XML 42 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings
12 Months Ended
Jun. 30, 2021
Borrowings  
20. Borrowings

20. Borrowings

 

The breakdown and the fair value of the Group borrowings as of June 30, 2021 and 2020 was as follows:

 

 

 

Total as of

June 30, 2021

 

 

Total as of

June 30, 2020 (ii)

 

 

Fair value as of

June 30, 2021

 

 

Fair value as of

June 30, 2020

 

NCN

 

 

51,884

 

 

 

474,404

 

 

 

48,778

 

 

 

378,531

 

Bank loans

 

 

3,116

 

 

 

84,521

 

 

 

3,129

 

 

 

68,084

 

Bank overdrafts

 

 

5,284

 

 

 

3,647

 

 

 

5,280

 

 

 

3,647

 

Other borrowings (i)

 

 

1,383

 

 

 

1,980

 

 

 

1,383

 

 

 

2,420

 

AABE Debt

 

 

258

 

 

 

273

 

 

 

258

 

 

 

273

 

Loans with non-controlling interests

 

 

208

 

 

 

166

 

 

 

208

 

 

 

166

 

Total borrowings

 

 

62,133

 

 

 

564,991

 

 

 

59,036

 

 

 

453,121

 

Non-current

 

 

46,724

 

 

 

447,323

 

 

 

 

 

 

 

 

 

Current

 

 

15,409

 

 

 

117,668

 

 

 

 

 

 

 

 

 

Total

 

 

62,133

 

 

 

564,991

 

 

 

 

 

 

 

 

 

 

 

(i)

Includes financial leases for ARS 2 as of June 30, 2020.

 

(ii)

Includes ARS 468,134 as of June 30, 2020 corresponding to the Operations Center in Israel.

 

As of June 30, 2021 and 2020, total borrowings include collateralized liabilities (seller financing, leases and bank loans) of ARS 713 and ARS 12,497, respectively. These borrowings are mainly collateralized by investment properties and property, plant and equipment of the Group (Notes 9 and 10).

 

Borrowings also include liabilities under finance leases where the Group is the lessee and which therefore were measured in accordance with IAS 17 “Leases”. Information regarding liabilities under finance leases is disclosed in Note 22.

 

The terms of the loans include standard covenants for this type of financial operations. As of the date of these financial statements, the Group has complied with the covenants contemplated in its respective loan agreements.

 

The maturity of the Group’s borrowings (excluding obligations under finance leases) is as follows:

 

 

 

June 30,

2021

 

 

June 30,

2020

 

Share capital

 

 

 

 

 

 

Less than 1 year

 

 

14,169

 

 

 

116,503

 

Between 1 and 2 years

 

 

40,579

 

 

 

64,461

 

Between 2 and 3 years

 

 

5,682

 

 

 

164,789

 

Between 3 and 4 years

 

 

166

 

 

 

53,531

 

Between 4 and 5 years

 

 

59

 

 

 

48,428

 

Later than 5 years

 

 

86

 

 

 

115,972

 

 

 

 

60,741

 

 

 

563,684

 

Interest

 

 

 

 

 

 

 

 

Less than 1 year

 

 

1,240

 

 

 

1,165

 

Between 1 and 2 years

 

 

54

 

 

 

-

 

Between 2 and 3 years

 

 

13

 

 

 

71

 

Between 3 and 4 years

 

 

45

 

 

 

-

 

Between 4 and 5 years

 

 

6

 

 

 

38

 

Later than 5 years

 

 

34

 

 

 

31

 

 

 

 

1,392

 

 

 

1,305

 

Leases

 

 

-

 

 

 

2

 

 

 

 

62,133

 

 

 

564,991

 

The following table shows a breakdown of Group’s borrowing by type of fixed-rate and floating-rate, per currency denomination and per functional currency of the subsidiary that holds the loans for the fiscal years ended June 30, 2021 and 2020.

