XML 77 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 26, 2025
May 18, 2023
Apr. 27, 2021
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Mar. 31, 2025
Feb. 28, 2025
Feb. 29, 2024
Line Of Credit Facility [Line Items]                    
Deferred debt issuance cost         $ 1,890,000   $ 997,000      
2021 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity     $ 300,000,000             $ 100,000,000
Credit facility maturity date     Apr. 27, 2026              
Consolidated total leverage ratio             210.00%      
Percentage of proceeds of debt, subject to customary exceptions         100.00%          
Deferred debt issuance cost                 $ 900,000  
Weighted average interest rate       7.20% 6.10% 7.20%        
2021 Credit Facility Term Loan | Interest Rate Swap                    
Line Of Credit Facility [Line Items]                    
Weighted average interest rate       2.80%   2.80%        
2025 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity $ 500,000,000                  
Credit facility maturity date Feb. 26, 2030                  
Maximum pro-forma leverage ratio         300.00%          
Minimum pro-forma fixed charge coverage ratio         125.00%          
Maximum net leverage ratio 400.00%                  
Maximum net leverage ratio year two 375.00%                  
Minimum fixed charge coverage ratio 125.00%                  
Consolidated total leverage ratio         270.00%          
Percentage of proceeds of certain dispositions, subject to customary reinvestment rights         100.00%          
Deferred debt issuance cost               $ 2,200,000    
Percentage of proceeds of insurance or condemnation, subject to customary reinvestment rights         100.00%          
2025 Credit Facility Term Loan | Interest Rate Swap                    
Line Of Credit Facility [Line Items]                    
Weighted average interest rate         5.50%          
Incremental Term Loans                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity $ 200,000,000   $ 150,000,000              
Loan and Aircraft Security Agreement                    
Line Of Credit Facility [Line Items]                    
Notional amount   $ 10,900,000                
Percentage of prepayment fee for year one   3.00%                
Percentage of prepayment fee for year two   2.00%                
Percentage of prepayment fee for year three   1.00%                
Loan and Aircraft Security Agreement | SOFR                    
Line Of Credit Facility [Line Items]                    
Interest rate   1.86%                
Debt Instrument Three | Interest Rate Swap                    
Line Of Credit Facility [Line Items]                    
Notional amount         $ 50,000,000,000          
Expiration date         Apr. 27, 2028          
Term Loan Facility | 2021 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity     175,000,000             50,000,000
Installment repayment amount       $ 3,900,000   $ 11,100,000        
Term Loan Facility | 2025 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity 200,000,000                  
Debt instrument, quarterly installment rate         1.25%          
Revolving Line of Credit | 2021 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity     125,000,000             $ 50,000,000
Revolving Line of Credit | 2025 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity 300,000,000                  
Revolving Line of Credit | Letter of Credit | 2021 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity     $ 20,000,000              
Revolving Line of Credit | Letter of Credit | 2025 Credit Facility Term Loan                    
Line Of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity $ 20,000,000