XML 75 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings (Tables)
12 Months Ended
Jun. 30, 2023
Schedule of fair value of borrowings

 

 

Book value

 

 

Fair value

 

 

 

06.30.2023

 

 

06.30.2022

 

 

06.30.2023

 

 

06.30.2022

 

NCN

 

 

96,599

 

 

 

142,749

 

 

 

97,277

 

 

 

134,546

 

Bank loans and others

 

 

2,575

 

 

 

2,182

 

 

 

2,575

 

 

 

2,195

 

Bank overdrafts

 

 

6,592

 

 

 

12,657

 

 

 

6,592

 

 

 

12,657

 

Other borrowings

 

 

1,720

 

 

 

3,061

 

 

 

1,720

 

 

 

3,061

 

Loans with non-controlling interests

 

 

455

 

 

 

463

 

 

 

455

 

 

 

463

 

Total borrowings

 

 

107,941

 

 

 

161,112

 

 

 

108,619

 

 

 

152,922

 

Non-current

 

 

67,324

 

 

 

28,138

 

 

 

 

 

 

 

 

 

Current

 

 

40,617

 

 

 

132,974

 

 

 

 

 

 

 

 

 

Total

 

 

107,941

 

 

 

161,112

 

 

 

 

 

 

 

 

 

Schedule of maturity of the group's borrowings

 

 

06.30.2023

 

 

06.30.2022

 

Capital

 

 

 

 

 

 

Less than 1 year

 

 

39,029

 

 

 

129,796

 

Between 1 and 2 years

 

 

27,146

 

 

 

22,572

 

Between 2 and 3 years

 

 

20,794

 

 

 

4,499

 

Between 3 and 4 years

 

 

7,025

 

 

 

229

 

Between 4 and 5 years

 

 

12,042

 

 

 

545

 

 

 

 

106,036

 

 

 

157,641

 

Interest

 

 

 

 

 

 

 

 

Less than 1 year

 

 

1,588

 

 

 

3,178

 

Between 1 and 2 years

 

 

203

 

 

 

-

 

Between 2 and 3 years

 

 

114

 

 

 

136

 

Between 3 and 4 years

 

 

-

 

 

 

19

 

Between 4 and 5 years

 

 

-

 

 

 

138

 

 

 

 

1,905

 

 

 

3,471

 

 

 

 

107,941

 

 

 

161,112

 

Schedule of borrowing by type of fixed-rate and floating-rate

 

 

06.30.2023

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

19,395

 

 

 

-

 

 

 

19,395

 

US Dollar

 

 

-

 

 

 

86,205

 

 

 

86,205

 

Subtotal fixed-rate borrowings

 

 

19,395

 

 

 

86,205

 

 

 

105,600

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

2,341

 

 

 

-

 

 

 

2,341

 

Subtotal floating-rate borrowings

 

 

2,341

 

 

 

-

 

 

 

2,341

 

Total borrowings as per analysis

 

 

21,736

 

 

 

86,205

 

 

 

107,941

 

Total borrowings as per Statement of Financial Position

 

 

21,736

 

 

 

86,205

 

 

 

107,941

 

 

 

 

06.30.2022

 

Rate per currency

 

Argentine Peso

 

 

US dollar

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

25,477

 

 

 

-

 

 

 

25,477

 

US Dollar

 

 

-

 

 

 

134,197

 

 

 

134,197

 

Subtotal fixed-rate borrowings

 

 

25,477

 

 

 

134,197

 

 

 

159,674

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

901

 

 

 

-

 

 

 

901

 

US Dollar

 

 

-

 

 

 

537

 

 

 

537

 

Subtotal floating-rate borrowings

 

 

901

 

 

 

537

 

 

 

1,438

 

Total borrowings as per analysis

 

 

26,378

 

 

 

134,734

 

 

 

161,112

 

Total borrowings as per Statement of Financial Position

 

 

26,378

 

 

 

134,734

 

 

 

161,112

 

Schedule of debt issuances

Entity

Series

Issuance / expansion date

Amount in original currency

Maturity date

Interest

Principal payment

Interest

payment

rate

IRSA

Series XIII

aug-21

USD 58.1

03/31/2024

3.90% n.a

Biannual

Quarterly

IRSA

Series XIV

jul-22

USD 171.20

06/22/2028

8.75% n.a.

17.5% in June 2024 – 17.5% in June 2025 – 17.5% in June 2026 – 17.5% in June 2027 - 30% in June 2028

Biannual

IRSA

Series XV

jan-23

USD 61.75

03/25/2025

8.00% n.a.

At expiration

Biannual

IRSA

Series XVI

jan-23

USD 28.25

07/25/2025

7.00% n.a.

At expiration

Biannual

IRSA

Series XVII

jun-23

USD 25

12/07/2025

5.00% n.a.

At expiration

1° quarterly and then biannual

Schedule of evolution of borrowing

 

 

06.30.2023

 

 

06.30.2022

 

Balance at the beginning of the year

 

 

161,112

 

 

 

219,648

 

Borrowings

 

 

80,829

 

 

 

16,011

 

Payment of borrowings

 

 

(112,982)

 

 

(25,512)

Payment of short term loans, net

 

 

(1,442)

 

 

(2,154)

Interests paid

 

 

(13,331)

 

 

(17,686)

Accrued interests

 

 

7,477

 

 

 

16,647

 

Cumulative translation adjustment and exchange differences, net

 

 

72,773

 

 

 

48,842

 

Inflation adjustment

 

 

(86,117)

 

 

(91,978)

Reclassifications and other movements

 

 

(378)

 

 

(2,706)

Balance at the end of the year

 

 

107,941

 

 

 

161,112