XML 41 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings
12 Months Ended
Jun. 30, 2023
Borrowings

20. Borrowings

 

The breakdown and the fair value of the Group borrowings as of June 30, 2023 and 2022 was as follows:

 

 

 

Book value

 

 

Fair value

 

 

 

06.30.2023

 

 

06.30.2022

 

 

06.30.2023

 

 

06.30.2022

 

NCN

 

 

96,599

 

 

 

142,749

 

 

 

97,277

 

 

 

134,546

 

Bank loans and others

 

 

2,575

 

 

 

2,182

 

 

 

2,575

 

 

 

2,195

 

Bank overdrafts

 

 

6,592

 

 

 

12,657

 

 

 

6,592

 

 

 

12,657

 

Other borrowings

 

 

1,720

 

 

 

3,061

 

 

 

1,720

 

 

 

3,061

 

Loans with non-controlling interests

 

 

455

 

 

 

463

 

 

 

455

 

 

 

463

 

Total borrowings

 

 

107,941

 

 

 

161,112

 

 

 

108,619

 

 

 

152,922

 

Non-current

 

 

67,324

 

 

 

28,138

 

 

 

 

 

 

 

 

 

Current

 

 

40,617

 

 

 

132,974

 

 

 

 

 

 

 

 

 

Total

 

 

107,941

 

 

 

161,112

 

 

 

 

 

 

 

 

 

As of June 30, 2023 and 2022, total borrowings include collateralized liabilities (seller financing, leases and bank loans) of ARS 1,634 and ARS 2,054, respectively. These borrowings are mainly collateralized by trading properties of the Group (Notes 11).

 

The terms of the loans include standard covenants for this type of financial operations. As of the date of these Consolidated Financial Statements, the Group has complied with the covenants contemplated in its respective loan agreements.

 

The maturity of the Group's borrowings is as follows:

 

 

 

06.30.2023

 

 

06.30.2022

 

Capital

 

 

 

 

 

 

Less than 1 year

 

 

39,029

 

 

 

129,796

 

Between 1 and 2 years

 

 

27,146

 

 

 

22,572

 

Between 2 and 3 years

 

 

20,794

 

 

 

4,499

 

Between 3 and 4 years

 

 

7,025

 

 

 

229

 

Between 4 and 5 years

 

 

12,042

 

 

 

545

 

 

 

 

106,036

 

 

 

157,641

 

Interest

 

 

 

 

 

 

 

 

Less than 1 year

 

 

1,588

 

 

 

3,178

 

Between 1 and 2 years

 

 

203

 

 

 

-

 

Between 2 and 3 years

 

 

114

 

 

 

136

 

Between 3 and 4 years

 

 

-

 

 

 

19

 

Between 4 and 5 years

 

 

-

 

 

 

138

 

 

 

 

1,905

 

 

 

3,471

 

 

 

 

107,941

 

 

 

161,112

 

 

The following table shows a breakdown of Group’s borrowing by type of fixed-rate and floating-rate, per currency denomination and per functional currency of the subsidiary that holds the loans for the fiscal years ended June 30, 2023 and 2022.

 

 

 

06.30.2023

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

19,395

 

 

 

-

 

 

 

19,395

 

US Dollar

 

 

-

 

 

 

86,205

 

 

 

86,205

 

Subtotal fixed-rate borrowings

 

 

19,395

 

 

 

86,205

 

 

 

105,600

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

2,341

 

 

 

-

 

 

 

2,341

 

Subtotal floating-rate borrowings

 

 

2,341

 

 

 

-

 

 

 

2,341

 

Total borrowings as per analysis

 

 

21,736

 

 

 

86,205

 

 

 

107,941

 

Total borrowings as per Statement of Financial Position

 

 

21,736

 

 

 

86,205

 

 

 

107,941

 

 

 

 

06.30.2022

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

25,477

 

 

 

-

 

 

 

25,477

 

US Dollar

 

 

-

 

 

 

134,197

 

 

 

134,197

 

Subtotal fixed-rate borrowings

 

 

25,477

 

 

 

134,197

 

 

 

159,674

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

901

 

 

 

-

 

 

 

901

 

US Dollar

 

 

-

 

 

 

537

 

 

 

537

 

Subtotal floating-rate borrowings

 

 

901

 

 

 

537

 

 

 

1,438

 

Total borrowings as per analysis

 

 

26,378

 

 

 

134,734

 

 

 

161,112

 

Total borrowings as per Statement of Financial Position

 

 

26,378

 

 

 

134,734

 

 

 

161,112

 

The following describes the debt issuances made by the Group for the years ended June 30, 2023 and 2022:

 

Entity

Series

Issuance / expansion date

Amount in original currency

Maturity date

Interest

Principal payment

Interest

payment

rate

IRSA

Series XIII

aug-21

USD 58.1

03/31/2024

3.90% n.a

Biannual

Quarterly

IRSA

Series XIV

jul-22

USD 171.20

06/22/2028

8.75% n.a.

