XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 28, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table details consolidated net income for the segment for the periods indicated:
THIRTEEN WEEKS ENDEDTHIRTY-NINE WEEKS ENDED
(in thousands)SEPTEMBER 28, 2025SEPTEMBER 29, 2024SEPTEMBER 28, 2025SEPTEMBER 29, 2024
Total revenues$316,022 $251,609 $906,149 $752,619 
Less:
Food and beverage costs69,730 55,865 208,355 163,852 
Labor and other related expenses102,387 83,756 300,451 247,332 
Other restaurant operating expenses50,140 38,891 141,002 113,232 
Occupancy expenses25,891 21,075 73,849 60,733 
Pre-opening expenses3,813 2,387 9,980 5,782 
Stock-based compensation, net of amounts capitalized 2,877 2,076 7,926 6,394 
General and administrative expenses (1)
30,869 25,604 89,224 76,133 
Depreciation and amortization19,662 15,153 54,355 41,960 
Other segment items (2)
603 489 2,531 2,155 
Interest expense4,567 3,441 11,904 9,421 
Other income, net(191)(624)(1,141)(1,663)
Income tax expense2,683 1,384 3,445 9,062 
Net income$2,991 $2,112 $4,268 $18,226 
(1) General and administrative expenses excludes stock-based compensation, net of amounts capitalized presented separately.
(2) Other segment items included in segment net income are primarily transaction expenses, and impairments and loss on disposal of assets.