XML 22 R11.htm IDEA: XBRL DOCUMENT
v3.25.3

Revenues | 9 Months Ended
--- | ---
Sep. 28, 2025
Revenue from Contract with Customer [Abstract] |
Revenues | Revenues Revenues recognized disaggregated by type were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Restaurant sales: |  |  |  |  |  |  |
In-restaurant dining sales | $ | 254,155 |  |  | $ | 207,047 |  |  | $ | 728,282 |  |  | $ | 613,422 |
Third-party delivery sales | 37,163 |  |  | 22,372 |  |  | 103,633 |  |  | 72,682 |
Take-out sales | 22,318 |  |  | 19,546 |  |  | 66,295 |  |  | 57,626 |
Total restaurant sales | 313,636 |  |  | 248,965 |  |  | 898,210 |  |  | 743,730 |
Franchise revenues: |  |  |  |  |  |  |
Royalty and system fund contributions | 2,333 |  |  | 2,587 |  |  | 7,371 |  |  | 8,257 |
Initial fees | 53 |  |  | 57 |  |  | 170 |  |  | 219 |
Business combinations - revenues recognized | — |  |  | — |  |  | 398 |  |  | 413 |
Total franchise revenues | 2,386 |  |  | 2,644 |  |  | 7,939 |  |  | 8,889 |
Total revenues | $ | 316,022 |  |  | $ | 251,609 |  |  | $ | 906,149 |  |  | $ | 752,619 |
The following tables include a detail of liabilities from contracts with customers:
(in thousands) | SEPTEMBER 28, 2025 |  | DECEMBER 29, 2024
Deferred revenues: |  |  |
Deferred gift card revenue | $ | 2,423 |  |  | $ | 5,385 |
Deferred franchise fee revenue - current | 214 |  |  | 238 |
Total current deferred revenues | $ | 2,637 |  |  | $ | 5,623 |
Other long-term liabilities: |  |  |
Deferred franchise fee revenue - non-current | $ | 1,242 |  |  | $ | 1,691 |
Changes in deferred gift card contract liabilities were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Deferred gift card revenue: |  |  |  |  |  |  |
Balance, beginning of period | $ | 3,301 |  |  | $ | 3,022 |  |  | $ | 5,385 |  |  | $ | 5,224 |
Gift card sales | 1,455 |  |  | 1,271 |  |  | 6,305 |  |  | 5,518 |
Gift card redemptions | (2,073) |  |  | (1,915) |  |  | (8,422) |  |  | (7,766) |
Gift card breakage | (260) |  |  | (237) |  |  | (980) |  |  | (1,000) |
Gift card liabilities assumed through acquisitions | — |  |  | — |  |  | 135 |  |  | 165 |
Balance, end of period | $ | 2,423 |  |  | $ | 2,141 |  |  | $ | 2,423 |  |  | $ | 2,141 |
Changes in deferred franchise fee contract liabilities were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Deferred franchise fee revenue: |  |  |  |  |  |  |
Balance, beginning of period | $ | 1,489 |  |  | $ | 1,893 |  |  | $ | 1,929 |  |  | $ | 2,061 |
Cash received | 20 |  |  | 32 |  |  | 95 |  |  | 439 |
Franchise revenues recognized | (53) |  |  | (57) |  |  | (170) |  |  | (219) |
Business combinations - franchise revenues recognized | — |  |  | — |  |  | (398) |  |  | (413) |
Balance, end of period | $ | 1,456 |  |  | $ | 1,868 |  |  | $ | 1,456 |  |  | $ | 1,868 |

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-7 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent + Details
Name: | us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration