EX-99.1 2 exhibit991.htm UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2024 AND FOR THE SIX-MONTH PERIODS ENDED DECEMBER 31, 2024 AND 2023. exhibit991
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2024 and for the six and three-month periods ended as of that date, presented comparatively
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 82, beginning on July 1st, 2024.
 
Legal address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on April 27, 2023 and registered in the Superintendence on September 12, 2023 with the number 15555, Book 114 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 748,297,907 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS): 7,483.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate and agricultural activities.
 
Direct interest of the Parent Company on the capital stock: 412,158,780 common shares.
 
Percentage of votes of the Parent Company (direct interest) on the shareholders’ equity: 55.77% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-up nominal value
(in millions of Argentine Pesos)
Common stock with a face value of ARS 10 per share and entitled to 1 vote each
748,297,907
7,483
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) As of December 31, 2024, the capital increase and the issuance of shares resolved by the board of directors on December 19, 2024, was in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).
 
 
 
Index
 

Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
 
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
ARCOS
 
Arcos del Gourmet S.A.
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2024
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
BYMA
 
Buenos Aires Stock Exchange
CSJN
 
Supreme Court of Justice of the Nation (Argentina)
CNV
 
Securities Exchange Commission (Argentina)
CODM
 
Chief Operating Decision Maker
CPI
 
Consumer Price Index
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
GCDI
 
GCDI S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
INDEC
 
Argentine Institute of Statistics and Census
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
MEP
 
Electronic Payment Market
NIS
 
New Israeli Shekel
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
Tandanor
 
Tandanor S.A.C.I. y N.
VAM
 
Vista al Muelle S.A.
Zetol
 
Zetol Ltd.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Financial Position
as of December 31, 2024 and June 30, 2024
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
 
Note
 
12.31.2024
 
 
06.30.2024
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  1,868,304 
  2,062,597 
Property, plant and equipment
9
  45,261 
  44,284 
Trading properties
10, 22
  22,110 
  23,661 
Intangible assets
11
  64,279 
  78,241 
Right-of-use assets
12
  6,323 
  12,933 
Investments in associates and joint ventures
7
  178,132 
  156,712 
Deferred income tax assets
19
  5,840 
  7,383 
Income tax credit
 
  24 
  13 
Trade and other receivables
13, 14
  33,375 
  41,424 
Investments in financial assets
13
  6,823 
  12,346 
Derivative financial instruments
13
  - 
  68 
Total non-current assets
 
  2,230,471 
  2,439,662 
Current assets
 
    
    
Trading properties
10, 22
  355 
  498 
Inventories
22
  1,180 
  1,308 
Income tax credit
 
  193 
  1,302 
Trade and other receivables
13, 14
  83,543 
  92,301 
Investments in financial assets
13
  149,404 
  146,162 
Derivative financial instruments
13
  1 
  - 
Cash and cash equivalents
13
  36,659 
  34,277 
Total current assets
 
  271,335 
  275,848 
TOTAL ASSETS
 
  2,501,806 
  2,715,510 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  1,156,469 
  1,306,592 
Non-controlling interest
 
  80,071 
  89,386 
TOTAL SHAREHOLDERS’ EQUITY
 
  1,236,540 
  1,395,978 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
13, 17
  224,270 
  224,518 
Lease liabilities
12
  3,254 
  10,972 
Deferred income tax liabilities
19
  583,942 
  679,023 
Trade and other payables
13, 16
  48,107 
  46,414 
Provisions
18
  25,327 
  25,461 
Salaries and social security liabilities
 
  119 
  136 
Total non-current liabilities
 
  885,019 
  986,524 
Current liabilities
 
    
    
Borrowings
13, 17
  227,017 
  219,741 
Lease liabilities
12
  937 
  2,291 
Trade and other payables
13, 16
  86,648 
  88,048 
Income tax liabilities
 
  51,734 
  8,111 
Provisions
18
  4,088 
  4,463 
Derivative financial instruments
13
  6 
  5 
Salaries and social security liabilities
 
  9,817 
  10,349 
Total current liabilities
 
  380,247 
  333,008 
TOTAL LIABILITIES
 
  1,265,266 
  1,319,532 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  2,501,806 
  2,715,510 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vice President II
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
for the six and three-month periods ended December 31, 2024 and 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
 
 
 
 
Six months
 
 
Three months
 
 
Note
 
12.31.2024
 
 
12.31.2023
 
 
12.31.2024
 
 
12.31.2023
 
Revenues
20
  212,141 
  220,936 
  115,054 
  118,375 
Costs
21, 22
  (81,207)
  (71,331)
  (46,143)
  (37,957)
Gross profit
 
  130,934 
  149,605 
  68,911 
  80,418 
Net (loss) / gain from fair value adjustment of investment properties
8
  (233,073)
  300,126 
  10,528 
  (41,333)
General and administrative expenses
21
  (28,299)
  (31,509)
  (16,303)
  (16,222)
Selling expenses
21
  (9,688)
  (12,468)
  (4,989)
  (7,093)
Other operating results, net
23
  (9,658)
  (1,520)
  (5,287)
  (139)
(Loss) / profit from operations
 
  (149,784)
  404,234 
  52,860 
  15,631 
Share of profit of associates and joint ventures
7
  24,777 
  43,393 
  15,960 
  35,992 
(Loss) / profit before financial results and income tax
 
  (125,007)
  447,627 
  68,820 
  51,623 
Finance income
24
  1,615 
  10,383 
  835 
  9,120 
Finance costs
24
  (25,224)
  (32,901)
  (12,646)
  (19,144)
Other financial results
24
  66,196 
  (73,764)
  42,764 
  (65,890)
Inflation adjustment
24
  6,999 
  67,525 
  2,413 
  49,172 
Financial results, net
 
  49,586 
  (28,757)
  33,366 
  (26,742)
(Loss) / profit before income tax
 
  (75,421)
  418,870 
  102,186 
  24,881 
Income tax expense
19
  34,450 
  (112,666)
  (25,368)
  23,691 
(Loss) / profit for the period
 
  (40,971)
  306,204 
  76,818 
  48,572 
Other comprehensive loss:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive loss from subsidiaries and associates (i)
 
  (1,404)
  (9,660)
  (867)
  (8,540)
Total other comprehensive loss for the period
 
  (1,404)
  (9,660)
  (867)
  (8,540)
Total comprehensive (loss) / income for the period
 
  (42,375)
  296,544 
  75,951 
  40,032 
 
    
    
    
    
(Loss) / profit for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  (39,773)
  295,155 
  74,355 
  51,004 
Non-controlling interest
 
  (1,198)
  11,049 
  2,463 
  (2,432)
 
    
    
    
    
Total comprehensive (loss) / income attributable to:
 
    
    
    
    
Equity holders of the parent
 
  (40,790)
  284,467 
  73,645 
  41,402 
Non-controlling interest
 
  (1,585)
  12,077 
  2,306 
  (1,370)
 
    
    
    
    
(Loss) / profit per share attributable to equity holders of the parent: (ii)
 
    
    
    
    
Basic
 
  (54.19)
  395.12 
  101.30 
  68.28 
Diluted
 
 
(54.19) (iii)
 
  395.65 
  87.99 
  68.37 
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
See note 28 to the Annual Consolidated Financial Statements as of June 30, 2024.
(iii)
Given that the result for the period showed losses, there is no diluted effect of such result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vice President II
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2024
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (v)
 
 
Accumulated deficit
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2024
  7,181 
  234 
  396,788 
  26,771 
  579,483 
  (12,484)
  58,070 
  224,666 
  9,166 
  16,717 
  1,306,592 
  89,386 
  1,395,978 
Net loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (39,773)
  (39,773)
  (1,198)
  (40,971)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,017)
  - 
  (1,017)
  (387)
  (1,404)
Total comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,017)
  (39,773)
  (40,790)
  (1,585)
  (42,375)
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (21,052)
  21,052 
  - 
  - 
  - 
Repurchase of treasury shares (iii)
  (115)
  115 
  - 
  - 
  - 
  - 
  - 
  - 
  (16,945)
  - 
  (16,945)
  - 
  (16,945)
Warrants exercise (ii)
  68 
  - 
  4 
  (1,806)
  4,037 
  - 
  - 
  - 
  - 
  - 
  2,303 
  - 
  2,303 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  130 
  130 
Dividend distribution (iv)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (94,676)
  - 
  (94,676)
  (7,875)
  (102,551)
Distribution of treasury shares (iv)
  256 
  (256)
  - 
  - 
  - 
  (43,055)
  - 
  - 
  43,055 
  - 
  - 
  - 
  - 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (68)
  - 
  - 
  68 
  - 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (15)
  - 
  (15)
  15 
  - 
Balance as of December 31, 2024
  7,390 
  93 
  396,792 
  24,965 
  583,520 
  (55,607)
  58,070 
  224,666 
  (81,416)
  (2,004)
  1,156,469 
  80,071 
  1,236,540 
 
(i) Includes ARS 49 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2024.
(ii) As of December 31, 2024, the remaining warrants to exercise amount to 70,562,502. See Note 28 to these Financial Statements.
(iii) Related to the Shares Buyback Programs approved by the Board on July 11, 2024. As of December 31, 2024 the Company has bought 11,541,885 shares. See Note 28 to these Financial Statements.
(iv)  See Note 28 to these Financial Statements.
(v) Group´s other reserves for the period ended December 31, 2024 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2024
  (32,566)
  88,374 
  (3,531)
  70,349 
  (113,460)
  9,166 
Other comprehensive loss for the period
  - 
  - 
  (1,017)
  - 
  - 
  (1,017)
Total comprehensive loss for the period
  - 
  - 
  (1,017)
  - 
  - 
  (1,017)
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  (21,052)
  - 
  (21,052)
Repurchase of treasury shares
  (16,945)
  - 
  - 
  - 
  - 
  (16,945)
Dividend distribution
  - 
  (47,338)
  - 
  (47,338)
  - 
  (94,676)
Distribution of treasury shares
  43,055 
  - 
  - 
  - 
  - 
  43,055 
Reserve for share-based payments
  67 
  - 
  - 
  - 
  1 
  68 
Reallocation of reserves
  - 
  (41,036)
  - 
  41,036 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (15)
  (15)
Balance as of December 31, 2024
  (6,389)
  - 
  (4,548)
  42,995 
  (113,474)
  (81,416)
 
(1) Includes revaluation surplus.
 
 The Company does not hold any preferred shares, therefore there are no unpaid dividends on such shares.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vice President II
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  396,768 
  28,198 
  576,150 
  2,258 
  45,165 
  224,666 
  52,949 
  308,895 
  1,642,413 
  100,500 
  1,742,913 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  295,155 
  295,155 
  11,049 
  306,204 
Other comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (10,688)
  - 
  (10,688)
  1,028 
  (9,660)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (10,688)
  295,155 
  284,467 
  12,077 
  296,544 
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12,905 
  - 
  47,938 
  (60,843)
  - 
  - 
  - 
Repurchase of treasury shares
  (168)
  - 
  168 
  - 
  - 
  - 
  - 
  - 
  - 
  (12,803)
  - 
  (12,803)
  - 
  (12,803)
Warrants exercise
  4 
  - 
  - 
  - 
  (136)
  293 
  - 
  - 
  - 
  - 
  - 
  161 
  - 
  161 
Issuance of shares
  6,640 
  (6,553)
  (87)
  - 
  - 
  - 
  (8,384)
  - 
  - 
  8,384 
  - 
  - 
  - 
  - 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  73 
  73 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (197,261)
  (197,261)
  (5,377)
  (202,638)
Reserve for share-based payments
  1 
  - 
  (1)
  - 
  - 
  - 
  (113)
  - 
  - 
  113 
  - 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (17)
  - 
  (17)
  17 
  - 
Balance as of December 31, 2023
  7,276 
  - 
  92 
  396,768 
  28,062 
  576,443 
  (6,239)
  58,070 
  224,666 
  85,876 
  345,946 
  1,716,960 
  107,290 
  1,824,250 
 
(i) Includes ARS 28 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2024.
(ii) Group’s other reserves for the period ended December 31, 2023 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2023
  (14,952)
  40,433 
  847 
  140,026 
  (113,405)
  52,949 
Other comprehensive loss for the period
  - 
  - 
  (10,688)
  - 
  - 
  (10,688)
Total comprehensive loss for the period
  - 
  - 
  (10,688)
  - 
  - 
  (10,688)
Assignment of results according to Shareholders´ Meeting
  - 
  47,938 
  - 
  - 
  - 
  47,938 
Repurchase of treasury shares
  (12,803)
  - 
  - 
  - 
  - 
  (12,803)
Issuance of shares
  8,384 
  - 
  - 
  - 
  - 
  8,384 
Reserve for share-based payments
  118 
  - 
  - 
  - 
  (5)
  113 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (17)
  (17)
Balance as of December 31, 2023
  (19,253)
  88,371 
  (9,841)
  140,026 
  (113,427)
  85,876 
 
(1) Includes revaluation surplus.
 
The Company does not hold any preferred shares, therefore there are no unpaid dividends on such shares.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vice President II
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Cash Flows
for the six-month periods ended December 31, 2024 and 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
 
 
Note
 
12.31.2024
 
 
12.31.2023
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
15
  85,510 
  78,661 
Income tax paid
 
  (6,292)
  (5,612)
Net cash generated from operating activities
 
  79,218 
  73,049 
Investing activities:
 
    
    
Contributions and issuance of capital in associates and joint ventures
 
  (31)
  - 
Acquisition and improvements of investment properties
 
  (19,402)
  (7,125)
Proceeds from sales of investment properties
 
  6,545 
  55,876 
Acquisitions and improvements of property, plant and equipment
 
  (2,607)
  (1,864)
Proceeds from sales of property, plant and equipment
 
  - 
  4 
Acquisitions of intangible assets
 
  (1,483)
  (340)
Dividends collected from associates and joint ventures
 
  - 
  534 
Proceeds from sales of interest held in associates and joint ventures
 
  4,892 
  28,342 
Proceeds from derivative financial instruments
 
  25 
  - 
Acquisitions of investments in financial assets
 
  (142,740)
  (208,567)
Proceeds from disposal of investments in financial assets
 
  134,649 
  241,962 
Interest received from financial assets
 
  4,849 
  2,452 
Proceeds from loans granted to related parties
 
  460 
  1,354 
Increase of loans granted to related parties
 
  - 
  (215)
Net cash (used in) / generated from investing activities
 
  (14,843)
  112,413 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  83,643 
  9,634 
Payment of borrowings and non-convertible notes
 
  (15,323)
  (24,762)
(Payments) / obtaining of short term loans, net
 
  (533)
  61,517 
Interests paid
 
  (24,209)
  (38,457)
Repurchase of non-convertible notes
 
  (18,274)
  - 
Capital contributions from non-controlling interest in subsidiaries
 
  130 
  68 
Loans received from associates and joint ventures, net
 
  65 
  - 
Dividends paid
 
  (70,066)
  (191,639)
Warrants exercise
 
  2,303 
  161 
Payment of lease liabilities
 
  (1,013)
  (313)
Repurchase of treasury shares
 
  (16,945)
  (12,803)
Net cash used in financing activities
 
  (60,222)
  (196,594)
Net increase / (decrease) in cash and cash equivalents
 
  4,153 
  (11,132)
Cash and cash equivalents at the beginning of the period
13
  34,277 
  39,311 
Inflation adjustment of cash and cash equivalents
 
  (1,689)
  (9,708)
Foreign exchange (loss) / gain on cash and cash equivalents and unrealized fair value result for cash equivalents
 
  (82)
  16,447 
Cash and cash equivalents at end of the period
13
  36,659 
  34,918 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vice President II
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of Argentine pesos, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on March 10, 2025.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholders are Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A., and whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the date of these Financial Statements, the Group owns 16 shopping malls, 5 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.21% interest in Banco Hipotecario S.A. (BHSA) (see note 7), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 15 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), three in Buenos Aires province (Alto Avellaneda, Soleil Premium Outlet and Terrazas de Mayo) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
The Group also manages a 5 office buildings portfolio and has majority stakes in 3 luxury hotels including the Libertador and Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive Llao Llao resort, in the city of San Carlos de Bariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2024 prepared in accordance with IFRS Accounting Standards issued by the IASB. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS Accounting Standards. Although the Group's consolidated working capital as of December 31, 2024, was negative by ARS 108,912, the Company’s Management made its assessment and concluded positively, as it considers that the normal course of business will generate the necessary liquidity, and it also has several financial tools and the possibility of selling part of its properties, including those classified at the end of the fiscal year as Investment Properties, to meet its short-term obligations.
 
These financial statements as of December 31, 2024 and for the interim periods of six months ended December 31, 2024 and 2023 have not been audited. Management considers that they include all the necessary adjustments to fairly state the results of each period. Interim period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with Argentine Federation of Professional Councils in Economic Sciences (FACPCE) Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered.
 
The table below presents the index for the period between the last fiscal year and as of December 31, 2024, and for the 12-month period ending on the same date, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of December 31, 2024 (six months)
 
 
As of December 31, 2024 (twelve months)
 
Price variation
  21%
  118%
 
As a consequence, these Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2024 and their comparative information were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
2.3.
Comparability of information
 
Balance items as of June 30, 2024 and December 31, 2023 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1).
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2024 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2024, are detailed in Note 4 to the Annual Financial Statements.
 
4.1.
Zetol - Payment of installments for share purchase
 
On July 12, 2024, the payment of the installments for the purchase of shares in Zetol, corresponding to Towers 3 and 4, was completed for a total amount of USD 8.9 million, including units, parking spaces, and credits in favor of VAM and Zetol for Towers 1 and 2.
 
4.2.
Purchase of property adjacent to Alto Avellaneda shopping mall
 
On August 1, 2024, IRSA acquired a property adjacent to its Alto Avellaneda shopping mall, located at Gral. Güemes 861, Avellaneda, Province of Buenos Aires.
 
The property has a total area of 86,861 square meters and a built-up area of 32,660 square meters, with potential for future expansion.
 
The purchase price was set at USD 12.2 million, of which USD 9.2 million has already been paid, and the remaining USD 3 million will be settled upon the transfer of the title deed, which will be granted within 3 years from the signing of the preliminary sales agreement. The transaction includes the assignment to IRSA of the existing lease agreements until their original expiration and the signing of a new lease agreement with the supermarket for 3 years.
 
4.3.
Merger by absorption of IRSA and Centro de Entretenimiento La Plata S.A.
 
On September 11, 2024, IRSA and Centro de Entretenimiento La Plata S.A. (CELAP) Boards of Directors approved the prior merger agreement between both companies and the corresponding special financial statements as of June 30, 2024, initiating the corporate reorganization process under the terms of art. 82 et seq. of the General Law of Companies. The merger process has particular characteristics given that IRSA is included in the public offering regime, reason why, not only apply the current provisions of the General Law of Companies but also the procedures established regarding reorganization of companies of the Regulations of the CNV and the markets, both national and foreign, where its shares are listed.
 
