal, thus transferring control over that investee. From such date, IDBD recognized its equity interest in Clal as a financial asset held for sale, at fair value through profit or loss.

 

On December 30, 2014, the Commissioner sent an additional letter setting a term by which IDBD's control over and equity interests in Clal were to be sold and giving directions as to the Trustee's continuity in office, among other aspects. Refer to Note 4 and Note 34 of these financial statements for the sale of Clal shares.

 

The following table presents the changes in Level 3 financial instruments as of June 30, 2020 and 2019:

 

   Derivative financial instruments - Forwards   Investments in financial assets - Private companies' securities   nvestments in financial assets - Others   Derivative financial instruments   Total 
Balances at June 30, 2018   (51)   2,597    2,064    -    4,610 
Additions and acquisitions   -    172    -    -    172 
Transfer between levels   -    153    (197)   103    59 
Transfer of trade and other receivables   -    -    -    -    - 
Currency translation adjustment   -    (65)   (31)   19    (77)
Write off   -    -    -    -    - 
Gain / (loss) for the year (i)   (18)   (247)   (370)   14    (621)
Balances at June 30, 2019   (69)   2,610    1,466    136    4,143 
Additions and acquisitions   -    35    -    -    35 
Transfer between levels   -    -    -    351    351 
Currency translation adjustment   (7)   476    106    245    820 
Write off   -    -    (977)   (610)   (1,587)
Gain / (loss) for the year (i)   56    (212)   (363)   20    (499)
Balances at June 30, 2020   (20)   2,909    232    142    3,263 

 

(i) Included within "Financial results, net" in the Statements of income.

 

During the fiscal years ended June 30, 2020 and 2019, there were no transfers between levels of hierarchy of the fair value. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table.

 

Description  Pricing model / method  Parameters  Fair value hierarchy   Range  
Interest rate swaps  Cash flows - Theoretical price  Interest rate futures contracts and cash flows  Level 2   - 
Investments in financial assets - Other private companies' securities (*)  Cash flow / NAV - Theoretical price  Projected revenue discounted at the discount rate
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
  Level 3     1 - 3.5  
Investments in financial assets - Others  Discounted cash flows - Theoretical price  Projected revenue discounted at the discount rate
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
  Level 3     1 - 3.5  
Derivative financial instruments Forwards  Theoretical price  Underlying asset price and volatility  Level 2 and 3   - 

 

(*) An increase in the discount rate would decrease the value of investments in private companies, while an increase in projected revenues would increase their value.

As of June 30, 2020, there are no changes in economic or business circumstances that affect the fair value of the Group's financial assets and liabilities.