 

 

 

June 30, 2021

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

10,126

 

 

 

-

 

 

 

10,126

 

US Dollar

 

 

-

 

 

 

49,745

 

 

 

49,745

 

Subtotal fixed-rate borrowings

 

 

10,126

 

 

 

49,745

 

 

 

59,871

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

271

 

 

 

-

 

 

 

271

 

US Dollar

 

 

-

 

 

 

1,991

 

 

 

1,991

 

Subtotal floating-rate borrowings

 

 

271

 

 

 

1,991

 

 

 

2,262

 

Total borrowings as per analysis

 

 

10,397

 

 

 

51,736

 

 

 

62,133

 

Total borrowings as per Statement of Financial Position

 

 

10,397

 

 

 

51,736

 

 

 

62,133

 

 

 

 

June 30, 2020

 

Rate per currency

 

Argentine

Peso

 

 

US dollar

 

 

Uruguayan

Peso

 

 

New Israel

Shekel

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,648

 

New Israel Shekel

 

 

-

 

 

 

-

 

 

 

-

 

 

 

265,277

 

 

 

265,277

 

US Dollar

 

 

87,565

 

 

 

219

 

 

 

777

 

 

 

391

 

 

 

88,952

 

Subtotal fixed-rate borrowings

 

 

91,213

 

 

 

219

 

 

 

777

 

 

 

265,668

 

 

 

357,877

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

1,340

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,340

 

New Israel Shekel

 

 

-

 

 

 

-

 

 

 

-

 

 

 

202,466

 

 

 

202,466

 

US Dollar

 

 

3,306

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,306

 

Subtotal floating-rate borrowings

 

 

4,646

 

 

 

-

 

 

 

-

 

 

 

202,466

 

 

 

207,112

 

Total borrowings as per analysis

 

 

95,859

 

 

 

219

 

 

 

777

 

 

 

468,134

 

 

 

564,989

 

Finance leases obligations

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Total borrowings as per Statement of Financial Position

 

 

95,861

 

 

 

219

 

 

 

777

 

 

 

468,134

 

 

 

564,991

 

 

The following describes the debt issuances made by the Group for the years ended June 30, 2021 and 2020:

 

Entity

Class

Issuance /

expansion

date

Amount in

original

currency

Maturity

date

Principal

payment

Interest

payment

Interest

rate

IRSA

Clase I tramo2

aug-19

USD 85

11/15/2028

10.00% n.a.

At expiration

quarterly

(1)

IRSA

Clase II

aug-19

CLP 31,503

8/6/2020

10.50% n.a.

At expiration

quarterly

 

IRSA

Clase II

may-20

ARS 354

2/19/2021

Badlar,+ 0.6%n.a.

At expiration

quarterly

(1)

IRSA

Case IV

may-20

USD 51

5/19/2021

7.00% n.a.

At expiration

quarterly

IRSA

Clase V

may-20

USD 9

5/19/2021

9.00% n.a.

At expiration

quarterly

IRSA

Clase I

nov-20

USD 3

3/1/2023

10.00% n.a.

At expiration

quarterly

IRSA

Clase VII

jul-20

USD 34

1/21/2023

4.00% n.a.

At expiration

quarterly

8/6/2020

At expiration

quarterly

IRSA

Clase VIII

nov-20

USD 32

11/12/2023

10,00% n.a.

33% at Nov-21, 33% at Nov-22, 33% at Nov-23

quarterly

IRSA

Clase VI

jul-20

ARS 335

7/21/2021

Badlar + 4.00% n.a.

30% at April-21, 70% at expiration

quarterly

IRSA

Clase IX

nov-20

USD 81

3/1/2023

10.00% n.a.

At expiration

quarterly

IRSA

Clase X

nov-20

ARS 701

3/31/2022

Badlar + 5.00% n.a.

At expiration

quarterly

IRSA

Clase XI

mar-21

USD 16

3/1/2024

5.00% n.a.

At expiration

biannual

IRSA

Clase XII

mar-21

UVAs 54

3/31/2024

4.00% n.a.

At expiration

biannual

 

(1)

Corresponds to an expansion of the series.

The following table shows a detail of evolution of borrowing during the years ended June 30, 2021 and 2020:

 

 

 

June 30,

2021

 

 

June 30,

2020

 

Balance at the beginning of the year

 

 

564,991

 

 

 

670,906

 

Borrowings

 

 

26,295

 

 

 

46,066

 

Payment of borrowings

 

 

(58,750)

 

 

(102,629)

Collection / (Payment) of short term loans, net

 

 

4,028

 

 

 

3,779

 

Interests paid

 

 

(14,352)

 

 

(28,769)

Deconsolidation (see Note 4)

 

 

(425,321)

 

 

(143,355)

Accrued interests

 

 

11,870

 

 

 

30,731

 

Cumulative translation adjustment and exchange differences, net

 

 

(43,904)

 

 

89,760

 

Inflation adjustment

 

 

(2,724)

 

 

(1,498)

Balance at the end of the year

 

 

62,133

 

 

 

564,991

 

 

Issuance of IRSA Non-convertible Notes

 

On July 21, 2020, subsequently to the closing of the fiscal year, the Company issued USD 38.4 Non-convertible Notes in the local market through the following instruments:

 

 

ARS 335.2 (equivalent to USD 4.7) Series VI NCNs denominated and payable in Argentine pesos at a variable rate (Private Badlar) + 4.0%, with interest accruing on a quarterly basis. The principal amount is repayable in two installments: the first one -equal to 30% of the par value of the notes- payable on the date that is 9 (nine) months after the Issue and Settlement Date and the second installment -equal to 70% of the par value of the notes- payable on the relevant due date, i.e. July 21, 2021. Notes were issued at 100% of their par value.

 

 

 

 

US$ 33.7 Series VII NCNs denominated in US$ and payable in Argentine pesos at the applicable exchange rate, at a fixed 4.0% rate, with interest accruing on a quarterly basis. Repayment of capital is due on January 21, 2021. Notes were issued at 100% of their par value. The proceeds were used to refinance short-term indebtedness. On January 21, 2021, the commitments of this note were cancelled.

 

On March 31, 2020, the Company issued USD 65.5 Non-convertible Notes in the local market. The main characteristics of the issue are detailed below:

 

 

·

Series X: denominated and payable in pesos for ARS 701.6 (equivalent at the time of issuance to USD 7.6) at a variable rate (private BADLAR + 5.0%) with quarterly payments. The principal will be paid on the due date, March 31, 2022. Price of issuance was 100.0% of the nominal value.

 

 

 

 

·

Series XI: denominated in USD and payable in ARS at the applicable exchange rate for USD 15.8 at a fixed rate of 5.0%, with semiannual payments plus, if applicable, the Premium Factor in the first year (as defined in the corresponding Prospectus Supplement) and principal expiring on March 31, 2024. Price of issuance was 98.39% of the nominal value (IRR 5.6%).

 

 

 

 

·

Series XII: denominated in UVA and payable in ARS at the applicable UVA value for UVA 53.8 (equivalent at the time of issuance to ARS 3,868.2 and USD 42.1) at a fixed rate of 4.0%, with semiannual payments and principal expiring on March 31, 2024. Price of issuance was 100.0% of the nominal value.

 

The funds have been used to refinance short-term liabilities and working capital.

 

Payment of non-convertible notes

 

On July 20, 2020, the Company paid the twentieth interest installment and the principal installment of the US$ 75 Series II Non-convertible Notes issued on July 20, 2010.

 

On August 6, 2020, the Company paid the second interest installment and the principal installment of the US$ 47 Series II Non-convertible Notes issued on August 6, 2019.

Payment of IRSA CP’s Series IV Non-convertible Notes

 

On September 14, 2020, the aggregate principal amount of the Series IV Non-convertible Notes in the amount of ARS 10,381 (US$ 140) and interest accrued as of such date in the amount of ARS 134 (US$ 1.8) were paid.

 

Exchange of debentures

 

On November 12, 2020, the company carried out an exchange operation of its Series I Notes, for a nominal value of USD 181.5, according to communication “A” 7106 of the BCRA.

 

Nominal Value of Existing Notes presented and accepted for the Exchange (for both Series): approximately USD 178.5 which represents 98.31% acceptance, through the participation of 6,571 orders.

 

 

·

Series VIII: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 104.3.

  

 

-

Nominal Value to be Issued: approximately USD 31.7.

 

-

Issuance Price: 100% nominal value.

 

-

Maturity Date: It will be November 12, 2023.

