XML 84 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible and Redeemable Series A-2 Preferred Stock - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Jul. 01, 2025
Apr. 01, 2025
Apr. 13, 2020
Jan. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Temporary Equity [Line Items]                            
Period between issuance and expiration of outstanding warrant     10 years                      
Proceeds from the Series A-2 and Warrant     $ 175,000                      
Redeemed in cash             $ 122,235 $ 60,000            
Number of times increase in debt incurrence test ratio             4.5              
Compound embedded derivative, change in net fair value             $ 18,394 (4,851)            
Convertible And Redeemable Series A-2 Preferred Stock                            
Temporary Equity [Line Items]                            
Number of shares issued     17,500   0   0       11,667      
Par value per share     $ 0.0001   $ 0.0001   $ 0.0001       $ 0.0001      
Debt issuance costs, net     $ 1,300                      
Redeemed in cash $ 62,200 $ 60,000   $ 60,000                    
Temporary equity, aggregate liquidation preference         $ 0   $ 0       $ 122,200      
Preferred stock, dividends paid         $ 1,400 $ 2,800 $ 4,200 $ 8,300            
Percentage of discount on common stock market price             15.00%              
Number of shares outstanding 0       0 11,667 0 11,667 5,834 11,667 11,667 11,667 11,667 17,500
Percentage of dividend rate steps downs per year             9.00%              
Percentage of dividend rate increase per annum in the event of noncompliance             12.00%              
Percentage of dividend rate increase per annum upon noncompliance occurred and thereafter             14.00%              
Number of days dividend increase rate applicable noncompliance event occurred             90 days              
Minimum repayment amount             $ 25,000              
Temporary equity description             The Company could, at its option on any one or more dates, redeem all or a minimum portion (the lesser of (i) $25.0 million in aggregate stated value of the Convertible and Redeemable Series A-2 Preferred Stock and (ii) all of the Convertible and Redeemable Series A-2 Preferred Stock then outstanding) of the outstanding Convertible and Redeemable Series A-2 Preferred Stock in cash. In January 2024, the Company redeemed $60.0 million in aggregate stated value of the outstanding Convertible and Redeemable Series A-2 Preferred Stock with cash. On April 1, 2025, the Company redeemed $60.0 million in aggregate stated value of the outstanding Series A-2 Preferred Stock. On July 1, 2025, the Company redeemed the remaining $62.2 million in aggregate stated value of the outstanding Series A-2 Preferred Stock. The Company funded each 2025 redemption with cash on hand and borrowings under the 2025 Credit Facility. Following the July 2025 redemption, no A-2 Preferred Shares remained outstanding. Both 2025 redemptions were reflected, net of applicable excise tax, in the Company's Unaudited Condensed Consolidated Statements of Convertible and Redeemable Series A-2 Preferred Stock and Stockholders’ Equity and resulted in a reduction of temporary equity. The impact of the redemptions is also reflected in the calculation of earnings per share for the three months ended September 30, 2025.              
Aggregate stated value of stock redeemed         $ 25,000   $ 25,000              
Compound embedded derivative, fair value net         0   0       $ 20,200      
Convertible And Redeemable Series A-2 Preferred Stock | Other Expense                            
Temporary Equity [Line Items]                            
Compound embedded derivative, change in net fair value         (10,600) $ 500 (20,200) $ 1,000            
Convertible And Redeemable Series A-2 Preferred Stock | 60-Day Period Prior to Seventh Anniversary                            
Temporary Equity [Line Items]                            
Temporary equity convertible into common stock         60,000   60,000              
Convertible And Redeemable Series A-2 Preferred Stock | Year 5                            
Temporary Equity [Line Items]                            
Temporary equity convertible into common stock         60,000   60,000              
Convertible And Redeemable Series A-2 Preferred Stock | Year 6                            
Temporary Equity [Line Items]                            
Temporary equity convertible into common stock         $ 120,000   $ 120,000