XML 38 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial instruments by category
12 Months Ended
Jun. 30, 2022
14. Financial instruments by category

14. Financial instruments by category

 

The following note presents the financial assets and financial liabilities by category and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Since the line items “Trade and other receivables” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as prepayments, trade receivables, trade payables in-kind and tax receivables and payables), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy.

 

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company can refer to at the date of valuation. In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing.

 

The Group’s Finance Division has a team in place in charge of estimating the valuation of financial assets required to be reported in the Consolidated Financial Statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer ("CFO"). The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, as of the end of each reporting period.

 

According to the Group’s policy, transfers among the several categories of valuation are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

Financial assets and financial liabilities as of June 30, 2022 are as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair value through profit or loss

 

 

Subtotal financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

12,057

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,057

 

 

 

3,963

 

 

 

16,020

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Public companies’ securities

 

 

-

 

 

 

1,346

 

 

 

-

 

 

 

-

 

 

 

1,346

 

 

 

-

 

 

 

1,346

 

- Mutual fonds

 

 

-

 

 

 

13,870

 

 

 

-

 

 

 

-

 

 

 

13,870

 

 

 

-

 

 

 

13,870

 

- Bonds

 

 

-

 

 

 

3,806

 

 

 

-

 

 

 

-

 

 

 

3,806

 

 

 

-

 

 

 

3,806

 

- Others

 

 

10

 

 

 

265

 

 

 

-

 

 

 

-

 

 

 

275

 

 

 

-

 

 

 

275

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Cash at bank and on hand

 

 

10,015

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,015

 

 

 

-

 

 

 

10,015

 

- Short-term investments

 

 

-

 

 

 

2,761

 

 

 

-

 

 

 

-

 

 

 

2,761

 

 

 

-

 

 

 

2,761

 

Total assets

 

 

22,082

 

 

 

22,048

 

 

 

-

 

 

 

-

 

 

 

44,130

 

 

 

3,963

 

 

 

48,093

 

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial liabilities

 

 

Non-financial liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

4,440

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,440

 

 

 

7,641

 

 

 

12,081

 

Borrowings

 

 

74,734

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

74,734

 

 

 

-

 

 

 

74,734

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Swaps

 

 

-

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

16

 

Total liabilities

 

 

79,174

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

79,190

 

 

 

7,641

 

 

 

86,831

 

 

Financial assets and financial liabilities as of June 30, 2021 were as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair value through profit or loss

 

 

Subtotal financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

11,858

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,858

 

 

 

8,104

 

 

 

19,962

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Public companies’ securities

 

 

-

 

 

 

1,600

 

 

 

-

 

 

 

-

 

 

 

1,600

 

 

 

-

 

 

 

1,600

 

- Bonds

 

 

-

 

 

 

4,446

 

 

 

-

 

 

 

-

 

 

 

4,446

 

 

 

-

 

 

 

4,446

 

- Investments in financial assets with quotation

 

 

16

 

 

 

1,048

 

 

 

-

 

 

 

79

 

 

 

1,143

 

 

 

-

 

 

 

1,143

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Cash at bank and on hand

 

 

1,850

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,850

 

 

 

-

 

 

 

1,850

 

- Short term investments

 

 

-

 

 

 

1,317

 

 

 

-

 

 

 

-

 

 

 

1,317

 

 

 

-

 

 

 

1,317

 

Total assets

 

 

13,724

 

 

 

8,411

 

 

 

-

 

 

 

79

 

 

 

22,214

 

 

 

8,104

 

 

 

30,318

 

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial liabilities

 

 

Non-financial liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

4,729

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,729

 

 

 

5,913

 

 

 

10,642

 

Borrowings

 

 

101,887

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

101,887

 

 

 

-

 

 

 

101,887

 

Derivative financial instruments:

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Swaps

 

 

-

 

 

 

-

 

 

 

94

 

 

 

-

 

 

 

94

 

 

 

-

 

 

 

94

 

Total liabilities

 

 

106,616

 

 

 

-

 

 

 

94

 

 

 

-

 

 

 

106,710

 

 

 

5,913

 

 

 

112,623

 

 

(i)

The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20).

The following are details of the book value of financial instruments recognized, which were offset in the statements of financial position:

 

 

 

As of June 30, 2022

 

 

As of June 30, 2021

 

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

12,587

 

 

 

(530)

 

 

12,057

 

 

 

15,221

 

 

 

(3,363)

 

 

11,858

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

3,910

 

 

 

530

 

 

 

4,440

 

 

 

1,366

 

 

 

3,363

 

 

 

4,729

 

 

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Interest income

 

 

463

 

 

 

-

 

 

 

463

 

Interest expense

 

 

(8,171)

 

 

-

 

 

 

(8,171)

Interest expense on lease liabilities

 

 

(120)

 

 

-

 

 

 

(120)

Foreign exchange gains, net

 

 

14,406

 

 

 

-

 

 

 

14,406

 

Gain from repurchase of NCN

 

 

1,460

 

 

 

-

 

 

 

1,460

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

1,454

 

 

 

1,454

 

Interest and discount generated by operating credits

 

 

128

 

 

 

-

 

 

 

128

 

Gain on derivative financial instruments, net

 

 

-

 

 

 

33

 

 

 

33

 

Other finance costs

 

 

(463)

 

 

-

 

 

 

(463)

Total financial instruments (i)

 

 

7,703

 

 

 

1,487

 

 

 

9,190

 

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2021

 

 

 

 

 

 

 

 

 

Interest income

 

 

591

 

 

 

-

 

 

 

591

 

Interest expense

 

 

(10,511)

 

 

-

 

 

 

(10,511)

Interest expense on lease liabilities

 

 

(158)

 

 

-

 

 

 

(158)

Foreign exchange gains, net

 

 

11,512

 

 

 

-

 

 

 

11,512

 

Dividend income

 

 

1

 

 

 

-

 

 

 

1

 

Loss from repurchase of NCN

 

 

(156)

 

 

-

 

 

 

(156)

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

8,720

 

 

 

8,720

 

Interest and discount generated by operating credits

 

 

157

 

 

 

-

 

 

 

157

 

Loss on derivative financial instruments, net

 

 

-

 

 

 

(740)

 

 

(740)

Other finance costs

 

 

(1,420)

 

 

-

 

 

 

(1,420)

Total financial instruments (i)

 

 

16

 

 

 

7,980

 

 

 

7,996

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2020

 

 

 

 

 

 

 

 

 

Interest income

 

 

491

 

 

 

-

 

 

 

491

 

Interest expense

 

 

(14,114)

 

 

-

 

 

 

(14,114)

Interest expense on lease liabilities

 

 

(133)

 

 

-

 

 

 

(133)

Foreign exchange gains, net

 

 

(15,386)

 

 

-

 

 

 

(15,386)

Dividend income

 

 

34

 

 

 

-

 

 

 

34

 

Gain from repurchase of NCN

 

 

228

 

 

 

-

 

 

 

228

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

828

 

 

 

828

 

Interest and discount generated by operating credits

 

 

417

 

 

 

-

 

 

 

417

 

Loss on derivative financial instruments, net

 

 

-

 

 

 

(901)

 

 

(901)

Other finance costs

 

 

(923)

 

 

-

 

 

 

(923)

Total financial instruments (i)

 

 

(29,386)

 

 

(73)

 

 

(29,459)

 

(i)

Included within “Financial results, net“ in the Consolidated Statements of Income and Other Comprehensive Income, with the exception of interest and discount generated by operating assets, which are included within "Other operating results, net".

 

The following table presents the changes in Level 3 financial instruments as of June 30, 2022 and 2021:

 

 

 

Derivative financial instruments - Forwards

 

 

Investments in financial assets - Private companies' securities

 

 

Investments in financial assets - Others

 

 

Derivative financial instruments

 

 

Total

 

Balances at June 30, 2020

 

 

(49)

 

 

7,164

 

 

 

571

 

 

 

349

 

 

 

8,035

 

Deconsolidation

 

 

49

 

 

 

(7,164)

 

 

(500)

 

 

(349)

 

 

(7,964)

Currency translation adjustment

 

 

-

 

 

 

-

 

 

 

(7)

 

 

-

 

 

 

(7)

Gain for the year (i)

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

15

 

Balances at June 30, 2021

 

 

-

 

 

 

-

 

 

 

79

 

 

 

-

 

 

 

79

 

Currency translation adjustment

 

 

-

 

 

 

-

 

 

 

(8)

 

 

-

 

 

 

(8)

Write off

 

 

-

 

 

 

-

 

 

 

(96)

 

 

-

 

 

 

(96)

Gain for the year (i)

 

 

-

 

 

 

-

 

 

 

25

 

 

 

-

 

 

 

25

 

Balances at June 30, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(i)

Included within “Financial results, net” in the Consolidated Statements of Income and Other Comprehensive Income.

 

During the fiscal year ended June 30, 2021, there were no transfers between levels of hierarchy of the fair value. During the fiscal year ended June 30, 2022, there were no transfers between levels of hierarchy of the fair value. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table.

 

Description

 

Pricing model / method

 

Parameters

 

Fair value hierarchy

 

Range

 

Derivative financial instruments Swaps

 

Theoretical price

 

Underlying asset price and volatility

 

Level 2 and 3

 

 

-

 

 

As of June 30, 2022, there are no changes in economic or business circumstances that affect the fair value of the Group's financial assets and liabilities that were not considered in the fair value estimation.