XML 37 R26.htm IDEA: XBRL DOCUMENT
v3.25.3

Revenues (Tables) | 9 Months Ended
--- | ---
Sep. 28, 2025
Revenue from Contract with Customer [Abstract] |
Disaggregation of Revenue | Revenues recognized disaggregated by type were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Restaurant sales: |  |  |  |  |  |  |
In-restaurant dining sales | $ | 254,155 |  |  | $ | 207,047 |  |  | $ | 728,282 |  |  | $ | 613,422 |
Third-party delivery sales | 37,163 |  |  | 22,372 |  |  | 103,633 |  |  | 72,682 |
Take-out sales | 22,318 |  |  | 19,546 |  |  | 66,295 |  |  | 57,626 |
Total restaurant sales | 313,636 |  |  | 248,965 |  |  | 898,210 |  |  | 743,730 |
Franchise revenues: |  |  |  |  |  |  |
Royalty and system fund contributions | 2,333 |  |  | 2,587 |  |  | 7,371 |  |  | 8,257 |
Initial fees | 53 |  |  | 57 |  |  | 170 |  |  | 219 |
Business combinations - revenues recognized | — |  |  | — |  |  | 398 |  |  | 413 |
Total franchise revenues | 2,386 |  |  | 2,644 |  |  | 7,939 |  |  | 8,889 |
Total revenues | $ | 316,022 |  |  | $ | 251,609 |  |  | $ | 906,149 |  |  | $ | 752,619 |
Contract with Customer, Contract Asset, Contract Liability, and Receivable | The following tables include a detail of liabilities from contracts with customers:
(in thousands) | SEPTEMBER 28, 2025 |  | DECEMBER 29, 2024
Deferred revenues: |  |  |
Deferred gift card revenue | $ | 2,423 |  |  | $ | 5,385 |
Deferred franchise fee revenue - current | 214 |  |  | 238 |
Total current deferred revenues | $ | 2,637 |  |  | $ | 5,623 |
Other long-term liabilities: |  |  |
Deferred franchise fee revenue - non-current | $ | 1,242 |  |  | $ | 1,691 |
Changes in deferred gift card contract liabilities were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Deferred gift card revenue: |  |  |  |  |  |  |
Balance, beginning of period | $ | 3,301 |  |  | $ | 3,022 |  |  | $ | 5,385 |  |  | $ | 5,224 |
Gift card sales | 1,455 |  |  | 1,271 |  |  | 6,305 |  |  | 5,518 |
Gift card redemptions | (2,073) |  |  | (1,915) |  |  | (8,422) |  |  | (7,766) |
Gift card breakage | (260) |  |  | (237) |  |  | (980) |  |  | (1,000) |
Gift card liabilities assumed through acquisitions | — |  |  | — |  |  | 135 |  |  | 165 |
Balance, end of period | $ | 2,423 |  |  | $ | 2,141 |  |  | $ | 2,423 |  |  | $ | 2,141 |
Changes in deferred franchise fee contract liabilities were as follows:
| THIRTEEN WEEKS ENDED |  | THIRTY-NINE WEEKS ENDED
(in thousands) | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024 |  | SEPTEMBER 28, 2025 |  | SEPTEMBER 29, 2024
Deferred franchise fee revenue: |  |  |  |  |  |  |
Balance, beginning of period | $ | 1,489 |  |  | $ | 1,893 |  |  | $ | 1,929 |  |  | $ | 2,061 |
Cash received | 20 |  |  | 32 |  |  | 95 |  |  | 439 |
Franchise revenues recognized | (53) |  |  | (57) |  |  | (170) |  |  | (219) |
Business combinations - franchise revenues recognized | — |  |  | — |  |  | (398) |  |  | (413) |
Balance, end of period | $ | 1,456 |  |  | $ | 1,868 |  |  | $ | 1,456 |  |  | $ | 1,868 |

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration