XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 28, 2025
Leases [Abstract]  
Supplemental Information Related to Leases
The following table includes detail of lease assets and liabilities:
(in thousands)Consolidated Balance Sheet ClassificationSEPTEMBER 28, 2025DECEMBER 29, 2024
Finance lease assets - currentOther current assets$1,365 $— 
Operating lease right-of-use assetsOperating lease right-of-use assets609,820 527,674 
Finance lease assetsProperty, fixtures and equipment, net10,962 2,724 
Total lease assets$622,147 $530,398 
Operating lease liabilities - current(1)
Current portion of operating lease liabilities$72,785 $55,704 
Operating lease liabilities - non-currentOperating lease liabilities645,455 555,576 
Finance lease liabilities - current(1)
Current portion of long-term debt1,873 587 
Finance lease liabilities - non-currentLong-term debt, net11,051 2,179 
Total lease liabilities$731,164 $614,046 
_____________
(1) Excludes all variable lease expense for real estate leases.
Supplemental information related to leases was as follows:
THIRTY-NINE WEEKS ENDED
 SEPTEMBER 28, 2025SEPTEMBER 29, 2024
Weighted-average remaining lease term (in years)
Operating leases12.913.4
Finance leases9.43.5
Weighted-average discount rate (1)
Operating leases7.8 %7.8 %
Finance leases6.2 %6.4 %
____________
(1) Based on the Company’s incremental borrowing rate.
Supplemental Cash Flow Information
The components of lease expense were as follows:
(in thousands)Consolidated Statements of Operations and Comprehensive Income (Loss) ClassificationTHIRTEEN WEEKS ENDEDTHIRTY-NINE WEEKS ENDED
SEPTEMBER 28, 2025SEPTEMBER 29, 2024SEPTEMBER 28, 2025SEPTEMBER 29, 2024
Operating lease expenseOther restaurant operating expenses
Occupancy expenses
Pre-opening expenses
General and administrative expenses
$21,905 $18,269 $62,449 $51,021 
Variable lease expenseFood and beverage costs
Occupancy expenses
General and administrative expenses
5,953 4,816 16,997 14,242 
Finance lease expense:
Amortization of leased assetsDepreciation and amortization342 134 760 395 
Interest on lease liabilitiesInterest expense155 15 286 51 
Total lease expense (1)
$28,355 $23,234 $80,492 $65,709 
_____________
(1) Includes contingent rent expense of $0.5 million and $0.4 million during the thirteen weeks ended September 28, 2025 and September 29, 2024, respectively, and $1.5 million and $1.3 million for the thirty-nine weeks ended September 28, 2025 and September 29, 2024, respectively.

Supplemental cash flow information related to leases was as follows:
(in thousands)THIRTY-NINE WEEKS ENDED
SEPTEMBER 28, 2025SEPTEMBER 29, 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows - operating leases$41,044 $39,450 
Operating cash flows - finance leases$286 $51 
Financing cash flows - finance leases$223 $431