XML 62 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Segment information (Tables)
12 Months Ended
Jun. 30, 2023
Schedule of Group's lines of business and a reconciliation between the results from operations as per segment information

 

 

06.30.2023

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

72,303

 

 

 

(453)

 

 

17,435

 

 

 

-

 

 

 

89,285

 

Costs

 

 

(13,251)

 

 

198

 

 

 

(17,751)

 

 

-

 

 

 

(30,804)

Gross profit / (loss)

 

 

59,052

 

 

 

(255)

 

 

(316)

 

 

-

 

 

 

58,481

 

Net loss from fair value adjustment of investment properties

 

 

(51,180)

 

 

2,035

 

 

 

-

 

 

 

-

 

 

 

(49,145)

General and administrative expenses

 

 

(19,438)

 

 

67

 

 

 

-

 

 

 

52

 

 

 

(19,319)

Selling expenses

 

 

(4,538)

 

 

27

 

 

 

-

 

 

 

-

 

 

 

(4,511)

Other operating results, net

 

 

(7,284)

 

 

(25)

 

 

166

 

 

 

(52)

 

 

(7,195)

Loss from operations

 

 

(23,388)

 

 

1,849

 

 

 

(150)

 

 

-

 

 

 

(21,689)

Share of profit of associates and joint ventures

 

 

3,889

 

 

 

(1,267)

 

 

-

 

 

 

-

 

 

 

2,622

 

Segment loss

 

 

(19,499)

 

 

582

 

 

 

(150)

 

 

-

 

 

 

(19,067)

Reportable assets

 

 

635,002

 

 

 

(3,588)

 

 

-

 

 

 

80,198

 

 

 

711,612

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(324,337)

 

 

(324,337)

Net reportable assets

 

 

635,002

 

 

 

(3,588)

 

 

-

 

 

 

(244,139)

 

 

387,275

 

 

 

06.30.2022

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

55,174

 

 

 

(502)

 

 

14,496

 

 

 

-

 

 

 

69,168

 

Costs

 

 

(11,498)

 

 

196

 

 

 

(14,817)

 

 

-

 

 

 

(26,119)

Gross profit / (loss)

 

 

43,676

 

 

 

(306)

 

 

(321)

 

 

-

 

 

 

43,049

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

26,576

 

 

 

2,851

 

 

 

-

 

 

 

-

 

 

 

29,427

 

General and administrative expenses

 

 

(11,484)

 

 

57

 

 

 

-

 

 

 

50

 

 

 

(11,377)

Selling expenses

 

 

(4,834)

 

 

12

 

 

 

-

 

 

 

-

 

 

 

(4,822)

Other operating results, net

 

 

61

 

 

 

-

 

 

 

120

 

 

 

(50)

 

 

131

 

Profit / (loss) from operations

 

 

53,995

 

 

 

2,614

 

 

 

(201)

 

 

-

 

 

 

56,408

 

Share of profit of associates and joint ventures

 

 

1,005

 

 

 

(1,769)

 

 

-

 

 

 

-

 

 

 

(764)

Segment profit / (loss)

 

 

55,000

 

 

 

845

 

 

 

(201)

 

 

-

 

 

 

55,644

 

Reportable assets

 

 

702,440

 

 

 

(4,180)

 

 

-

 

 

 

105,407

 

 

 

803,667

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(437,767)

 

 

(437,767)

Net reportable assets

 

 

702,440

 

 

 

(4,180)

 

 

-

 

 

 

(332,360)

 

 

365,900

 

 

 

 

06.30.2021

 

 

 

Total

 

 

Joint ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

35,754

 

 

 

(179)

 

 

10,415

 

 

 

(110)

 

 

45,880

 

Costs

 

 

(12,214)

 

 

247

 

 

 

(11,237)

 

 

-

 

 

 

(23,204)

Gross profit / (loss)

 

 

23,540

 

 

 

68

 

 

 

(822)

 

 

(110)

 

 

22,676

 

Net (loss) / gain from fair value adjustment of investment properties

 

 

(27,040)

 

 

(429)

 

 

-

 

 

 

-

 

 

 

(27,469)

General and administrative expenses

 

 

(10,885)

 

 

48

 

 

 

-

 

 

 

170

 

 

 

(10,667)

Selling expenses

 

 

(5,338)

 

 

71

 

 

 

-

 

 

 

-

 

 

 

(5,267)

Other operating results, net

 

 

(551)

 

 

(71)

 

 

378

 

 

 

(60)

 

 

(304)

(Loss) / profit from operations

 

 

(20,274)

 

 

(313)

 

 

(444)

 

 

-

 

 

 

(21,031)

Share of (loss) / profit of associates and joint ventures

 

 

(14,102)

 

 

(1,381)

 

 

-

 

 

 

-

 

 

 

(15,483)

Segment (loss) / profit

 

 

(34,376)

 

 

(1,694)

 

 

(444)

 

 

-

 

 

 

(36,514)

Reportable assets

 

 

724,290

 

 

 

(5,348)

 

 

-

 

 

 

68,624

 

 

 

787,566

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(495,128)

 

 

(495,128)

Net reportable assets

 

 

724,290

 

 

 

(5,348)

 

 

-

 

 

 

(426,504)

 

 

292,438

 

Schedule of lines of business of groups operations center

 

 

06.30.2023

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

47,438

 

 

 

4,584

 

 

 

4,382

 

 

 

14,964

 

 

 

935

 

 

 

72,303

 

Costs

 

 

(3,213)

 

 

(379)

 

 

(1,333)

 

 

(7,580)

 

 

(746)

 

 

(13,251)

Gross profit

 

 

44,225

 

 

 

4,205

 

 

 

3,049

 

 

 

7,384

 

 

 

189

 

 

 

59,052

 

Net loss from fair value adjustment of investment properties

 

 

(11,169)

 

 

(4,546)

 

 

(35,352)

 

 

-

 

 

 

(113)

 

 

(51,180)

General and administrative expenses

 

 

(6,682)

 

 

(745)

 

 

(2,560)

 

 

(3,275)

 

 

(6,176)

 

 

(19,438)

Selling expenses

 

 

(2,168)

 

 

(103)

 

 

(1,123)

 

 

(1,028)

 

 

(116)

 

 

(4,538)

Other operating results, net

 

 

(585)

 

 

(69)

 

 

(884)

 

 

(143)

 

 

(5,603)

 

 

(7,284)

Profit / (loss) from operations

 

 

23,621

 

 

 

(1,258)

 

 

(36,870)

 

 

2,938

 

 

 

(11,819)

 

 

(23,388)

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,889

 

 

 

3,889

 

Segment profit / (loss)

 

 

23,621

 

 

 

(1,258)

 

 

(36,870)

 

 

2,938

 

 

 

(7,930)

 

 

(19,499)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

186,816

 

 

 

120,482

 

 

 

279,821

 

 

 

-

 

 

 

804

 

 

 

587,923

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28,698

 

 

 

28,698

 

Other operating assets

 

 

662

 

 

 

107

 

 

 

7,359

 

 

 

8,783

 

 

 

1,470

 

 

 

18,381

 

Reportable assets

 

 

187,478

 

 

 

120,589

 

 

 

287,180

 

 

 

8,783

 

 

 

30,972

 

 

 

635,002

 

 

 

06.30.2022

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

37,369

 

 

 

6,556

 

 

 

1,608

 

 

 

9,270

 

 

 

371

 

 

 

55,174

 

Costs

 

 

(3,223)

 

 

(632)

 

 

(1,253)

 

 

(5,295)

 

 

(1,095)

 

 

(11,498)

Gross profit / (loss)

 

 

34,146

 

 

 

5,924

 

 

 

355

 

 

 

3,975

 

 

 

(724)

 

 

43,676

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

1,192

 

 

 

(11,622)

 

 

36,877

 

 

 

-

 

 

 

129

 

 

 

26,576

 

General and administrative expenses

 

 

(6,170)

 

 

(735)

 

 

(2,281)

 

 

(1,574)

 

 

(724)

 

 

(11,484)

Selling expenses

 

 

(1,826)

 

 

(168)

 

 

(1,988)

 

 

(733)

 

 

(119)

 

 

(4,834)

Other operating results, net

 

 

(306)

 

 

(50)

 

 

(103)

 

 

(127)

 

 

647

 

 

 

61

 

Profit / (loss) from operations

 

 

27,036

 

 

 

(6,651)

 

 

32,860

 

 

 

1,541

 

 

 

(791)

 

 

53,995

 

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,005

 

 

 

1,005

 

Segment profit / (loss)

 

 

27,036

 

 

 

(6,651)

 

 

32,860

 

 

 

1,541

 

 

 

214

 

 

 

55,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

197,838

 

 

 

147,020

 

 

 

307,225

 

 

 

-

 

 

 

927

 

 

 

653,010

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,960

 

 

 

24,960

 

Other operating assets

 

 

645

 

 

 

5,469

 

 

 

6,433

 

 

 

9,018

 

 

 

2,905

 

 

 

24,470

 

Reportable assets

 

 

198,483

 

 

 

152,489

 

 

 

313,658

 

 

 

9,018

 

 

 

28,792

 

 

 

702,440

 

 

 

06.30.2021

 

 

 

Shopping Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

18,814

 

 

 

9,488

 

 

 

2,740

 

 

 

3,256

 

 

 

1,456

 

 

 

35,754

 

Costs

 

 

(3,079)

 

 

(509)

 

 

(2,973)

 

 

(3,765)

 

 

(1,888)

 

 

(12,214)

Gross profit / (loss)

 

 

15,735

 

 

 

8,979

 

 

 

(233)

 

 

(509)

 

 

(432)

 

 

23,540

 

Net (loss) / gain from fair value adjustment of investment properties

 

 

(71,894)

 

 

19,592

 

 

 

25,131

 

 

 

-

 

 

 

131

 

 

 

(27,040)

General and administrative expenses

 

 

(5,062)

 

 

(1,478)

 

 

(2,510)

 

 

(1,506)

 

 

(329)

 

 

(10,885)

Selling expenses

 

 

(1,594)

 

 

(661)

 

 

(2,468)

 

 

(498)

 

 

(117)

 

 

(5,338)

Other operating results, net

 

 

(445)

 

 

(18)

 

 

(18)

 

 

(42)

 

 

(28)

 

 

(551)

(Loss) / profit from operations

 

 

(63,260)

 

 

26,414

 

 

 

19,902

 

 

 

(2,555)

 

 

(775)

 

 

(20,274)

Share of loss of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

(57)

 

 

-

 

 

 

(14,045)

 

 

(14,102)

Segment (loss) / profit

 

 

(63,260)

 

 

26,414

 

 

 

19,845

 

 

 

(2,555)

 

 

(14,820)

 

 

(34,376)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

192,018

 

 

 

256,568

 

 

 

220,787

 

 

 

-

 

 

 

911

 

 

 

670,284

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,495

 

 

 

31,495

 

Other operating assets

 

 

941

 

 

 

3,963

 

 

 

7,052

 

 

 

9,202

 

 

 

1,353

 

 

 

22,511

 

Reportable assets

 

 

192,959

 

 

 

260,531

 

 

 

227,839

 

 

 

9,202

 

 

 

33,759

 

 

 

724,290