XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 28, 2025
Dec. 29, 2024
Current assets:    
Cash and cash equivalents $ 20,714 $ 33,312
Accounts receivable 5,506 7,235
Inventory 6,486 6,117
Prepaid expenses 6,712 7,008
Derivative assets, current 0 20
Other current assets 4,298 2,184
Total current assets 43,716 55,876
Goodwill 420,208 398,565
Intangible assets, net 177,235 167,596
Operating lease right-of-use assets 609,820 527,674
Property, fixtures and equipment, net of accumulated depreciation of $268,698 and $229,227, respectively 464,593 361,394
Other long-term assets 4,657 3,251
Total assets 1,720,229 1,514,356
Current liabilities:    
Accounts payable 7,231 6,961
Accrued liabilities 49,831 39,607
Accrued compensation 30,564 21,244
Deferred revenues 2,637 5,623
Current portion of operating lease liabilities 72,785 55,704
Current portion of long-term debt 13,123 9,228
Derivative liabilities, current 596 105
Total current liabilities 176,767 138,472
Operating lease liabilities 645,455 555,576
Long-term debt, net 250,988 189,043
Deferred income taxes 33,787 32,218
Derivative liabilities 912 503
Other long-term liabilities 5,009 3,155
Total liabilities 1,112,918 918,967
Commitments and contingencies (Note 13)
Equity:    
Preferred stock; $0.01 par value; 10,000,000 shares authorized; none issued and outstanding 0 0
Common stock; $0.01 par value; 300,000,000 shares authorized; 61,032,105 and 60,700,090 shares issued and outstanding at September 28, 2025 and December 29, 2024, respectively 610 607
Additional paid-in capital 657,387 649,045
Accumulated deficit (49,554) (53,822)
Accumulated other comprehensive loss (1,132) (441)
Total equity 607,311 595,389
Total liabilities and equity $ 1,720,229 $ 1,514,356