XML 65 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in associates and joint ventures (Tables)
12 Months Ended
Jun. 30, 2021
Schedule of Group's investments in joint ventures

 

 

June 30,

2021

 

 

June 30,

2020

 

Beginning of the year

 

 

111,714

 

 

 

53,742

 

Adjustment previous years (IFRS 9 and IAS 28)

 

 

-

 

 

 

(2,972)

Increase in equity interest in associates and joint ventures

 

 

-

 

 

 

5,020

 

Capital contributions

 

 

42

 

 

 

4,058

 

Capital reduction

 

 

-

 

 

 

(159)

Decrease of interest in associate (iv)

 

 

(43,849)

 

 

-

 

Deconsolidation (i)

 

 

(48,443)

 

 

43,822

 

Share of profit / (loss)

 

 

(3,035)

 

 

13,022

 

Impairment (iii)

 

 

(626)

 

 

-

 

Currency translation adjustment

 

 

(3,579)

 

 

76

 

Dividends

 

 

-

 

 

 

(2,734)

Other comprehensive income

 

 

(54)

 

 

(1,869)

Reclassification to held-for-sale

 

 

-

 

 

 

(3,109)

Others

 

 

(12)

 

 

(5)

Incorporation by business combination

 

 

-

 

 

 

2,822

 

End of the year (ii)

 

 

12,158

 

 

 

111,714

 

Schedule of additional information related to the Groups investment

 

% ownership interest

 

 

Value of Group’s interest in equity

 

 

Group’s interest in comprehensive income / (loss)

 

Name of the entity

 

June 30,

2021

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2021

 

 

June 30,

2020

 

 

June 30,

2021

 

 

June 30,

2020

 

June 30,

2019

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Lipstick

 

 

49.96%

 

 

49.96%

 

 

49.96%

 

 

218

 

 

 

701

 

 

 

(480)

 

 

11,465

 

 

 

(4,805)

BHSA (1)

 

 

29.91%

 

 

29.91%

 

 

29.91%

 

 

5,361

 

 

 

6,118

 

 

 

(756)

 

 

(571)

 

 

(3,621)

Condor (2)

 

 

18.89%

 

 

18.89%

 

 

18.89%

 

 

1,620

 

 

 

2,224

 

 

 

(414)

 

 

180

 

 

 

59

 

PBEL

 

 

N/A

 

 

 

45.00%

 

 

45.40%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(176)

Shufersal (4)

 

 

N/A

 

 

 

26.02%

 

 

26.02%

 

 

-

 

 

 

42,223

 

 

 

24

 

 

 

7,834

 

 

 

446

 

Mehadrin

 

 

N/A

 

 

 

N/A

 

 

 

45.41%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(167)

Gav-Yam

 

 

N/A

 

 

 

34.90%

 

 

N/A

 

 

 

-

 

 

 

40,970

 

 

 

39

 

 

 

(1,181)

 

 

-

 

Quality (3)

 

 

50.00%

 

 

50.00%

 

 

50.00%

 

 

2,927

 

 

 

3,156

 

 

 

(259)

 

 

278

 

 

 

(876)

La Rural SA

 

 

50.00%

 

 

50.00%

 

 

50.00%

 

 

169

 

 

 

305

 

 

 

(135)

 

 

153

 

 

 

216

 

TGLT (5)

 

 

27.82%

 

 

30.20%

 

 

N/A

 

 

 

937

 

 

 

3,093

 

 

 

(2,157)

 

 

(174)

 

 

-

 

Other joint ventures

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

 

 

926

 

 

 

12,924

 

 

 

(2,476)

 

 

(4,886)

 

 

(2,062)

Total associates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,158

 

 

 

111,714

 

 

 

(6,614)

 

 

13,098

 

 

 

(10,986)

Name of the entity

Place of

business /

Country of

incorporation

Main
activity

Common

shares

1 vote

 

Latest financial statements issued

 

 

 

 

 

Share capital (nominal value)

Loss for

the year

Shareholders’

equity

 

Associates

 

New Lipstick

U.S.

