XML 76 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Tables)
12 Months Ended
Jun. 30, 2022
Borrowings  
Schedule of fair value of borrowings

 

 

Total as of June 30, 2022

 

 

Total as of June 30, 2021

 

 

Fair value as of June 30, 2022

 

 

Fair value as of June 30, 2021

 

NCN

 

 

66,216

 

 

 

85,081

 

 

 

62,411

 

 

 

79,987

 

Bank loans

 

 

1,012

 

 

 

5,110

 

 

 

1,018

 

 

 

5,131

 

Bank overdrafts

 

 

5,871

 

 

 

8,665

 

 

 

5,871

 

 

 

8,665

 

Other borrowings

 

 

1,015

 

 

 

2,267

 

 

 

1,015

 

 

 

2,267

 

AABE Debt

 

 

405

 

 

 

423

 

 

 

405

 

 

 

423

 

Loans with non-controlling interests

 

 

215

 

 

 

341

 

 

 

215

 

 

 

341

 

Total borrowings

 

 

74,734

 

 

 

101,887

 

 

 

70,935

 

 

 

96,814

 

Non-current

 

 

13,052

 

 

 

76,619

 

 

 

 

 

 

 

 

 

Current

 

 

61,682

 

 

 

25,268

 

 

 

 

 

 

 

 

 

Total

 

 

74,734

 

 

 

101,887

 

 

 

 

 

 

 

 

 

Schedule of maturity of the group's borrowings

 

 

June 30, 2022

 

 

June 30, 2021

 

Capital

 

 

 

 

 

 

Less than 1 year (i)

 

 

60,208

 

 

 

23,234

 

Between 1 and 2 years

 

 

10,470

 

 

 

66,542

 

Between 2 and 3 years

 

 

2,087

 

 

 

9,317

 

Between 3 and 4 years

 

 

106

 

 

 

272

 

Between 4 and 5 years

 

 

253

 

 

 

97

 

Later than 5 years

 

 

-

 

 

 

142

 

 

 

 

73,124

 

 

 

99,604

 

Interest

 

 

 

 

 

 

 

 

Less than 1 year (i)

 

 

1,474

 

 

 

2,034

 

Between 1 and 2 years

 

 

-

 

 

 

89

 

Between 2 and 3 years

 

 

63

 

 

 

21

 

Between 3 and 4 years

 

 

9

 

 

 

74

 

Between 4 and 5 years

 

 

64

 

 

 

10

 

Later than 5 years

 

 

-

 

 

 

55

 

 

 

 

1,610

 

 

 

2,283

 

 

 

 

74,734

 

 

 

101,887

 

Schedule of borrowing by type of fixed-rate and floating-rate

 

 

June 30, 2022

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

11,818

 

 

 

-

 

 

 

11,818

 

US Dollar

 

 

-

 

 

 

62,249

 

 

 

62,249

 

Subtotal fixed-rate borrowings

 

 

11,818

 

 

 

62,249

 

 

 

74,067

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

418

 

 

 

-

 

 

 

418

 

US Dollar

 

 

-

 

 

 

249

 

 

 

249

 

Subtotal floating-rate borrowings

 

 

418

 

 

 

249

 

 

 

667

 

Total borrowings as per analysis

 

 

12,236

 

 

 

62,498

 

 

 

74,734

 

Total borrowings as per Statement of Financial Position

 

 

12,236

 

 

 

62,498

 

 

 

74,734

 

 

 

June 30, 2021

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

16,605

 

 

 

-

 

 

 

16,605

 

US Dollar

 

 

-

 

 

 

81,573

 

 

 

81,573

 

Subtotal fixed-rate borrowings

 

 

16,605

 

 

 

81,573

 

 

 

98,178

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

444

 

 

 

-

 

 

 

444

 

US Dollar

 

 

-

 

 

 

3,265

 

 

 

3,265

 

Subtotal floating-rate borrowings

 

 

444

 

 

 

3,265

 

 

 

3,709

 

Total borrowings as per analysis

 

 

17,049

 

 

 

84,838

 

 

 

101,887

 

Total borrowings as per Statement of Financial Position

 

 

17,049

 

 

 

84,838

 

 

 

101,887

 

Schedule of debt issuances

Entity

Series

Issuance / expansion date

Amount in original currency

Maturity date

Interest

Principal payment

Interest payment

rate

IRSA

Series I

nov-20

USD 3.1

3/1/2023

10.00% n.a.

At expiration

Quarterly

IRSA

Series VIII

nov-20

USD 31.7

11/12/2023

10.00% n.a.

33% in November 21, 33% in November 22, 34% in November 23

Quarterly

IRSA

Series IX

nov-20

USD 80.7

3/1/2023

10.00% n.a.

At expiration

Quarterly

IRSA

Series XI

mar-21

USD 15.81

3/1/2024

5.00% n.a.

At expiration

Biannual

IRSA

Series XII

mar-21

UVAs 53.78

03/31/2024

4.00% n.a.

At expiration

Biannual

IRSA

Series XIII

aug-21

USD 58.1

08/26/2024

3.90% n.a

Biannual

Quarterly

Schedule of evolution of borrowing

 

 

June 30, 2022

 

 

June 30, 2021

 

Balance at the beginning of the year

 

 

101,887

 

 

 

926,487

 

Borrowings

 

 

7,427

 

 

 

43,119

 

Payment of borrowings

 

 

(11,834)

 

 

(96,340)

(Payment) / Collection of short term loans, net

 

 

(999)

 

 

6,605

 

Interests paid

 

 

(8,204)

 

 

(23,535)

Deconsolidation

 

 

-

 

 

 

(697,452)

Accrued interests

 

 

7,722

 

 

 

19,465

 

Cumulative translation adjustment and exchange differences, net

 

 

22,656

 

 

 

(71,995)

Inflation adjustment

 

 

(42,666)

 

 

(4,455)

Reclassifications and other movements

 

 

(1,255)

 

 

(12)

Balance at the end of the year

 

 

74,734

 

 

 

101,887