XML 46 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Term loan facility

 

$

200,000

 

 

$

189,218

 

Revolving line of credit

 

 

107,095

 

 

 

25,191

 

Aircraft loan

 

 

8,419

 

 

 

9,272

 

Less deferred debt issuance costs

 

 

(1,890

)

 

 

(997

)

Total debt

 

$

313,624

 

 

$

222,684

 

Less current portion of long-term debt

 

 

(11,209

)

 

 

(17,866

)

Long-term debt, less current portion

 

$

302,415

 

 

$

204,818

 

Summary of 2025 Credit Facility Term Loan and Revolving Line of Credit Interest Rate Subject to Leverage Ratio and SOFR

The 2025 Credit Facility term loan and the revolving line of credit bear interest subject to the applicable spread based on the Company’s leverage ratio and SOFR as follows:

 

Pricing Tier

 

Consolidated
Leverage Ratio

 

Senior Credit Facilities
SOFR Spread

 

 

Senior Credit Facilities
Base Rate Spread

 

 

Commitment
Fee

 

 

Letter of Credit Fee

 

 

1

 

3.75x to 1.0

 

 

2.50

 

%

 

1.50

 

%

 

0.25

 

%

 

2.50

 

%

2

 

< 3.75x to 1.0 but ≥ 3.25 to 1.0

 

 

2.25

 

 

 

1.25

 

 

 

0.23

 

 

 

2.25

 

 

3

 

<3.25x to 1.0 but ≥ 2.50 to 1.0

 

 

2.00

 

 

 

1.00

 

 

 

0.20

 

 

 

2.00

 

 

4

 

<2.50x to 1.0 but ≥ 1.75 to 1.0

 

 

1.75

 

 

 

0.75

 

 

 

0.15

 

 

 

1.75

 

 

5

 

<1.75x to 1.0

 

 

1.50

 

 

 

0.50

 

 

0.15

 

 

 

1.50

 

 

Schedule of Interest Rate Swap Agreements

As of September 30, 2025, the Company had the following interest rate swap agreements in place:

 

Effective date

 

Expiration date

 

Notional amount

 

 

Fixed rate

 

Floating rate

5/30/2023

 

4/27/2026

 

$

70,000,000

 

 

3.880%

 

USD-SOFR

6/5/2024

 

6/27/2027

 

$

80,000,000

 

 

3.270%

 

USD-SOFR

4/1/2025

 

4/27/2028

 

$

50,000,000

 

 

3.625%

 

USD-SOFR

Schedule of Aggregate Annual Maturities of Long-Term Debt (Excluding Current Portion) e following is a schedule of the aggregate annual maturities of long-term debt (excluding current portion) presented on the unaudited condensed consolidated statement of financial position as of September 30, 2025, before deferred debt issuance cost of $1.9 million, based on the terms of the 2025 Credit Facility and the Aircraft Loan:

 

 

 

2025 Credit Facility

 

 

 

 

 

 

 

Term Loan

 

Revolver

 

Aircraft Loan

 

Total

 

2026

 

$

2,500

 

$

 

$

315

 

$

2,815

 

2027

 

 

10,000

 

 

 

 

1,318

 

 

11,318

 

2028

 

 

10,000

 

 

 

 

577

 

 

10,577

 

2029

 

 

10,000

 

 

 

 

5,000

 

 

15,000

 

2030

 

 

157,500

 

 

107,095

 

 

 

 

264,595

 

Total

 

$

190,000

 

$

107,095

 

$

7,210

 

$

304,305