XML 73 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Cash flow information (Tables)
12 Months Ended
Jun. 30, 2021
Schedule of cash flows generated

 

 

Note

 

 

06.30.2021

 

 

06.30.2020

 

 

06.30.2019

 

(Loss) / profit for the year

 

 

 

 

 

(37,591)

 

 

35,651

 

 

 

(57,634)

Loss for the year from discontinued operations

 

 

 

 

 

8,923

 

 

 

4,947

 

 

 

2,380

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Income tax

 

 

18

 

 

 

21,673

 

 

 

10,065

 

 

 

(6,760)

Amortization and depreciation

 

 

20

 

 

 

642

 

 

 

716

 

 

 

560

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

 

 

 

 

7,770

 

 

 

(50,664)

 

 

58,231

 

Share-based compensation

 

 

 

 

 

 

-

 

 

 

-

 

 

 

94

 

Impairment of goodwill

 

 

 

 

 

 

-

 

 

 

-

 

 

 

277

 

Impairment of properties for sale

 

 

 

 

 

 

-

 

 

 

-

 

 

 

69

 

Gain from disposal of associates

 

 

 

 

 

 

(37)

 

 

-

 

 

 

225

 

Financial results, net

 

 

 

 

 

 

(6,609)

 

 

19,737

 

 

 

2,888

 

Provisions and allowances

 

 

 

 

 

 

281

 

 

 

1,251

 

 

 

1,369

 

Share of (profit) /loss of associates and joint ventures

 

 

7

 

 

 

4,380

 

 

 

(10,847)

 

 

10,587

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Decrease in inventories

 

 

 

 

 

 

26

 

 

 

6

 

 

 

34

 

Increase in trading properties

 

 

 

 

 

 

(28)

 

 

(592)

 

 

(1,308)

Increase in restricted assets

 

 

 

 

 

 

-

 

 

 

(1,750)

 

 

-

 

Decrease / (Increase) in trade and other receivables

 

 

 

 

 

 

1,514

 

 

 

2,854

 

 

 

(69)

Decrease in trade and other payables

 

 

 

 

 

 

(2,543)

 

 

(458)

 

 

(1,820)

Increase / (decrease) in salaries and social security liabilities

 

 

 

 

 

 

53

 

 

 

(290)

 

 

(195)

Decrease in provisions

 

 

 

 

 

 

(108)

 

 

(798)

 

 

(118)

Net cash (used in) / generated by continuing operating activities before income tax paid

 

 

 

 

 

 

(1,654)

 

 

9,828

 

 

 

8,810

 

Net cash generated by discontinued operating activities before income tax paid

 

 

 

 

 

 

3,401

 

 

 

37,880

 

 

 

33,916

 

Net cash generated by operating activities before income tax paid

 

 

 

 

 

 

1,747

 

 

 

47,708

 

 

 

42,726

 

Schedule of reclassification of assets and liabilities held for sale

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2019

 

Investment properties

 

 

117,547

 

 

 

233,714

 

 

 

(14,634)

Property, plant and equipment

 

 

47,989

 

 

 

(7,581)

 

 

(96,187)

Trading properties

 

 

7,690

 

 

 

233

 

 

 

-

 

Intangible assets

 

 

36,546

 

 

 

4,842

 

 

 

(20,666)

Investments in associates and joint ventures

 

 

48,443

 

 

 

3,781

 

 

 

(1,220)

Deferred income tax assets

 

 

568

 

 

 

-

 

 

 

-

 

Restricted assets

 

 

8,400

 

 

 

321

 

 

 

(305)

Income tax and MPIT credit

 

 

426

 

 

 

66

 

 

 

-

 

Trade and other receivables

 

 

70,693

 

 

 

(13,598)

 

 

(39,759)

Right-of-use assets

 

 

25,853

 

 

 

(5,973)

 

 

-

 

Investments in financial assets

 

 

31,643

 

 

 

20,343

 

 

 

(9,506)

Derivative financial instruments

 

 

368

 

 

 

(56)

 

 

(77)

Inventories

 

 

4,712

 

 

 

(3,760)

 

 

(19,691)

Group of assets held for sale

 

 

55,028

 

 

 

-

 

 

 

-

 

Borrowings

 

 

(425,321)

 

 

(132,296)

 

 

70,300

 

Lease liabilities

 

 

(23,696)

 

 

-

 

 

 

-

 

Deferred income tax liabilities

 

 

(16,261)

 

 

(30,349)

 

 

9,338

 

Trade and other payables

 

 

(30,751)

 

 

3,474

 

 

 

76,590

 

Lease liabilities

 

 

-

 

 

 

3,120

 

 

 

-

 

Provisions

 

 

(7,095)

 

 

86

 

 

 

1,442

 

Employee benefits

 

 

(624)

 

 

161

 

 

 

4,188

 

Derivative financial instruments

 

 

(624)

 

 

-

 

 

 

-

 

Salaries and social security liabilities

 

 

(4,427)

 

 

207

 

 

 

7,979

 

Salaries and social security liabilities

 

 

(28,805)

 

 

-

 

 

 

-

 

Income tax expense

 

 

(596)

 

 

(161)

 

 

24

 

Net value of incorporated assets that do not affect cash

 

 

(82,294)

 

 

76,574

 

 

 

(32,184)

Cash and cash equivalents

 

 

(145,330)

 

 

(9,017)

 

 

(18,550)

Non-controlling interest

 

 

(62,519)

 

 

76,219

 

 

 

24,477

 

Goodwill

 

 

-

 

 

 

(565)

 

 

246

 

Net value of assets incorporated / intended for sale

 

 

(290,143)

 

 

143,211

 

 

 

(26,011)

Seller Financed Amount

 

 

-

 

 

 

-

 

 

 

(126)

Net (outflow) inflow of cash and cash equivalents / assets and liabilities held for sale

 

 

(290,143)

 

 

143,211

 

 

 

(26,137)
Schedule of detail of significant non-cash transactions

 

 

06.30.2021

 

 

06.30.2020

 

 

06.30.2019

 

Decrease of associates and joint ventures through a decrease of shareholders’ equity

 

 

-

 

 

 

3,111

 

 

 

-

 

Increase of investment properties through a decrease of financial assets

 

 

-

 

 

 

418

 

 

 

-

 

Increase of properties for sale through an increase in borrowings

 

 

61

 

 

 

18

 

 

 

26

 

Increase of property, plant and equipment through an increase of trade and other payables

 

 

-

 

 

 

1,110

 

 

 

1,282

 

Increase of intangible assets through an increase of trade and other payables

 

 

-

 

 

 

742

 

 

 

496

 

Distribution of dividends in shares

 

 

727

 

 

 

885

 

 

 

3,922

 

Increase in property, plant and equipment through increased borrowings

 

 

-

 

 

 

-

 

 

 

9

 

Registration of investment properties through a decrease in credits for trade and other receivables

 

 

-

 

 

 

42

 

 

 

863

 

Issuance of NCN

 

 

-

 

 

 

32

 

 

 

5,038

 

Decrease of property, plant and equipment through an increase of receivables and tax debts

 

 

83

 

 

 

-

 

 

 

-

 

Distribution of dividends to non-controlling interest pending payment

 

 

-

 

 

 

2,645

 

 

 

(511)

Decrease of in investments in associates and joint ventures through a decrease in borrowings

 

 

-

 

 

 

-

 

 

 

13

 

Decrease in borrowings through a decrease in financial assets

 

 

-

 

 

 

3,686

 

 

 

-

 

Increase in investment properties through an increase in trade and other payables

 

 

-

 

 

 

1,068

 

 

 

1,058

 

Increase of investment properties through an increase of borrowings

 

 

407

 

 

 

151

 

 

 

330

 

Increase in rights of use through an increase in lease liabilities - Adjustment of opening balances (IFRS 16)

 

 

-

 

 

 

21,214

 

 

 

-

 

Increase in rights of use through an increase in lease liabilities

 

 

-

 

 

 

12,153

 

 

 

-

 

Increase of rights of use through a decrease of property, plant and equipment

 

 

817

 

 

 

-

 

 

 

-