The merger was carried out in order to streamline the technical, administrative, operational and economic resources of both Companies.
 
On October 14 and 28, 2024, the Shareholders' Meetings of IRSA and CELAP, respectively, were held, approving the merger by absorption, whose effective date was established on July 1, 2024. As of that date, the transfer to the absorbent of the totality of the equity of the absorbed company, thereby incorporating all its rights and obligations, assets and liabilities into the equity of the absorbing company.
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Likewise, and in accordance with the prior merger agreement, there is no exchange ratio, since IRSA, in its capacity as the controlling company of CELAP with a 100% share, does not receive its own shares given that its holding in CELAP already it is incorporated into its equity.
 
4.4.
“261 Della Paolera” floor sale
 
On October 15, 2024, we sold a floor of the “261 Della Paolera” tower located in the Catalinas district of the Autonomous City of Buenos Aires for a total leasable area of approximately 1,197 square meters and 8 parking lots located in the building.
 
The transaction price was approximately USD 7.1 million (MEP) (See Note 8) (USD/ square meters 6,000), of which USD 6.0 million has already been paid and the balance of USD 1.1 million, granted with a mortgage, will be paid in 24 monthly installments accruing an interest rate of 8% annually.
 
After this operation, IRSA retains ownership of 3 floors of the building with an approximate leasable area of 3,670 square meters in addition to parking lots and other complementary spaces.
 
4.5.
Purchase of Shopping Mall “Terrazas de Mayo”
 
On December 3, 2024, the Company signed an agreement to acquire the business assets of the “Terrazas de Mayo” shopping mall located at the intersection of routes 8 and 202, in front of Campo de Mayo, in the Malvinas Argentinas district, in the northwest of Greater Buenos Aires. As of December 31, 2024, the shopping mall has 86 stores, 20 stands and a built-up area of 33,700 square meters, which includes 15 gastronomic stores and 10 movie theaters.
 
The amount of the operation was set at USD 27.75 million, of which 60% was paid at the time of signing the bill with possession, 20% will be paid at the time of signing the final deed and 20% remaining 36 months from the signing of the deed. Implicit interests have been segregated for a total of USD 1.8 million.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2024 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segment information was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the six-month periods ended December 31, 2024 and 2023:
 
 
 
12.31.2024
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  170,141 
  (949)
  42,949 
  - 
  212,141 
Costs
  (38,106)
  88 
  (43,189)
  - 
  (81,207)
Gross profit / (loss)
  132,035 
  (861)
  (240)
  - 
  130,934 
Net (loss) / gain from fair value adjustment of investment properties
  (232,859)
  (214)
  - 
  - 
  (233,073)
General and administrative expenses
  (28,519)
  158 
  - 
  62 
  (28,299)
Selling expenses
  (9,747)
  59 
  - 
  - 
  (9,688)
Other operating results, net
  (9,723)
  (8)
  135 
  (62)
  (9,658)
(Loss) / profit from operations
  (148,813)
  (866)
  (105)
  - 
  (149,784)
Share of profit of associates and joint ventures
  24,061 
  716 
  - 
  - 
  24,777 
Segment (loss) / profit
  (124,752)
  (150)
  (105)
  - 
  (125,007)
Reportable assets
  2,164,897 
  649 
  - 
  336,260 
  2,501,806 
Reportable liabilities (i)
  - 
  - 
  - 
  (1,265,266)
  (1,265,266)
Net reportable assets
  2,164,897 
  649 
  - 
  (929,006)
  1,236,540 
 
    
    
    
    
    
 
 
 
12.31.2023
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  183,583 
  (997)
  38,350 
  - 
  220,936 
Costs
  (32,290)
  122 
  (39,163)
  - 
  (71,331)
Gross profit / (loss)
  151,293 
  (875)
  (813)
  - 
  149,605 
Net gain from fair value adjustment of investment properties
  302,609 
  (2,483)
  - 
  - 
  300,126 
General and administrative expenses
  (31,801)
  118 
  - 
  174 
  (31,509)
Selling expenses
  (12,555)
  87 
  - 
  - 
  (12,468)
Other operating results, net
  (1,651)
  (15)
  320 
  (174)
  (1,520)
Profit / (loss) from operations
  407,895 
  (3,168)
  (493)
  - 
  404,234 
Share of profit of associates and joint ventures
  41,310 
  2,083 
  - 
  - 
  43,393 
Segment profit / (loss)
  449,205 
  (1,085)
  (493)
  - 
  447,627 
Reportable assets
  3,113,813 
  7,539 
  - 
  474,348 
  3,595,700 
Reportable liabilities (i)
  - 
  - 
  - 
  (1,771,446)
  (1,771,446)
Net reportable assets
  3,113,813 
  7,539 
  - 
  (1,297,098)
  1,824,254 
 
    
    
    
    
    
 
(1) Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2) Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 34 as of December 31, 2024.
 
(i) The CODM focuses its review on reportable assets.
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Below is a summarized analysis of the segments from the Group for the six-month periods ended December 31, 2024 and 2023:
 
 
 
12.31.2024
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  120,943 
  8,690 
  6,894 
  30,545 
  3,069 
  170,141 
Costs
  (8,461)
  (634)
  (8,187)
  (19,057)
  (1,767)
  (38,106)
Gross profit / (loss)
  112,482 
  8,056 
  (1,293)
  11,488 
  1,302 
  132,035 
Net gain / (loss) from fair value adjustment of investment properties
  119,242 
  (104,714)
  (247,216)
  - 
  (171)
  (232,859)
General and administrative expenses
  (13,745)
  (1,133)
  (5,373)
  (5,463)
  (2,805)
  (28,519)
Selling expenses
  (5,435)
  (224)
  (1,031)
  (2,357)
  (700)
  (9,747)
Other operating results, net
  (280)
  56 
  (11,586)
  (296)
  2,383 
  (9,723)
Profit / (loss) from operations
  212,264 
  (97,959)
  (266,499)
  3,372 
  9 
  (148,813)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  24,061 
  24,061 
Segment profit / (loss)
  212,264 
  (97,959)
  (266,499)
  3,372 
  24,070 
  (124,752)
 
    
    
    
    
    
    
Investment properties and trading properties
  994,539 
  245,837 
  653,566 
  - 
  2,337 
  1,896,279 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  171,650 
  171,650 
Other operating assets
  3,827 
  394 
  48,177 
  38,542 
  6,028 
  96,968 
Reportable assets
  998,366 
  246,231 
  701,743 
  38,542 
  180,015 
  2,164,897 
 
 
 
12.31.2023
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  122,405 
  7,648 
  9,858 
  41,094 
  2,578 
  183,583 
Costs
  (6,335)
  (618)
  (5,355)
  (18,231)
  (1,751)
  (32,290)
Gross profit
  116,070 
  7,030 
  4,503 
  22,863 
  827 
  151,293 
Net gain / (loss) from fair value adjustment of investment properties
  331,033 
  1,015 
  (30,245)
  - 
  806 
  302,609 
General and administrative expenses
  (14,100)
  (1,161)
  (5,601)
  (5,954)
  (4,985)
  (31,801)
Selling expenses
  (5,370)
  (250)
  (3,713)
  (2,800)
  (422)
  (12,555)
Other operating results, net
  (1,196)
  (126)
  (2,165)
  (307)
  2,143 
  (1,651)
Profit / (loss) from operations
  426,437 
  6,508 
  (37,221)
  13,802 
  (1,631)
  407,895 
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  41,310 
  41,310 
Segment profit / (loss)
  426,437 
  6,508 
  (37,221)
  13,802 
  39,679 
  449,205 
 
    
    
    
    
    
    
Investment properties and trading properties
  1,163,618 
  483,597 
  1,177,892 
  - 
  5,034 
  2,830,141 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  169,747 
  169,747 
Other operating assets
  3,007 
  479 
  65,296 
  38,645 
  6,498 
  113,925 
Reportable assets
  1,166,625 
  484,076 
  1,243,188 
  38,645 
  181,279 
  3,113,813 
 
    
    
    
    
    
    
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six-month period ended December 31, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
Beginning of the period / year
  156,694 
  166,840 
Sale of interest in associates and joint ventures (i)
  (2,831)
  (31,731)
Capital contributions
  31 
  - 
Share of profit
  24,777 
  41,230 
Currency translation adjustment
  (168)
  (100)
Dividends (Note 25)
  (2,390)
  (19,545)
Increase of participation in associates (iii)
  1,985 
  - 
End of the period / year (ii)
  178,098 
  156,694 
 
(i)
As of June 30, 2024, mainly corresponds to the sale of interest in Quality Invest S.A. and GCDI S.A.
(ii)
As of December 31, 2024 and June 30, 2024 includes ARS (34) and ARS (18) respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
(iii)
Corresponds to the participation in Challenger Gold Ltd.
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
 
12.31.2024
 
 
06.30.2024
 
 
12.31.2024
 
 
06.30.2024
 
 
12.31.2024
 
 
12.31.2023
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  1,234 
  1,308 
  (75)
  712 
BHSA
  29.21%
  29.89%
  137,603 
  125,724 
  14,710 
  27,930 
BACS (1)
  55.91%
  56.35%
  9,417 
  9,204 
  213 
  1,035 
Nuevo Puerto Santa Fe
  50.00%
  50.00%
  5,816 
  5,391 
  762 
  1,797 
La Rural SA
  50.00%
  50.00%
  16,835 
  12,862 
  6,027 
  13,251 
GCDI
  27.39%
  27.39%
  4,575 
  1,558 
  3,017 
  (2,537)
Other joint ventures
  N/A 
  N/A 
  2,618 
  647 
  (45)
  531 
 