Real estate

N/A

-

(*) (10

)

(*) (41

)

BHSA

Argentina

Financial

448,689,072

(***) 1,500

(***) (2,528

)

(***) 17,276

 

Condor

EE.UU.

Hotel

2,245,100

(*) 232

(*) (178

)

(*) 54

 

Quality

Argentina

Real estate

225,146,012

450

(518

)

5,760

 

La Rural SA

Argentina

Organization of events

714,498

1

(64

)

378

 

TGLT (5)

Argentina

Real estate

257,320,997

925

(4,625

)

4,311

 

Schedule of financial information of the joint ventures considered to be material

 

 

Current

Assets

 

 

Non-current Assets

 

 

Current Liabilities

 

 

Non-current Liabilities

 

 

Net assets

 

 

% of

ownership interest held

 

 

Interest in associate and joint venture

 

 

Goodwill and others

 

 

Book value

 

As of 06.30.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHSA

 

 

114,759

 

 

 

71,092

 

 

 

156,405

 

 

 

11,661

 

 

 

17,785

 

 

 

29.91%

 

 

5,319

 

 

 

42

 

 

 

5,361

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Invest (ii)

 

 

5

 

 

 

8,842

 

 

 

100

 

 

 

2,987

 

 

 

5,760

 

 

 

50.00%

 

 

2,880

 

 

 

47

 

 

 

2,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 06.30.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHSA

 

 

115,457

 

 

 

65,503

 

 

 

153,639

 

 

 

6,954

 

 

 

20,367

 

 

 

29.91%

 

 

6,092

 

 

 

26

 

 

 

6,118

 

Gav-Yam

 

 

63,028

 

 

 

249,149

 

 

 

29,726

 

 

 

176,864

 

 

 

105,587

 

 

 

34.90%

 

 

36,850

 

 

 

4,120

 

 

 

40,970

 

Shufersal

 

 

110,169

 

 

 

280,922

 

 

 

138,032

 

 

 

194,095

 

 

 

58,964

 

 

 

26.02%

 

 

15,342

 

 

 

26,881

 

 

 

42,223

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Invest (ii)

 

 

6

 

 

 

8,299

 

 

 

131

 

 

 

1,956

 

 

 

6,218

 

 

 

50.00%

 

 

3,109

 

 

 

47

 

 

 

3,156

 

 

 

Revenues

 

 

Net income / (loss)

 

 

Total comprehensive income / (loss)

 

 

Dividend distribution

 

 

Cash of operating activities

 

 

Cash of investing activities

 

 

Cash of financing activities

 

 

Changes in cash and cash equivalents

 

As of 06.30.21 (i)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHSA

 

 

29,257

 

 

 

(2,528)

 

 

(2,528)

 

 

-

 

 

 

4,318

 

 

 

(129)

 

 

(28,139)

 

 

(23,950)

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Invest (ii)

 

 

45

 

 

 

(518)

 

 

(518)

 

 

-

 

 

 

(59)

 

 

(4)

 

 

63

 

 

 

-

 

As of 06.30.20 (i)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHSA

 

 

19,576

 

 

 

(1,911)

 

 

(1,911)

 

 

-

 

 

 

6,993

 

 

 

56

 

 

 

(5,204)

 

 

1,845

 

Gav-Yam

 

 

17,350

 

 

 

10,161

 

 

 

8,195

 

 

 

5,388

 

 

 

7,639

 

 

 

(8,596)

 

 

23,835

 

 

 

22,878

 

Shufersal

 

 

327,436

 

 

 

7,579

 

 

 

6,759

 

 

 

2,155

 

 

 

32,855

 

 

 

(4,069)

 

 

(20,717)

 

 

8,069

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality Invest (ii)

 

 

27

 

 

 

556

 

 

 

556

 

 

 

-

 

 

 

(134)

 

 

-

 

 

 

134

 

 

 

-