XML 41 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Capitalization (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of Debt Significant long-term debt issuances and borrowings by subsidiaries of NEP during the nine months ended September 30, 2019 were as follows:
Date Issued/Borrowed
 
Debt Issuances/Borrowings
 
Interest
Rate
 
Principal
Amount
 
Maturity
Date
 
 
 
 
 
 
(millions)
 
 
May 2019 - June 2019
 
NEP OpCo senior secured revolving credit facility
 
Variable(a)
 
$
450

(b)(c) 
2024
June 2019
 
NEP OpCo senior unsecured notes
 
4.25%
 
$
700

(c) 
2024
September 2019
 
NEP OpCo senior unsecured notes
 
3.875%
 
$
500

 
2026
————————————
(a)
Variable rate is based on an underlying index plus a margin.
(b)
Approximately $214 million of the funds drawn on the revolving credit facility was used to repay in full the outstanding indebtedness of certain projects under their respective limited-recourse financing agreements. During the three and nine months ended September 30, 2019, approximately $6 million of debt issuance costs were amortized related to the repayment of the project debt.
(c)
In July 2019, the $450 million outstanding balance under the revolving credit facility was repaid with proceeds from the issuance of the June senior unsecured notes. See additional discussion below.
Schedule of Earnings Per Share, Basic and Diluted
The reconciliation of NEP's basic and diluted earnings per unit for the three and nine months ended September 30, 2018 is as follows:
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
(millions, except per unit amounts)
Numerator:
 
 
 
Net income attributable to NEP – basic
$
33

 
$
189

Adjustments for convertible notes and preferred units
10

 
52

Net income attributable to NEP – assuming dilution
$
43

 
$
241

Denominator:
 
 
 
Weighted-average number of common units outstanding – basic
54.9

 
54.5

Convertible notes and preferred units
19.7

 
19.7

Weighted-average number of common units outstanding – assuming dilution
74.6

 
74.2

Earnings per unit attributable to NEP:
 
 
 
Basic
$
0.60

 
$
3.47

Assuming dilution
$
0.58

 
$
3.25