Total associates and joint ventures
 
    
  178,098 
  156,694 
  24,609 
  42,719 
 
Below is additional information about the Group’s main investments in associates and joint ventures:
 



   
 
 
 
 
Latest financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
 
 
 
Share capital (nominal value)
 
 
 
 
 
(Loss) / profit for the period
 
 
 
 
 
Shareholders’ equity
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
USA
Real estate
  23,631,037 
  (*) 
  47 
  (*) 
  (1)
  (*) 
  (49)
BHSA
Argentina
Financial
  442,469,223 
  (**) 
  1,500 
  (**) 
  50,211 
  (**) 
  460,550 
BACS (1)
Argentina
Financial
  33,125,751 
  (**) 
  88 
  (**) 
  564 
  (**) 
  24,964 
Nuevo Puerto Santa Fe
Argentina
Real estate
  138,750 
    
  28 
    
  1,524 
    
  11,130 
La Rural SA
Argentina
Organization of events
  714,998 
    
  1 
    
  12,196 
    
  33,393 
GCDI
Argentina
Real estate
  250,729,447 
    
  915 
    
  11,318 
    
  16,702 
 
(1)
Includes participation through BHSA, which owns a 62.28% stake in BACS.
 
(*) 
Amounts in millions of US Dollars.
(**) 
Information as of December 31, 2024 according to IFRS, pending issuance as of the date of these Financial Statements.
 
Puerto Retiro (joint venture)
 
Regarding the information provided in Note 8 to the Annual Financial Statements as of June 30, 2024, the following should be noted:
 
Recently, on November 26, 2024, the Supreme Court of Justice of the Nation (CSJN) issued rulings on the various appeals filed by the parties. Regarding the civil action, the Court granted the extraordinary appeals filed by Tandanor and the Ministry of Defense and unanimously ruled to: (i) annul the appealed cassation ruling concerning the statute of limitations of the civil action (ordering a new ruling based on the theory of arbitrariness of judgment); (ii) confirm the forfeiture of Plant I but order its restitution to Tandanor instead of the National State.
 
Although the CSJN clarified that its decision does not imply addressing the merits of the claim set forth in the civil action, it ordered that the corresponding court issue a new ruling considering the defenses that Tandanor and the Ministry of Defense raised when responding to the statute of limitations objection, specifically regarding the starting date of the limitation period. Legal costs were also imposed.
 
It is important to highlight that the civil action is directed solely against Puerto Retiro and not against IRSA (regardless of the individual defendants), meaning it cannot affect IRSA from a legal point of view. Moreover, the facts underlying the civil action in the criminal proceedings occurred before IRSA acquired shares in the Puerto Retiro company.
 
Notwithstanding the above, it is worth noting that the decision regarding the forfeiture of Plant I in favor of Tandanor has been finalized.
 
Currently, Chamber IV of the Federal Court of Cassation is in the process of appointing its members to issue a new ruling in accordance with the CSJN’s instructions.
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
La Rural (joint venture)
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
Arcos del Gourmet S.A.
 
There have been no changes to what was informed in Note 7 to the Annual Financial Statements
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  1,259,390 
  803,207 
  1,769,150 
  796,144 
Additions
  14,197 
  35,680 
  5,401 
  10,774 
Capitalized leasing costs
  55 
  41 
  19 
  259 
Amortization of capitalized leasing costs (i)
  (59)
  (111)
  (164)
  (213)
Transfers
  (1,922)
  (1,336)
  (33,209)
  (8)
Disposals
  (7,701)
  (15)
  (60,866)
  - 
Currency translation adjustment
  (49)
  - 
  (13)
  - 
Net (loss) / gain from fair value adjustment (ii)
  (361,634)
  128,561 
  (420,928)
  (3,749)
Fair value at the end of the period / year
  902,277 
  966,027 
  1,259,390 
  803,207 
 
(i)
Amortization charges of capitalized leasing costs were recognized in "Costs" in the Statement of Income and Other Comprehensive Income (Note 21).
(ii)
For the six-month period ended December 31, 2024, the net loss from fair value adjustment of investment properties was ARS 233,073. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
Level 2:
a)
The value of our office buildings, undeveloped parcels of land and other rental properties measured in real terms decreased by 28.35% during the six-month period ended December 31, 2024, due to the variation of the implicit exchange rate which was well below inflation. Likewise, there is an impact for the sales and acquisitions of the period.
Level 3:
a)
gain of ARS 51,665 as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
b)
positive impact of ARS 101,238 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
a decrease of 189 basis points in the discount rate used for cash flows and a decrease of 155 basis points in the discount rate used for perpetuity, mainly due to a decrease in the country-risk rate component and cost of debt components of the WACC discount rate used to discount the cash flow, which led to an increase in the value of the shopping malls of ARS 122,247.
 
Additionally, due to the impact of the inflation adjustment, ARS 144,967 were reclassified for shopping malls from “Net (loss) / gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
 
The following is the balance by type of investment property of the Group for the six-month period ended December 31, 2024 and for the year ended June 30, 2024:
 
 
 
12.31.2024
 
 
06.30.2024
 
Shopping Malls (i)
  982,785 
  830,951 
Offices and other rental properties
  279,863 
  406,735 
Undeveloped parcels of land
  603,220 
  822,424 
Properties under development
  565 
  564 
Others
  1,871 
  1,923 
Total
  1,868,304 
  2,062,597 
 
    
    
 
(i) Includes parking spaces.
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
12.31.2024
 
 
12.31.2023
 
Revenues (Note 20)
  176,048 
  171,596 
Direct operating costs
  (54,390)
  (48,243)
Development costs
  (6,282)
  (891)
Net realized gain from fair value adjustment of investment properties (i)
  2,738 
  37,738 
Net unrealized (loss) / gain from fair value adjustment of investment properties (ii)
  (235,811)
  262,388 
 
    
    
 
(i)
As of December 31, 2024 corresponds (ARS 4,644) to the realized result from fair value adjustment for the period ((ARS 4,639) for the sale of floors in the “261 Della Paolera” building and (ARS 5) for the sale of parking spaces in Libertador 498) and ARS 7,382 for realized result from fair value adjustment made in previous years (ARS 7,316 for the sale of floors in the “261 Della Paolera” building and ARS 66 for the sale of parking spaces in Libertador 498). As of December 31, 2023 corresponds (ARS 22,103) to the realized result from fair value adjustment for the period ((ARS 22,131) for the Ezpeleta land plot barter agreement, ARS 7,021 for the sale of floors in the “261 Della Paolera” building, (ARS 6,982) for the sale of Maple Building and (ARS 11) for the sale of parking spaces in Libertador 498) and ARS 59,841 for realized result from fair value adjustment made in previous years (ARS 24,093 for the Ezpeleta land plot barter agreement, ARS 26,841 for the sale of floors in the “261 Della Paolera” building, ARS 8,661 for the sale of Maple Building and ARS 246 for the sale of parking spaces in Libertador 498).
(ii)
Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2024, mainly affected by the macroeconomic effects of inflation and changes in the reference exchange rates mentioned therein.
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Ramblas del Plata (former Costa Urbana) - Costanera Sur, Buenos Aires City
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
The Company will have a construction capacity of 866,806 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA agreed to give in 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces, pedestrian streets, roadways and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS, by its acronym in Spanish) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, and the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) which have already been paid.
 
Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
On March 2023, Mensura was approved with a proposal for subdivision, fractioning, transfer of streets and public space. On November 15, 2023 the 3 plots were deeded in favor of the Government of the Autonomous City of Buenos Aires as well as the Public Park lot, and the 61 IRSA´s lots were created, receiving the parcel ballots corresponding to those 61 private plots on May 22, 2024.
 
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
As of December 31, 2024, the Project Management has been contracted, and the bidding process is underway, with offers received, for the Earthworks, Sheet Piling, Infrastructure and Roadway Works of Stage I (which includes the first phase of the public park comprising the central bay sector). As of the date of issuance of these Unaudited Condensed Interim Consolidated Financial Statements, the Certificate of Environmental Aptitude of Stage I has already been obtained after the Environmental Public Hearing enabling the development of the Stage I works.
 
