XML 36 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Financial instruments by category
12 Months Ended
Jun. 30, 2024
Financial instruments by category  
Financial instruments by category

14. Financial instruments by category

 

The following note presents the financial assets and financial liabilities by category and a reconciliation to the corresponding line in the Consolidated Statement of Financial Position, as appropriate. Since the line items “Trade and other receivables” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as prepayments, trade receivables, trade payables in-kind and tax receivables and payables, among others), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy.

 

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company can refer to at the date of valuation. In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing.

The Group’s Finance Division has a team in place in charge of estimating the valuation of financial assets required to be reported in the Consolidated Financial Statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer ("CFO"). The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, as of the end of each reporting period.

 

According to the Group’s policy, transfers among the several categories of valuation are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

  

Financial assets and financial liabilities as of June 30, 2024 are as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair

value through profit or loss

 

 

Subtotal

financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)

 

 

89,958

 

 

 

-

 

 

 

-

 

 

 

89,958

 

 

 

23,514

 

 

 

113,472

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Public companies’ securities

 

 

-

 

 

 

17,561

 

 

 

-

 

 

 

17,561

 

 

 

-

 

 

 

17,561

 

- Mutual funds

 

 

-

 

 

 

61,191

 

 

 

-

 

 

 

61,191

 

 

 

-

 

 

 

61,191

 

- Bonds

 

 

-

 

 

 

41,887

 

 

 

-

 

 

 

41,887

 

 

 

-

 

 

 

41,887

 

- Others

 

 

5,516

 

 

 

4,675

 

 

 

25

 

 

 

10,216

 

 

 

-

 

 

 

10,216

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Options on companies

 

 

57

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

-

 

 

 

57

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Cash at bank and on hand

 

 

20,503

 

 

 

-

 

 

 

-

 

 

 

20,503

 

 

 

-

 

 

 

20,503

 

- Short-term investments

 

 

-

 

 

 

7,794

 

 

 

-

 

 

 

7,794

 

 

 

-

 

 

 

7,794

 

Total assets

 

 

116,034

 

 

 

133,108

 

 

 

25

 

 

 

249,167

 

 

 

23,514

 

 

 

272,681

 

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair

value through profit or loss

 

 

Subtotal financial liabilities

 

 

Non-financial liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 18)

 

 

36,699

 

 

 

-

 

 

 

-

 

 

 

36,699

 

 

 

74,305

 

 

 

111,004

 

Borrowings (Note 20)

 

 

366,754

 

 

 

-

 

 

 

-

 

 

 

366,754

 

 

 

-

 

 

 

366,754

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Bond futures

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total liabilities

 

 

403,453

 

 

 

4

 

 

 

-

 

 

 

403,457

 

 

 

74,305

 

 

 

477,762

 

 

Financial assets and financial liabilities as of June 30, 2023 were as follows:

 

 

 

Financial assets at amortized cost

 

 

Financial assets at fair value through profit or loss

 

 

Subtotal financial assets

 

 

Non-financial assets

 

 

Total

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)

 

 

89,732

 

 

 

-

 

 

 

89,732

 

 

 

27,322

 

 

 

117,054

 

Investments in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Public companies’ securities

 

 

-

 

 

 

18,747

 

 

 

18,747

 

 

 

-

 

 

 

18,747

 

- Mutual funds

 

 

-

 

 

 

74,871

 

 

 

74,871

 

 

 

-

 

 

 

74,871

 

- Bonds

 

 

-

 

 

 

34,236

 

 

 

34,236

 

 

 

-

 

 

 

34,236

 

- Others

 

 

2,330

 

 

 

4,808

 

 

 

7,138

 

 

 

-

 

 

 

7,138

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Cash at bank and on hand

 

 

19,520

 

 

 

-

 

 

 

19,520

 

 

 

-

 

 

 

19,520

 

- Short term investments

 

 

-

 

 

 

12,933

 

 

 

12,933

 

 

 

-

 

 

 

12,933

 

Total assets

 

 

111,582

 

 

 

145,595

 

 

 

257,177

 

 

 

27,322

 

 

 

284,499

 

 

 

Financial liabilities at amortized cost

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial

liabilities

 

 

Non-financial

liabilities

 

 

Total

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statements of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 18)

 

 

56,528

 

 

 

-

 

 

 

56,528

 

 

 

75,149

 

 

 

131,677

 

Borrowings (Note 20)

 

 

401,033

 

 

 

-

 

 

 

401,033

 

 

 

-

 

 

 

401,033

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Bond futures

 

 

-

 

 

 

22

 

 

 

22

 

 

 

-

 

 

 

22

 

Total liabilities

 

 

457,561

 

 

 

22

 

 

 

457,583

 

 

 

75,149

 

 

 

532,732

 

 

The following are details of the book value of financial instruments recognized, which were offset in the statements of financial position:

 

 

 

06.30.2024

 

 

06.30.2023

 

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

 

Gross amounts recognized

 

 

Gross amounts offset

 

 

Net amount presented

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

97,321

 

 

 

(7,363)

 

 

89,958

 

 

 

95,245

 

 

 

(5,513)

 

 

89,732

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

29,336

 

 

 

7,363

 

 

 

36,699

 

 

 

51,015

 

 

 

5,513

 

 

 

56,528

 

 

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

Interest income

 

 

33,890

 

 

 

-

 

 

 

33,890

 

Interest expense

 

 

(39,306)

 

 

-

 

 

 

(39,306)

Interest expense on lease liabilities

 

 

(1,050)

 

 

-

 

 

 

(1,050)

Foreign exchange gains, net

 

 

14,987

 

 

 

-

 

 

 

14,987

 

Loss from repurchase of NCN

 

 

(181)

 

 

-

 

 

 

(181)

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

95,510

 

 

 

95,510

 

Interest and allowances generated by operating credits

 

 

1,890

 

 

 

-

 

 

 

1,890

 

Loss from derivative financial instruments, net

 

 

-

 

 

 

(1,387)

 

 

(1,387)

Other finance costs

 

 

(11,882)

 

 

-

 

 

 

(11,882)

Total financial instruments (i)

 

 

(1,652)

 

 

94,123

 

 

 

92,471

 

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

Interest income

 

 

3,064

 

 

 

-

 

 

 

3,064

 

Interest expense

 

 

(44,245)

 

 

-

 

 

 

(44,245)

Interest expense on lease liabilities

 

 

(825)

 

 

-

 

 

 

(825)

Foreign exchange gains, net

 

 

25,124

 

 

 

-

 

 

 

25,124

 

Gain from repurchase of NCN

 

 

739

 

 

 

-

 

 

 

739

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

27,518

 

 

 

27,518

 

Interest and allowances generated by operating credits

 

 

2,456

 

 

 

-

 

 

 

2,456

 

Gain from derivative financial instruments, net

 

 

-

 

 

 

171

 

 

 

171

 

Other finance costs

 

 

(7,039)

 

 

-

 

 

 

(7,039)

Total financial instruments (i)

 

 

(20,726)

 

 

27,689

 

 

 

6,963

 

  

 

 

Financial assets / liabilities at amortized cost

 

 

Financial assets / liabilities at fair value through profit or loss

 

 

Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Interest income

 

 

3,707

 

 

 

-

 

 

 

3,707

 

Interest expense

 

 

(65,441)

 

 

-

 

 

 

(65,441)

Interest expense on lease liabilities

 

 

(962)

 

 

-

 

 

 

(962)

Foreign exchange gains, net

 

 

115,383

 

 

 

-

 

 

 

115,383

 

Gain from repurchase of NCN

 

 

11,694

 

 

 

-

 

 

 

11,694

 

Fair value gain on financial assets at fair value through profit or loss

 

 

-

 

 

 

11,645

 

 

 

11,645

 

Interest and allowances generated by operating credits

 

 

1,026

 

 

 

-

 

 

 

1,026

 

Gain from derivative financial instruments, net

 

 

-

 

 

 

261

 

 

 

261

 

Other finance costs

 

 

(3,705)

 

 

-

 

 

 

(3,705)

Total financial instruments (i)

 

 

61,702

 

 

 

11,906

 

 

 

73,608

 

 

(i)

Included within “Financial results, net“ in the Consolidated Statement of Income and Other Comprehensive Income, with the exception of interest and discount generated by operating assets, which are included within "Other operating results, net".

 

During the fiscal year ended June 30, 2024 and 2023, there were no transfers between levels of hierarchy of the fair value. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 3 instruments, details of which may be obtained from the following table.

 

Description

 

Pricing model / method

 

Parameters

 

Fair value hierarchy

 

Range

Purchase option – Warrant (Others)

 

Black & Scholes with dilution

 

Underlying asset price and volatility

 

Level 3

 

-

 

As of June 30, 2024, there are no changes in economic or business circumstances that affect the fair value of the Group's financial assets and liabilities that were not considered in the fair value estimation.