17.5% in June 2024 – 17.5% in June 2025 – 17.5% in June 2026 – 17.5% in June 2027 - 30% in June 2028

Biannual

IRSA

Series XV

jan-23

USD 61.75

03/25/2025

8.00% n.a.

At expiration

Biannual

IRSA

Series XVI

jan-23

USD 28.25

07/25/2025

7.00% n.a.

At expiration

Biannual

IRSA

Series XVII

jun-23

USD 25

12/07/2025

5.00% n.a.

At expiration

1° quarterly and then biannual

 

The following table shows a detail of evolution of borrowing during the years ended June 30, 2023 and 2022:

 

 

 

06.30.2023

 

 

06.30.2022

 

Balance at the beginning of the year

 

 

161,112

 

 

 

219,648

 

Borrowings

 

 

80,829

 

 

 

16,011

 

Payment of borrowings

 

 

(112,982)

 

 

(25,512)

Payment of short term loans, net

 

 

(1,442)

 

 

(2,154)

Interests paid

 

 

(13,331)

 

 

(17,686)

Accrued interests

 

 

7,477

 

 

 

16,647

 

Cumulative translation adjustment and exchange differences, net

 

 

72,773

 

 

 

48,842

 

Inflation adjustment

 

 

(86,117)

 

 

(91,978)

Reclassifications and other movements

 

 

(378)

 

 

(2,706)

Balance at the end of the year

 

 

107,941

 

 

 

161,112

 

 

Series XIV Notes

 

As a consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million.

 

Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.

 

On the exchange settlement date, the Series II Notes were partially cancelled, leaving an outstanding amount of USD 121 million. On February 8, 2023, the Series II Notes were redeemed and paid (see “Series II Notes Redemption - IRSA”).

 

Series XV and XVI Notes

 

On January 31, 2023, IRSA issued new Notes for a total amount of USD 90.0 million.

 

 

·

Series XV: for USD 61.7 million at a fixed rate of 8.0%, with semi-annual payments. The principal will be paid at maturity on March 25, 2025. The price of issuance was 100.0% of the nominal value.

 

 

 

 

·

Series XVI: for USD 28.2 million at a fixed rate of 7.0%, with semi-annual payments. The principal will be paid at maturity on July 25, 2025. The price of issuance was 100.0% of the nominal value. USD 5.1 million were subscribed in cash and USD 23.1 million in kind with Series IX Notes (Nominal Value USD 22.5 million with maturity date on March 1, 2023, which were subsequently cancelled) (see “Series IX Notes Redemption).

Series II Notes Redemption

 

On February 3, 2023, the Company notified the holders of Series II Notes of the redemption in accordance with the terms and conditions of the Series II Notes and the provisions of the Trust Agreement entered into on March 23, 2016 and its addendum May 16, 2022 between the Company, The Bank of New York Mellon (formerly The Bank of New York), as trustee, co-registrar agent, principal paying agent and transfer agent (the “Trustee”) and Banco Santander Argentina S.A., as representative of the Trustee in Argentina (“Trust Agreement”), under which the Series II Notes are issued for a current and outstanding amount of USD 121 million. The redemption was carried out on February 8, 2023. The redemption price was 100% of the face value of each current and outstanding Series II Notes, plus accrued and unpaid interest, prior settlement in the exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes - IRSA").

 

Series IX Notes Partial Cancellation

 

On February 6, 2023, and regarding the issuance of Series XVI Notes, which were partially subscribed with Series IX Notes, the Company announced the partial cancellation of the Notes detailed below:

 

 

·

Series IX Notes:

 

 

-

Issuance Date: November 12, 2020

 

-

Maturity Date: March 1, 2023

 

-

Nominal Value originally issued: USD 81 million

 

-

Nominal Value to be cancelled: USD 22.5 million

 

-

Nominal Value under circulation: USD 58 million

 

Series IX Notes Redemption

 

On February 10, 2023, the Company informed the holders of Series IX Notes of the redemption in accordance with the terms and conditions detailed in the Offering Memorandum dated October 22, 2020, for an outstanding amount in circulation of USD 58 million (see " Series IX Notes Partial Cancellation "). The redemption was carried out on February 17, 2023. The redemption price was 100% of the face value of the Series IX Notes, plus accrued and unpaid interest, as of the date set for redemption, subject to settlement in the foreign exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes ").

 

Series XVII Notes

 

On June 7, 2023, IRSA issued new Notes for a total amount of USD 25 million.

 

 

·

Series XVII: for USD 25 million at a fixed rate of 5.0%, with semi-annual payments except for the first and second interest payments that will be made at 9 and 12 months, respectively, from the Issue and Settlement Date. The principal will be paid at maturity on December 7, 2025. The price of issuance was 100.0% of the nominal value.