“Ramblas del Plata” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others (i)
 
 
12.31.2024
 
 
06.30.2024
 
Costs
  105,010 
  42,649 
  9,957 
  157,616 
  153,594 
Accumulated depreciation
  (64,922)
  (40,569)
  (7,841)
  (113,332)
  (107,923)
Net book amount at the beginning of the period / year
  40,088 
  2,080 
  2,116 
  44,284 
  45,671 
Additions
  2,260 
  216 
  140 
  2,616 
  4,030 
Disposals
  - 
  - 
  - 
  - 
  (15)
Currency translation adjustment
  - 
  - 
  (4)
  (4)
  (5)
Transfers
  - 
  1,140 
  - 
  1,140 
  12 
Depreciation charges (ii)
  (1,959)
  (605)
  (211)
  (2,775)
  (5,409)
Balances at the end of the period / year
  40,389 
  2,831 
  2,041 
  45,261 
  44,284 
Costs
  107,270 
  44,005 
  10,093 
  161,368 
  157,616 
Accumulated depreciation
  (66,881)
  (41,174)
  (8,052)
  (116,107)
  (113,332)
Net book amount at the end of the period / year
  40,389 
  2,831 
  2,041 
  45,261 
  44,284 
 
    
    
    
    
    
 
(i)
Includes furniture and fixtures and vehicles.
(ii)
As of December 31, 2024, depreciation charges of property, plant and equipment were recognized as follows: ARS 2,059 in "Costs", ARS 712 in "General and administrative expenses" and ARS 4 in "Selling expenses", respectively in the Statement of Income and Other Comprehensive Income (Note 21).
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped sites
 
 
12.31.2024
 
 
06.30.2024
 
Beginning of the period / year
  2,586 
  10,840 
  10,733 
  24,159 
  27,808 
Additions
  - 
  374 
  418 
  792 
  1,102 
Currency translation adjustment
  - 
  (1,572)
  - 
  (1,572)
  (1,285)
Disposals
  (447)
  (465)
  (2)
  (914)
  (3,466)
End of the period / year
  2,139 
  9,177 
  11,149 
  22,465 
  24,159 
Non-current
    
    
    
  22,110 
  23,661 
Current
    
    
    
  355 
  498 
Total
    
    
    
  22,465 
  24,159 
 
    
    
    
    
    
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Goodwill
 
 
Information systems and software
 
 
Future units to be received from barters and others
 
 
12.31.2024
 
 
06.30.2024
 
Costs
  2,161 
  14,084 
  80,203 
  96,448 
  53,083 
Accumulated amortization
  - 
  (13,148)
  (5,059)
  (18,207)
  (17,327)
Net book amount at the beginning of the period / year
  2,161 
  936 
  75,144 
  78,241 
  35,756 
Additions
  - 
  1,483 
  691 
  2,174 
  10,446 
Disposals
  - 
  - 
  (5,594)
  (5,594)
  (287)
Impairment (ii)
  - 
  - 
  (11,849)
  (11,849)
  - 
Transfers
  - 
  2,118 
  - 
  2,118 
  33,205 
Currency translation adjustment
  - 
  - 
  - 
  - 
  1 
Amortization charges (i)
  - 
  (788)
  (23)
  (811)
  (880)
Balances at the end of the period / year
  2,161 
  3,749 
  58,369 
  64,279 
  78,241 
Costs
  2,161 
  17,685 
  63,451 
  83,297 
  96,448 
Accumulated amortization
  - 
  (13,936)
  (5,082)
  (19,018)
  (18,207)
Net book amount at the end of the period / year
  2,161 
  3,749 
  58,369 
  64,279 
  78,241 
 
(i)
As of December 31, 2024, amortization charges were recognized in the amount of ARS 757 in "Costs", ARS 48 in "General and administrative expenses" and ARS 6 in "Selling expenses", in the Statement of Income and Other Comprehensive Income (Note 21).
(ii)
The Company annually obtains, as part of its June closing process, a valuation report prepared by a third party, which determines the market value of its properties in USD. This report also includes the values assigned to the future units to be received from barters. The Company verified at the end of the current period that the USD values of these future units to be received have not undergone significant changes compared to the last annual valuation.
As of the end of the current period, the value of these assets recorded at their inflation-adjusted cost is ARS 46,322, while the reference value in USD of these assets, converted into Argentine Pesos at the period-end exchange rate—considering this as the fair value less selling costs—amounts to ARS 34,473, resulting in an impairment of ARS 11,849. This situation is due to an unusual effect arising from the fact that, during the current period, the exchange rate variation was lower than the accumulated inflation for the same period.
The impairment charge has been recorded under "Other operating results, net" in the statement of income and other comprehensive income (Note 23).
 
12.
Right-of-use assets and lease liabilities
 
The Group’s right-of-use assets as of December 31, 2024 and June 30, 2024 are the following:
 
 
 
12.31.2024
 
 
06.30.2024
 
Offices, shopping malls and other rental properties
  2,224 
  2,503 
Convention center
  4,099 
  10,430 
Total Right-of-use assets
  6,323 
  12,933 
Non-current
  6,323 
  12,933 
Total
  6,323 
  12,933 
 
    
    
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
12.31.2024
 
 
12.31.2023
 
Offices, shopping malls and other rental properties
  278 
  256 
Convention center
  403 
  341 
Total depreciation of right-of-use assets (i)
  681 
  597 
 
    
    
 
(i)
As of December 31, 2024, amortization charges were recognized as follows: ARS 423 in "Costs", ARS 43 in "General and administrative expenses" and ARS 215 in "Selling expenses", respectively in the Consolidated Statement of Income and Other Comprehensive Income (Note 21).
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The Group’s lease liabilities as of December 31, 2024 and June 30, 2024 are the following:
 
 
 
12.31.2024
 
 
06.30.2024
 
Offices, shopping malls and other rental properties
  2,038 
  2,396 
Convention center
  2,153 
  10,867 
Total lease liabilities
  4,191 
  13,263 
Non-current
  3,254 
  10,972 
Current
  937 
  2,291 
Total
  4,191 
  13,263 
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of December 31, 2024 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
December 31, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  98,510 
  - 
  - 
  98,510 
  21,959 
  120,469 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  21,433 
  - 
  21,433 
  - 
  21,433 
  - Mutual funds
  - 
  93,399 
  - 
  93,399 
  - 
  93,399 
  - Bonds
  - 
  34,572 
  - 
  34,572 
  - 
  34,572 
  - Others
  4,030 
  2,793 
  - 
  6,823 
  - 
  6,823 
Derivative financial instruments:
    
    
    
    
    
    
  - Warrants
  - 
  - 
  1 
  1 
  - 
  1 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  14,330 
  - 
  - 
  14,330 
  - 
  14,330 
  - Short-term investments
  15,760 
  6,569 
  - 
  22,329 
  - 
  22,329 
Total assets
  132,630 
  158,766 
  1 
  291,397 
  21,959 
  313,356 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
December 31, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  46,378 
  - 
  - 
  46,378 
  88,377 
  134,755 
Borrowings (Note 17)
  451,287 
  - 
  - 
  451,287 
  - 
  451,287 
Derivative financial instruments:
    
    
    
    
    
    
  - Bond futures
  - 
  6 
  - 
  6 
  - 
  6 
Total liabilities
  497,665 
  6 
  - 
  497,671 
  88,377 
  586,048 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Financial assets and financial liabilities as of June 30, 2024 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
June 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  108,969 
  - 
  - 
  108,969 
  28,483 
  137,452 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  21,272 
  - 
  21,272 
  - 
  21,272 
  - Mutual funds
  - 
  74,122 
  - 
  74,122 
  - 
  74,122 
  - Bonds
  - 
  50,739 
  - 
  50,739 
  - 
  50,739 
  - Others
  6,683 
  5,662 
  30 
  12,375 
  - 
  12,375 
Derivative financial instruments
    
    
    
    
    
    
  - Options on companies
  68 
  - 
  - 
  68 
  - 
  68 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  24,836 
  - 
  - 
  24,836 
  - 
  24,836 
  - Short term investments
  - 
  9,441 
  - 
  9,441 
  - 
  9,441 
Total assets
  140,556 
  161,236 
  30 
  301,822 
  28,483 
  330,305 
 
    
    
    
    
    
    
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
June 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  44,454 
  - 
  - 
  44,454 
  90,008 
  134,462 
Borrowings (Note 17)
  444,259 
  - 
  - 
  444,259 
  - 
  444,259 
Derivative financial instruments:
    
    
    
    
    
    
  - Bond futures
  - 
  5 
  - 
  5 
  - 
  5 
Total liabilities
  488,713 
  5 
  - 
  488,718 
  90,008 
  578,726 
 
    
    
    
    
    
    
 
As of December 31, 2024, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 3 instruments, details of which may be obtained from the following table. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
Purchase option - Warrant (Others)
Black & Scholes with dilution
Underlying asset price and volatility
Level 3
  - 
 
 
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of December 31, 2024 and June 30, 2024 are as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
Sale, leases and services receivables
  52,995 
  52,385 
Less: Allowance for doubtful accounts
  (3,551)
  (3,727)
Total trade receivables
  49,444 
  48,658 
Borrowings, deposits and others
  43,588 
  48,691 
Advances to suppliers
  10,645 
  11,292 
Tax receivables
  6,025 
  5,969 
Prepaid expenses
  3,099 
  3,013 
Long-term incentive plan
  1 
  1 
Dividends receivable
  - 
  5,731 
Others
  4,116 
  10,370 
Total other receivables
  67,474 
  85,067 
Total trade and other receivables
  116,918 
  133,725 
Non-current
  33,375 
  41,424 
Current
  83,543 
  92,301 
Total
  116,918 
  133,725 
 
The carrying amounts of the Group’s trade and other receivables denominated in foreign currencies are detailed in Note 27.
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
Beginning of the period / year
  3,727 
  5,373 
Additions (i)
  514 
  1,019 
Recovery (i)
  (157)
  (257)
Exchange rate differences
  284 
  3,629 
Receivables written off during the period/year as uncollectible
  (146)
  (13)
Inflation adjustment
  (671)
  (6,024)
End of the period / year
  3,551 
  3,727 
 
(i)
Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2024 and 2023:
 
 
Note
 
12.31.2024
 
 
12.31.2023
 
(Loss) / profit for the period
 
  (40,971)
  306,204 
Adjustments for:
 
    
    
