XML 62 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Segment information (Tables)
12 Months Ended
Jun. 30, 2024
Schedule of Group's lines of business and a reconciliation between the results from operations as per segment information

 

 

06.30.2024

 

 

 

Total

 

 

Joint

ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

270,550

 

 

 

(1,453)

 

 

59,449

 

 

 

-

 

 

 

328,546

 

Costs

 

 

(48,766)

 

 

161

 

 

 

(60,636)

 

 

-

 

 

 

(109,241)

Gross profit / (loss)

 

 

221,784

 

 

 

(1,292)

 

 

(1,187)

 

 

-

 

 

 

219,305

 

Net loss from fair value adjustment of investment properties

 

 

(350,955)

 

 

364

 

 

 

-

 

 

 

-

 

 

 

(350,591)

General and administrative expenses

 

 

(51,179)

 

 

173

 

 

 

-

 

 

 

(26)

 

 

(51,032)

Selling expenses

 

 

(17,491)

 

 

133

 

 

 

-

 

 

 

-

 

 

 

(17,358)

Other operating results, net

 

 

(5,192)

 

 

(21)

 

 

419

 

 

 

26

 

 

 

(4,768)

(Loss) / profit from operations

 

 

(203,033)

 

 

(643)

 

 

(768)

 

 

-

 

 

 

(204,444)

Share of profit of associates and joint ventures

 

 

33,760

 

 

 

277

 

 

 

-

 

 

 

-

 

 

 

34,037

 

Segment (loss) / profit

 

 

(169,273)

 

 

(366)

 

 

(768)

 

 

-

 

 

 

(170,407)

Reportable assets

 

 

1,945,139

 

 

 

431

 

 

 

-

 

 

 

296,195

 

 

 

2,241,765

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,089,328)

 

 

(1,089,328)

Net reportable assets

 

 

1,945,139

 

 

 

431

 

 

 

-

 

 

 

(793,133)

 

 

1,152,437

 

 

 

06.30.2023

 

 

 

Total

 

 

Joint

ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

268,627

 

 

 

(1,687)

 

 

64,781

 

 

 

-

 

 

 

331,721

 

Costs

 

 

(49,231)

 

 

736

 

 

 

(65,950)

 

 

-

 

 

 

(114,445)

Gross profit / (loss)

 

 

219,396

 

 

 

(951)

 

 

(1,169)

 

 

-

 

 

 

217,276

 

Net loss from fair value adjustment of investment properties

 

 

(190,149)

 

 

7,559

 

 

 

-

 

 

 

-

 

 

 

(182,590)

General and administrative expenses

 

 

(72,215)

 

 

250

 

 

 

-

 

 

 

193

 

 

 

(71,772)

Selling expenses

 

 

(16,860)

 

 

101

 

 

 

-

 

 

 

-

 

 

 

(16,759)

Other operating results, net

 

 

(27,061)

 

 

(93)

 

 

614

 

 

 

(193)

 

 

(26,733)

Loss from operations

 

 

(86,889)

 

 

6,866

 

 

 

(555)

 

 

-

 

 

 

(80,578)

Share of profit / (loss) of associates and joint ventures

 

 

14,449

 

 

 

(4,709)

 

 

-

 

 

 

-

 

 

 

9,740

 

Segment loss

 

 

(72,440)

 

 

2,157

 

 

 

(555)

 

 

-

 

 

 

(70,838)

Reportable assets

 

 

2,359,221

 

 

 

(13,329)

 

 

-

 

 

 

297,957

 

 

 

2,643,849

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,205,005)

 

 

(1,205,005)

Net reportable assets

 

 

2,359,221

 

 

 

(13,329)

 

 

-

 

 

 

(907,048)

 

 

1,438,844

 

 

 

06.30.2022

 

 

 

Total

 

 

Joint

ventures (1)

 

 

Expenses

and collective

promotion funds

 

 

Elimination of inter-segment transactions and non-reportable assets / liabilities (2)

 

 

Total as per statement of income / statement of financial position

 

Revenues

 

 

204,987

 

 

 

(1,860)

 

 

53,853

 

 

 

-

 

 

 

256,980

 

Costs

 

 

(42,714)

 

 

729

 

 

 

(55,055)

 

 

-

 

 

 

(97,040)

Gross profit / (loss)

 

 

162,273

 

 

 

(1,131)

 

 

(1,202)

 

 

-

 

 

 

159,940

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

98,741

 

 

 

10,588

 

 

 

-

 

 

 

-

 

 

 

109,329

 

General and administrative expenses

 

 

(42,666)

 

 

214

 

 

 

-

 

 

 

184

 

 

 

(42,268)

Selling expenses

 

 

(17,958)

 

 

43

 

 

 

-

 

 

 

-

 

 

 

(17,915)

Other operating results, net

 

 

225

 

 

 

-

 

 

 

447

 

 

 

(184)

 

 

488

 

Profit / (loss) from operations

 

 

200,615

 

 

 

9,714

 

 

 

(755)

 

 

-

 

 

 

209,574

 

Share of profit / (loss) of associates and joint ventures

 

 

3,732

 

 

 

(6,572)

 

 

-

 

 

 

-

 

 

 

(2,840)

Segment profit / (loss)

 

 

204,347

 

 

 

3,142

 

 

 

(755)

 

 

-

 

 

 

206,734

 

Reportable assets

 

 

2,609,775

 

 

 

(15,530)

 

 

-

 

 

 

391,614

 

 

 

2,985,859

 

Reportable liabilities (i)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,626,434)

 

 

(1,626,434)

Net reportable assets

 

 

2,609,775

 

 

 

(15,530)

 

 

-

 

 

 

(1,234,820)

 

 

1,359,425

 

Schedule of lines of business of groups operations center

 

 

06.30.2024

 

 

 

Shopping

Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

179,650

 

 

 

16,243

 

 

 

9,246

 

 

 

61,569

 

 

 

3,842

 

 

 

270,550

 

Costs

 

 

(10,714)

 

 

(1,182)

 

 

(5,344)

 

 

(28,814)

 

 

(2,712)

 

 

(48,766)

Gross profit

 

 

168,936

 

 

 

15,061

 

 

 

3,902

 

 

 

32,755

 

 

 

1,130

 

 

 

221,784

 

Net loss from fair value adjustment of investment properties

 

 

(14,936)

 

 

(69,585)

 

 

(266,145)

 

 

-

 

 

 

(289)

 

 

(350,955)

General and administrative expenses

 

 

(21,608)

 

 

(1,788)

 

 

(8,810)

 

 

(9,342)

 

 

(9,631)

 

 

(51,179)

Selling expenses

 

 

(9,007)

 

 

(180)

 

 

(3,236)

 

 

(4,205)

 

 

(863)

 

 

(17,491)

Other operating results, net

 

 

(2,840)

 

 

(63)

 

 

(1,983)

 

 

(1,131)

 

 

825

 

 

 

(5,192)

Profit / (loss) from operations

 

 

120,545

 

 

 

(56,555)

 

 

(276,272)

 

 

18,077

 

 

 

(8,828)

 

 

(203,033)

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,760

 

 

 

33,760

 

Segment profit / (loss)

 

 

120,545

 

 

 

(56,555)

 

 

(276,272)

 

 

18,077

 

 

 

24,932

 

 

 

(169,273)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

690,300

 

 

 

303,571

 

 

 

730,885

 

 

 

-

 

 

 

2,261

 

 

 

1,727,017

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

124,373

 

 

 

124,373

 

Other operating assets

 

 

2,450

 

 

 

324

 

 

 

54,177

 

 

 

31,673

 

 

 

5,125

 

 

 

93,749

 

Reportable assets

 

 

692,750

 

 

 

303,895

 

 

 

785,062

 

 

 

31,673

 

 

 

131,759

 

 

 

1,945,139

 

 

 

06.30.2023

 

 

 

Shopping

Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

176,246

 

 

 

17,031

 

 

 

16,280

 

 

 

55,596

 

 

 

3,474

 

 

 

268,627

 

Costs

 

 

(11,937)

 

 

(1,408)

 

 

(4,952)

 

 

(28,162)

 

 

(2,772)

 

 

(49,231)

Gross profit

 

 

164,309

 

 

 

15,623

 

 

 

11,328

 

 

 

27,434

 

 

 

702

 

 

 

219,396

 

Net loss from fair value adjustment of investment properties

 

 

(41,496)

 

 

(16,890)

 

 

(131,343)

 

 

-

 

 

 

(420)

 

 

(190,149)

General and administrative expenses

 

 

(24,826)

 

 

(2,768)

 

 

(9,511)

 

 

(12,168)

 

 

(22,942)

 

 

(72,215)

Selling expenses

 

 

(8,055)

 

 

(383)

 

 

(4,172)

 

 

(3,819)

 

 

(431)

 

 

(16,860)

Other operating results, net

 

 

(2,173)

 

 

(256)

 

 

(3,284)

 

 

(531)

 

 

(20,817)

 

 

(27,061)

Profit / (loss) from operations

 

 

87,759

 

 

 

(4,674)

 

 

(136,982)

 

 

10,916

 

 

 

(43,908)

 

 

(86,889)

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,449

 

 

 

14,449

 

Segment profit / (loss)

 

 

87,759

 

 

 

(4,674)

 

 

(136,982)

 

 

10,916

 

 

 

(29,459)

 

 

(72,440)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

694,077

 

 

 

447,627

 

 

 

1,039,618

 

 

 

-

 

 

 

2,986

 

 

 

2,184,308

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

106,622

 

 

 

106,622

 

Other operating assets

 

 

2,459

 

 

 

398

 

 

 

27,341

 

 

 

32,632

 

 

 

5,461

 

 

 

68,291

 

Reportable assets

 

 

696,536

 

 

 

448,025

 

 

 

1,066,959

 

 

 

32,632

 

 

 

115,069

 

 

 

2,359,221

 

 

 

06.30.2022

 

 

 

Shopping

Malls

 

 

Offices

 

 

Sales and developments

 

 

Hotels

 

 

Others (i)

 

 

Total

 

Revenues

 

 

138,836

 

 

 

24,357

 

 

 

5,975

 

 

 

34,441

 

 

 

1,378

 

 

 

204,987

 

Costs

 

 

(11,974)

 

 

(2,347)

 

 

(4,653)

 

 

(19,671)

 

 

(4,069)

 

 

(42,714)

Gross profit / (loss)

 

 

126,862

 

 

 

22,010

 

 

 

1,322

 

 

 

14,770

 

 

 

(2,691)

 

 

162,273

 

Net gain / (loss) from fair value adjustment of investment properties

 

 

4,429

 

 

 

(43,179)

 

 

137,010

 

 

 

-

 

 

 

481

 

 

 

98,741

 

General and administrative expenses

 

 

(22,923)

 

 

(2,731)

 

 

(8,474)

 

 

(5,847)

 

 

(2,691)

 

 

(42,666)

Selling expenses

 

 

(6,784)

 

 

(625)

 

 

(7,385)

 

 

(2,723)

 

 

(441)

 

 

(17,958)

Other operating results, net

 

 

(1,137)

 

 

(184)

 

 

(384)

 

 

(473)

 

 

2,403

 

 

 

225

 

Profit / (loss) from operations

 

 

100,447

 

 

 

(24,709)

 

 

122,089

 

 

 

5,727

 

 

 

(2,939)

 

 

200,615

 

Share of profit of associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,732

 

 

 

3,732

 

Segment profit / (loss)

 

 

100,447

 

 

 

(24,709)

 

 

122,089

 

 

 

5,727

 

 

 

793

 

 

 

204,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties and trading properties

 

 

735,027

 

 

 

546,221

 

 

 

1,141,435

 

 

 

-

 

 

 

3,443

 

 

 

2,426,126

 

Investment in associates and joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92,733

 

 

 

92,733

 

Other operating assets

 

 

2,394

 

 

 

20,320

 

 

 

23,900

 

 

 

33,505

 

 

 

10,797

 

 

 

90,916

 

Reportable assets

 

 

737,421

 

 

 

566,541

 

 

 

1,165,335

 

 

 

33,505

 

 

 

106,973

 

 

 

2,609,775