 

-

Consideration of the Exchange Offer: eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive for every USD 1 submitted to the Exchange, the accrued interest of the existing notes until the settlement and issue date and the following:

 

 

 

 

·

A sum of money of approximately USD 72,6 for repayment of capital of such existing notes presented to the Exchange, in cash, in United States Dollars, which will be equivalent to USD 0.69622593 for each USD 1 of existing notes presented to the Exchange; and

 

·

The remaining amount until completing 1 USD for each 1 USD of existing notes presented to the Exchange, in notes Series VIII.

 

 

 

 

-

Annual Nominal Fixed Interest Rate: 10.00%.

 

-

Amortization: The capital of the Series VIII Notes will be amortized in 3 annual installments (33% of the capital on November 12, 2021, 33% of the capital on November 12, 2022, 34% of the capital on the maturity date of Series VIII).

 

-

Interest Payment Dates: Interest will be paid quarterly for the expired period as of the issue and settlement date.

 

-

Payment Address: Payment will be made to an account at Argentine Securities Commission in the Autonomous City of Buenos Aires

 

 

 

 

·

Series IX: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 74.2.

 

 

 

 

-

Nominal Value to be Issued (together with the Face Value to be issued as a result of the cash subscription): approximately USD 80.7 .

 

-

Issuance Price: 100% nominal value.

 

-

Maturity Date: It will be March 1, 2023.

 

-

Consideration of the Exchange Offer: the eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive Series IX Notes for 100% of the capital amount presented for exchange and accepted by the Company and the accrued interest of the existing notes until the settlement and issue date.

 

-

Early Bird: will consist of the payment of USD 0.02 for each USD 1 of existing notes delivered and accepted in the Exchange on or before the deadline date to Access the Early Bird. Said consideration will be paid in Pesos on the issue and settlement date according to the exchange rate published by Communication “A” 3500 of the Central Bank of Argentina on the business day prior to the expiration date of the Exchange, which is ARS 79.3433 for each USD 1 of Existing Notes delivered and accepted in the Exchange.

 

-

Annual Nominal Fixed Interest Rate: 10.00%.

 

-

Amortization: The capital of the Series IX Notes will be amortized in one installment on the maturity date.

 

-

Interest Payment Dates: Interest will be paid quarterly for the expired period from the issuance and settlement date.

 

-

Payment Address: Payment will be made to an account at Argentine Securities Commission in New York, United States, for which purpose the Company will make US dollars available to an account reported by the Argentine Securities Commission in said jurisdiction.

 

Modifications to the Terms of the Existing Notes: Considering that consent has been obtained for an amount greater than 90% of the existing notes capital, the Company has modified and replaced the following essential and non-essential terms and conditions of the existing notes.

 

 

 

 

-

By virtue of the implementation of the Proposed Non-Essential Modifications, the entire section of “Certain Commitments” and “Events of Default” is eliminated from the terms and conditions set forth in the prospectus supplements dated May 2, 2019 and dated July 25, 2019 corresponding to the existing notes.

 

-

Additionally, pursuant to the implementation of the Proposed Essential Modifications, the following terms and conditions of the Existing Notes are modified and replaced:

 

 

 

 

Expiration Date: It will be March 1, 2023.

 

Interest Payment Dates: will be the same dates reported for Class IX in the Notice of Results.

 

 

 

 

-

It is clarified that the terms and conditions of the Series I Notes not modified by the Proposed Essential Modifications and the Proposed Non-Essential Modifications will maintain their full validity.

 

-

The implementation of the Proposed Essential Modifications and Proposed Non-Essential Modifications were approved by the Board of Directors, on November 11, 2020.

 

 

 

 

Repayment Series I: In relation to the Exchange Offer ended on November 10, 2020, on November 12, 2020, IRSA made a partial repayment of Series I Notes for a Nominal Value of USD 178.5, after the partial repayment the Nominal Value under circulation was USD 3.1 and due to the fact that the necessary percentage for the change of conditions for Series I was reached, then the expiration date was modified, among others, until March 1, 2023, so Series I remains for USD 3.1 until the new maturity, and the payment of interest replicates to Series IX.

 

Loan to related party

 

On October 23, 2020, Dolphin Netherlands granted a loan to Yad Leviim Ltd. in a principal amount of USD 16,250,000 at a rate interest of 5% per year. Yad Leviim Ltd. is a company controlling by Eduardo Elsztain. The maturity date of this loan is March 22, 2022.