Income tax
19
  (34,450)
  112,666 
Amortization and depreciation
21
  4,437 
  3,922 
Loss from disposal of property, plant and equipment
23
  - 
  3 
Net loss / (gain) from fair value adjustment of investment properties
8
  233,073 
  (300,126)
Gain from lease modification
 
  (1,680)
  - 
Impairment of intangible assets
23
  11,849 
  - 
(Gain) / loss from disposal of associates and joint ventures
23
  (2,061)
  1,883 
Loss / (gain) on sale of trading properties and others
 
  952 
  (4,839)
Financial results, net
 
  (58,056)
  27,388 
Provisions and allowances
 
  8,983 
  12,583 
Share of profit of associates and joint ventures
8
  (24,777)
  (43,393)
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  128 
  211 
Decrease in trading properties and under development
 
  4,290 
  32 
Decrease / (increase) in trade and other receivables
 
  1,735 
  (7,402)
Decrease in trade and other payables
 
  (17,089)
  (24,648)
Decrease in salaries and social security liabilities
 
  (565)
  (5,368)
Decrease in provisions
 
  (288)
  (455)
Net cash generated by operating activities before income tax paid
 
  85,510 
  78,661 
 
    
    
 
The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2024 and 2023:
 
 
 
12.31.2024
 
 
12.31.2023
 
Increase of investment properties through a decrease of investments in financial assets
  18,160 
  - 
Increase of property, plant and equipment through an increase of trade and other payables
  9 
  - 
Increase of investments in financial assets through a decrease of investments in associates and joint ventures
  2,390 
  - 
Other comprehensive loss for the period
  1,404 
  9,660 
Decrease in investment properties through an increase in property, plant and equipment
  1,140 
  13 
Increase in investments in associates and joint ventures through a decrease in investments in financial assets
  1,985 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  2,770 
  - 
Decrease in Shareholders’ Equity through a decrease in trade and other receivables
  4,277 
  5,043 
Decrease in Shareholders’ Equity through a decrease in investments in financial assets
  26,098 
  - 
Increase in right-of-use assets through an increase in lease liabilities
  - 
  991 
Decrease in Shareholders’ Equity through an increase in trade and other payables
  2,110 
  5,956 
Decrease in trading properties through a decrease in borrowings
  - 
  2,750 
Barter transactions of investment properties
  14 
  854 
Decrease in investment properties through an increase in trade and other receivables
  1,157 
  3,412 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  - 
  1,629 
Increase in intangible assets through a decrease in investment properties
  2,118 
  33,205 
Increase in intangible assets through an increase in trade and other payables
  691 
  9,562 
Increase of investments in financial assets through an increase in borrowings
  462 
  601 
Decrease in borrowings through an increase in trade and other payables
  2,654 
  - 
Increase in investment properties through an increase in trade and other payables
  12,397 
  - 
Decrease in right-of-use assets through a decrease in lease liabilities
  5,928 
  - 
Decrease of investment in financial assets through an increase in trade and other receivables
  2,365 
  - 
Decrease in lease liabilities through an increase in trade and other payables
  400 
  - 
Increase of investment in financial assets through a decrease in derivative financial instruments
  34 
  - 
 
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2024 and June 30, 2024 were as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
Customers´ advances (*)
  40,996 
  47,035 
Trade payables
  17,185 
  11,459 
Accrued invoices
  11,206 
  9,429 
Admission fees (*)
  34,635 
  35,624 
Other income to be accrued
  532 
  573 
Tenant deposits
  538 
  585 
Total trade payables
  105,092 
  104,705 
Taxes payable
  12,214 
  6,776 
Other payables
  17,449 
  22,981 
Total other payables
  29,663 
  29,757 
Total trade and other payables
  134,755 
  134,462 
Non-current
  48,107 
  46,414 
Current
  86,648 
  88,048 
Total
  134,755 
  134,462 
 
(*) Mainly, corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
The carrying amounts of the Group’s trade and other payables denominated in foreign currencies are detailed in Note 27.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of December 31, 2024 and June 30, 2024 was as follows:
 
 
 
Book value
 
 
Fair value
 
 
 
12.31.2024
 
 
06.30.2024
 
 
12.31.2024
 
 
06.30.2024
 
Non-convertible notes
  412,338 
  397,689 
  416,830 
  375,231 
Bank loans and others
  11,470 
  7,956 
  11,470 
  7,956 
Bank overdrafts
  22,835 
  31,126 
  22,835 
  31,126 
Other borrowings
  2,447 
  5,228 
  2,447 
  5,228 
Loans with non-controlling interests
  2,197 
  2,260 
  2,197 
  2,260 
Total borrowings
  451,287 
  444,259 
  455,779 
  421,801 
Non-current
  224,270 
  224,518 
    
    
Current
  227,017 
  219,741 
    
    
Total
  451,287 
  444,259 
    
    
 
Local Notes Issuance – Series XXII & XXIII Notes
 
On October 23, 2024, IRSA informed the results of the auction for two series of notes on the local market for a total amount of USD 67.3 million through the following instruments:
 
Series XXII: Denominated in dollars for USD 15.8 million, with 5.75% interest rate and semiannual interests’ payments (except for the first payment on July 23, 2025, and the last payment at maturity). The Capital amortization will be 100% at maturity, on October 23, 2027. The issuance was sold in its entirety to third parties.
 
Series XXIII: Denominated in dollars for USD 51.5 million, with 7.25% interest rate and semiannual interests’ payments (except for the first payment on July 23, 2025, and the last payment at maturity). The Capital amortization will be 100% at maturity, on October 23, 2029. The issuance was sold in its entirety to third parties.
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Legal claims (iii)
 
 
Investments in associates and joint ventures (ii)
 
 
12.31.2024
 
 
06.30.2024
 
Beginning of the period / year
  29,906 
  18 
  29,924 
  30,437 
Additions (i)
  1,897 
  - 
  1,897 
  8,198 
Share of loss of associates
  - 
  47 
  47 
  13 
Recovery (i)
  (264)
  (31)
  (295)
  (91)
Used during the period / year
  (288)
  - 
  (288)
  (745)
Inflation adjustment
  (1,870)
  - 
  (1,870)
  (7,888)
End of the period / year
  29,381 
  34 
  29,415 
  29,924 
Non-current
    
    
  25,327 
  25,461 
Current
    
    
  4,088 
  4,463 
Total
    
    
  29,415 
  29,924 
 
    
    
    
    
 
(i) Additions and recovery of legal claims are included in "Other operating results, net" in the Statement of Income and Other Comprehensive Income.
(ii) Corresponds to investments in Puerto Retiro, a joint venture with negative equity.
(iii) Includes the provision for the IDBD demand.
 
IDBD
 
The Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million, plus interest and costs.
 
On January 30, 2023, a copy of the lawsuit was sent to us and we evaluated the legal defense alternatives for the company's interests. Throughout the year 2023 and up to the present date, the legal process has continued as usual, and the Company has responded to all requests made to it.
 
On January 17, 2024, the Court dismissed the request for asset injunction and seizure on IRSA requested by IDBD. A hearing date has been set in the file dealing with the appeal of jurisdiction and the notification of the lawsuit. A hearing date has also been set in the main claim file, which is currently in the evidentiary stage.
 
On April 9, 2024, the Court rejected the appeal filed by IRSA regarding the applicable jurisdiction and the form of notification of the claim, ordering that IRSA and Dolphin pay IDBD the sum of NIS 25,000 as expenses. The Court's decision was appealed to the Supreme Court on June 16, 2024 and on June 18, 2024, the Supreme Court refused to address the issue raised.
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
September 15, 2024 has been set as the deadline for IDBD, IRSA and Dolphin to report to the Court the status of the documentation exchange process. In this process, the parties show each other the requested documentation as part of the evidentiary stage. In a preliminary hearing the parties discussed document requests and agreed to attempt to reach a consensus on the facts of the case. In that hearing, the parties were given until October 2024 to present witnesses. A list of witnesses has been provided and the parties are in discussions to agree on certain facts of the case, which will be documented and submitted to the Court as part of the evidentiary stage.
 
The company is discussing the origin of the claim in terms of its passive legitimacy and, subsidiarily, refuting the substantive arguments raised by IDBD. Notwithstanding this, based on the analysis of the Company's lawyers based on the actions carried out to date, an accounting provision related to this claim has been recorded under the applicable accounting standards. As of the issuance date of these condensed interim financial statements, the legal process is still ongoing.
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
 
12.31.2024
 
 
12.31.2023
 
Current income tax
  (59,088)
  (13,255)
Deferred income tax
  93,538 
  (99,411)
Income tax
  34,450 
  (112,666)
 
    
    
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2024 and 2023:
 
 
 
12.31.2024
 
 
12.31.2023
 
Loss / (profit) for the period at tax rate applicable in the respective countries
  26,105 
  (128,535)
Permanent differences:
    
    
Share of profit of associates and joint ventures
  9,881 
  11,054 
Provision of tax loss carry forwards
  854 
  (971)
Accounting Inflation adjustment permanent difference
  6,703 
  5,050 
Difference between provision and tax return
  (4,262)
  6,801 
Non-taxable profit, non-deductible expenses and others
  8,393 
  10,435 
Tax inflation adjustment permanent difference
  (13,224)
  (16,500)
Income tax
  34,450 
  (112,666)
 
    
    
 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
12.31.2024
 
 
06.30.2024
 
Beginning of period / year
  (671,640)
  (741,822)
Deferred income tax charge
  93,538 
  70,182 
End of period / year
  (578,102)
  (671,640)
Deferred income tax assets
  5,840 
  7,383 
Deferred income tax liabilities
  (583,942)
  (679,023)
Deferred income tax liabilities, net
  (578,102)
  (671,640)
 
    
    
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
20.
Revenues
 
 
 
12.31.2024
 
 
12.31.2023
 
Base rent
  78,329 
  62,254 
Contingent rent
  30,447 
  51,763 
Admission rights
  11,159 
  10,067 
Parking fees
  6,717 
  5,709 
Commissions
  3,907 
  1,634 
Property management fees
  1,084 
  1,031 
Others
  1,454 
  1,133 
Averaging of scheduled rent escalation
  2 
  (345)
Rentals and services income
  133,099 
  133,246 
Revenue from hotels operation and tourism services
  30,537 
  41,074 
Sale of trading properties and others
  5,556 
  8,266 
Total revenues from sales, rentals and services
  169,192 
  182,586 
Expenses and collective promotion fund
  42,949 
  38,350 
Total revenues from expenses and collective promotion funds
  42,949 
  38,350 
Total Group’s revenues
  212,141 
  220,936 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
12.31.2024
 
 
12.31.2023
 
Cost of sale of goods and services
  9,394 
  - 
  - 
  9,394 
  6,974 
Salaries, social security costs and other personnel expenses
  26,294 
  12,309 
  1,296 
  39,899 
  37,743 
Depreciation and amortization
  3,409 
  803 
  225 
  4,437 
  3,922 
Fees and payments for services
  2,205 
  3,298 
  796 
  6,299 
  8,150 
Maintenance, security, cleaning, repairs and others
  22,651 
  2,288 
  34 
  24,973 
  21,758 
Advertising and other selling expenses
  9,566 
  25 
  1,685 
  11,276 
  11,859 
Taxes, rates and contributions
  4,894 
  1,181 
  5,204 
  11,279 
  11,996 
Director´s fees (Note 25)
  - 
  6,993 
  - 
  6,993 
  8,805 
Leases and service charges
  1,234 
  289 
  14 
  1,537 
  926 
Allowance for doubtful accounts, net
  - 
  - 
  357 
  357 
  112 
Other expenses
  1,560 
  1,113 
  77 
  2,750 
  3,063 
Total as of December 31, 2024
  81,207 
  28,299 
  9,688 
  119,194 
  - 
Total as of December 31, 2023
  71,331 
  31,509 
  12,468 
  - 
  115,308 
 
    
    
    
    
    
 
22.
Costs
 
 
 
12.31.2024
 
 
12.31.2023
 
Inventories at the beginning of the period
  25,467 
  29,298 
Purchases and expenses
  81,871 
  71,583 
Currency translation adjustment
  (1,572)
  5,179 
Disposals
  (914)
  (3,430)
Inventories at the end of the period
  (23,645)
  (31,299)
Total costs
  81,207 
  71,331 
 
    
    
 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following table presents the composition of the Group’s inventories as of December 31, 2024 and June 30, 2024:
 
 
 
12.31.2024
 
 
06.30.2024
 
Real estate
  22,465 
  24,159 
Others
  1,180 
  1,308 
Total inventories at the end of the period (*)
  23,645 
  25,467 
 
(*) Inventories include trading properties and inventories.
 
23.
Other operating results, net
 
 
 
12.31.2024
 
 
12.31.2023
 
Donations
  (445)
  (409)
Share of gain / (loss) from disposal of associates and joint ventures
  2,061 
  (1,883)
Lawsuits and other contingencies
  (1,633)
  (3,666)
Administration fees
  504 
  207 
Interest and allowances generated by operating credits
  611 
  1,450 
Loss from disposal of property, plant and equipment
  - 
  (3)
Impairment of intangible assets
  (11,849)
  - 
Others
  1,093 
  2,784 
Total other operating results, net
  (9,658)
  (1,520)
 
    
    
 
24.
Financial results, net
 
 
 
12.31.2024
 
 
12.31.2023
 
Finance income:
 
 
 
 
 
 
 - Interest income
  1,615 
  10,383 
Total finance income
  1,615 
  10,383 
Finance costs:
    
    
 - Interest expenses
  (21,575)
  (27,423)
 - Other finance costs
  (3,649)
  (5,478)
Total finance costs
  (25,224)
  (32,901)
Other financial results:
    
    
 - Fair value gain of financial assets and liabilities at fair value through profit or loss, net
  44,789 
  124,127 
 - Exchange rate differences, net
  21,405 
  (205,898)
 - Loss from repurchase of non-convertible notes
  (69)
  (220)
 - Gain / (loss) from derivative financial instruments, net
  71 
  (1,949)
 - Other financial results
  - 
  10,176 
Total other financial results
  66,196 
  (73,764)
 - Inflation adjustment
  6,999 
  67,525 
Total financial results, net
  49,586 
  (28,757)
 
    
    
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of December 31, 2024 and June 30, 2024:
 
Item
 
 12.31.2024
 
 
 06.30.2024
 
Trade and other receivables
  28,610 
  39,161 
Investments in financial assets
  4,764 
  5,096 
Borrowings
  (1,290)
  (944)
Trade and other payables
  (16,103)
  (20,819)
Total
  15,981 
  22,494 
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Related party
 
 12.31.2024
 
 
 06.30.2024
 
 Description of transaction
 Item
New Lipstick
  250 
  267 
 Reimbursement of expenses receivable
 Trade and other receivable
Comparaencasa Ltd.
  2,245 
  2,402 
 Other investments
 Investments in financial assets
 
  298 
  302 
 Loans granted
 Trade and other receivable
Banco Hipotecario S.A.
  44 
  46 
 Leases and/or rights of use receivable
 Trade and other receivable
 
  - 
  5,731 
 Dividends receivable
 Trade and other receivable
La Rural S.A.
  2,077 
  1,666 
 Canon
 Trade and other receivable
 
  (1)
  (2)
 Others
 Trade and other payables
 
  4 
  19 
 Others
 Trade and other receivable
 
  (1)
  - 
 Leases and/or rights of use payable
 Trade and other payables
Other associates and joint ventures (1)
  (999)
  (633)
 Loans obtained
 Borrowings
 
  4 
  35 
 Management Fee
 Trade and other receivable
 
  (29)
  (25)
 Others
 Trade and other payables
 
  11 
  13 
 Others
 Trade and other receivable
 
  1 
  1 
 Share based payments
 Trade and other receivable
 
  13 
  12 
 Loans granted
 Trade and other receivable
Total associates and joint ventures
  3,917 
  9,834 
 
 
Cresud
  - 
  675 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (874)
  (2,569)
 Corporate services payable
 Trade and other payables
 
  482 
  514 
 Non-convertible notes
 Investments in financial assets
 
  (3)
  (4)
 Share based payments
 Trade and other payables
Total parent company
  (395)
  (1,384)
 
 
Futuros y Opciones S.A.
  6 
  6 
 Others
 Trade and other receivable
Helmir S.A.
  (291)
  (311)
 Non-convertible notes
Borrowings
Total subsidiaries of parent company
  (285)
  (305)
 
 
Directors
  (4,556)
  (6,764)
 Fees for services received
 Trade and other payables
 
  14 
  10 
 Reimbursement of expenses receivable
 Trade and other receivable
Galerias Pacifico
  - 
  3,936 
 Loans granted
 Trade and other receivable
 
  1 
  4 
 Others
 Trade and other receivable
Sutton
  5,190 
  4,923 
 Loans granted
 Trade and other receivable
 
  (91)
  (93)
 Others
 Trade and other payables
Rundel Global LTD
  2,037 
  2,180 
 Other investments
 Investments in financial assets
Yad Levim LTD
  20,597 
  21,407 
 Loans granted
 Trade and other receivable
Sociedad Rural Argentina S.A.
  (10,414)
  (11,161)
 Others
 Trade and other payables
Others
  (89)
  (57)
 Leases and/or rights of use receivable
 Trade and other payables
 
  60 
  38 
 Others
 Trade and other receivable
 
  (45)
  (144)
 Others
 Trade and other payables
 
  40 
  70 
 Reimbursement of expenses receivable
 Trade and other receivable
Total directors and others
  12,744 
  14,349 
 
 
Total at the end of the period / year
  15,981 
  22,494 
 
 
 
(1)
Includes Avenida Compras S.A., Avenida Inc., BHN Vida S.A., Puerto Retiro S.A., Cyrsa S.A. (in liquidation) and Nuevo Puerto Santa Fe S.A.
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2024 and 2023:
 
Related party
 
 12.31.2024
 
 
 12.31.2023
 
Description of transaction
 BHN Vida S.A
  - 
  (252)
 Leases and/or rights of use
 BHN Seguros Generales S.A.
  - 
  (86)
 Leases and/or rights of use
 Comparaencasa Ltd.
  (143)
  2,236 
 Financial operations
 Other associates and joint ventures (1)
  37 
  (179)
 Financial operations
 
  (5)
  44 
 Leases and/or rights of use
 
  267 
  170 
 Corporate services
Total associates and joint ventures
  156 
  1,933 
 
Cresud
  327 
  47 
 Leases and/or rights of use
 
  (5,419)
  (6,245)
 Corporate services
 
  (14)
  231 
 Financial operations
Total parent company
  (5,106)
  (5,967)
 
 Helmir S.A.
  (1)
  (364)
 Financial operations
Total subsidiaries of parent company
  (1)
  (364)
 
 Directors
  (6,993)
  (8,805)
 Fees and remunerations
 Senior Management
  (488)
  (464)
 Fees and remunerations
 Rundel Globa LTD
  - 
  3,665 
 Financial operations
  Yad Leviim LTD
  611 
  527 
 Financial operations
 Sociedad Rural Argentina S.A.
  1,097 
  (379)
 Financial operations
 Others
  50 
  35 
 Corporate services
 
  (110)
  (72)
 Leases and/or rights of use
 
  (478)
  3,221 
 Financial operations
 
  (376)
  (246)
 Donations
 
  (552)
  (664)
 Fees and remuneration
 
  (305)
  (359)
 Legal services
Total others
  (7,544)
  (3,541)
 
Total at the end of the period
  (12,495)
  (7,939)
 
 
(1)
Includes Avenida Inc., Banco Hipotecario S.A., Cyrsa S.A. (in liquidation), BHN Sociedad de Inversión S.A., La Rural S.A. and Nuevo Puerto Santa Fe S.A.
 
The following is a summary of the transactions with related parties for the six-month periods ended December 31, 2024 and 2023:
 
Related party
 
 12.31.2024
 
 
 12.31.2023
 
Description of the operation
Banco Hipotecario S.A.
  (2,831)
  - 
Sale of shares
GCDI
  - 
  (48)
Sale of shares
Quality Invest S.A.
  - 
  (31,445)
Sale of shares
Total sale of shares
  (2,831)
  (31,493)
 
Puerto Retiro S.A.
  (31)
  - 
Irrevocable contributions
Total irrevocable contributions
  (31)
  - 
 
Cresud
  (49,610)
  (107,019)
Dividend distributed
Helmir S.A.
  (2,803)
  (5,728)
Dividend distributed
Total dividends distributed
  (52,413)
  (112,747)
 
La Rural S.A.
  2,054 
  - 
Dividends received
Nuevo Puerto Santa Fe S.A.
  336 
  534 
Dividends received
Total dividends received
  2,390 
  534 
 
 
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E - Provisions and allowances
Note 14 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Costs
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency (1)
 
Amount
 
 
Peso exchange rate (2)
 
 
12.31.2024
 
 
06.30.2024
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  30.88 
  1,029.00 
  31,780 
  29,004 
Euros
  0.01 
  1,068.62 
  11 
  12 
Uruguayan pesos
  0.17 
  23.63 
  4 
  - 
Receivables with related parties:
    
    
    
    
US Dollar
  20.55 
  1,032.00 
  21,205 
  22,038 
Total trade and other receivables
    
    
  53,000 
  51,054 
Investments in financial assets
    
    
    
    
US Dollar
  95.79 
  1,029.00 
  98,563 
  102,350 
Pounds
  0.73 
  1,290.37 
  943 
  978 
New Israel Shekel
  5.31 
  283.27 
  1,503 
  1,130 
Investments with related parties:
    
    
    
    
US Dollar
  2.64 
  1,032.00 
  2,727 
  2,917 
Total investments in financial assets
    
    
  103,736 
  107,375 
Derivative financial instruments
    
    
    
    
US Dollar
  - 
  1,029.00 
  1 
  - 
Total Derivative financial instruments
    
    
  1 
  - 
Cash and cash equivalents
    
    
    
    
US Dollar
  25.62 
  1,029.00 
  26,359 
  21,902 
Uruguayan pesos
  0.04 
  23.63 
  1 
  15 
Pounds
  - 
  1,290.37 
  3 
  2 
Euros
  0.01 
  1,068.62 
  10 
  5 
New Israel Shekel
  - 
  283.27 
  1 
  1 
Brazilian Reais
  0.01 
  170.75 
  1 
  - 
Total cash and cash equivalents
    
    
  26,375 
  21,925 
Total Assets
    
    
  183,112 
  180,354 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  26.86 
  1,032.00 
  27,723 
  19,977 
Uruguayan pesos
  0.63 
  23.63 
  15 
  36 
Payables to related parties:
    
    
    
    
US Dollar
  10.06 
  1,032.00 
  10,377 
  11,058 
Total Trade and other payables
    
    
  38,115 
  31,071 
Borrowings
    
    
    
    
US Dollar
  361.23 
  1,032.00 
  372,791 
  351,644 
Borrowings with related parties
    
    
    
    
US Dollar
  1.23 
  1,032.00 
  1,270 
  919 
Total Borrowings
    
    
  374,061 
  352,563 
Derivative financial instruments
    
    
    
    
US Dollar
  0.01 
  1,032.00 
  6 
  5 
Total derivative financial instruments
    
    
  6 
  5 
Lease liabilities
    
    
    
    
US Dollar
  3.97 
  1,032.00 
  4,095 
  13,142 
Total lease liabilities
    
    
  4,095 
  13,142 
Provisions
    
    
    
    
New Israel Shekel
  86.18 
  283.27 
  24,411 
  24,607 
Total Provisions
    
    
  24,411 
  24,607 
Total Liabilities
    
    
  440,688 
  421,388 
 
(1) Considering foreign currencies as those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Exchange rates as of December 31, 2024 according to Banco de la Nación Argentina and Central Bank of the Argentine Republic.
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
28.
Other relevant events of the period
 
Shares Buyback Program – New program
 
On July 11, 2024, the Board of Directors of IRSA approved a new program for the buyback program of shares issued by the Company and established the terms and conditions for the acquisition of treasury shares issued by the Company, under the terms of Article 64. of Law No. 26,831 and the CNV regulations, for up to a maximum amount of ARS 15,000 million and up to 10% of the share capital, up to a daily limit of up to 25% of the average volume of daily transactions that the shares have experienced of the Company, jointly in the markets it is listed, during the previous 90 business days, and up to a maximum price of USD 11 per GDS and ARS 1,550 per share. Likewise, the repurchase period was set at up to 180 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
On September 12, 2024, we completed the share buyback program, having acquired 11,541,885 common shares, representing approximately 99.93% of the approved program and 1.56% of the capital stock of IRSA.
 
General Ordinary and Extraordinary Shareholders’ Meeting - IRSA
 
On October 28, 2024, the General Ordinary and Extraordinary Shareholders’ Meeting was held, where it was resolved to distribute a dividend to shareholders in proportion to their shareholdings, payable in cash for the sum of ARS 90,000 million. These were paid fully as of the date of these consolidated financial statements. The amounts are expressed in currency defined as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Likewise, it was approved to distribute the amount of 25,700,000 treasury shares in the portfolio of nominal value ARS 10, derived from the share repurchase programs, to the shareholders in proportion to their shareholdings, and the request for the issuance and public offer of complementary common shares to those authorized by the CNV on February 8, 2021, within the agreement of the share capital increase by subscription of shares approved by the Shareholders´ Meeting held on October 30, 2019 and the Board of Directors on January 20, 2021 for a total of 80,000,000 common shares of par value ARS 1 (currently par value ARS 10) and with the right to one vote per share and 80,000,000 options with the right to receive common shares.
 
Change in Warrants terms and conditions
 
On November 8, 2024, the Company announced that the terms and conditions of the outstanding options (warrants) to subscribe for the Company’s ordinary shares had been modified because of the cash dividend payment and the allocation of treasury shares to its shareholders carried out by the Company on November 5, 2024. Below are the terms that have been modified:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1.3070 (nominal value ARS 10). Post-dividend ratio: 1.4818 (nominal value ARS 10).
Exercise price per new share to be issued: Pre-dividend price: USD 0.3307 (nominal value ARS 10). Post-dividend price: USD 0.2917 (nominal value ARS 10).
 
The other terms and conditions of the warrants remain the same.
 
Warrants exercise
 
During the six-month period ended December 31, 2024, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 2.2 million was received, for converted warrants of 5,105,682 and a total of 6,838,745 common shares of the Company with a nominal value of ARS 10 were issued.
 
 
30
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
29.
Subsequent events
 
Sale of lots – "Ramblas del Plata"
 
On January 27, 2025, IRSA signed two sales agreements with a local developer for the first stage of the "Ramblas del Plata" project, located in Puerto Madero Sur.
 
The first stage consists of 14 lots covering 126,000 square meters, representing 18% of the project's total sellable area. The transaction involves two lots with a combined total area of 10,525 square meters and an estimated total sellable area of 40,000 square meters.
 
The total price of both transactions was approximately USD 23.4 million, with 30% paid upon signing the agreement. The remaining balance of approximately USD 16.4 million will be paid upon signing the deeds and transferring possession.
 
Commercialization progress – "Ramblas del Plata"
 
On February 28, 2025, we informed that we have signed barter agreements with various developers for five lots of the first stage of the “Ramblas del Plata” project, located in South Puerto Madero.
 
The first stage comprises 14 lots with 126,000 square meters, representing 18% of the total saleable area of the project. The swapped lots cover an area of 9,942 square meters, with an estimated total saleable area of 31,102 square meters.
 
The total transaction value amounts to approximately USD 24.1 million, which will be paid to IRSA through an upfront cash payment and saleable square meters to be received in the future.
 
The Company will continue infrastructure works on the “Ramblas del Plata” plot while advancing with the signing of agreements for the commercialization of the first stage of the project.
 
Warrants exercise
 
On March 6, 2025, we informed that between February 17, 2025, and February 25, 2025, certain holders of warrants had exercised their right to acquire additional shares. Therefore, a total of 9,401,756 common shares of the Company were issued, with a face value of ARS 10. As a result of the exercise, the Company collected USD 2,8 million.
 
 
 
 
31