XML 27 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets and Liabilities Carried at Fair Value Measured on Recurring Basis

The following tables summarize the Company’s assets carried at fair value measured on a recurring basis at December 31, 2019 and 2018, respectively, by valuation hierarchy (in thousands):

 

 

 

December 31, 2019

 

Description

 

Total

Carrying

Value

 

 

Quoted prices

in active

markets

(Level 1)

 

 

Significant

other observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

19,976

 

 

$

19,976

 

 

$

 

 

$

 

 

 

$

19,976

 

 

$

19,976

 

 

$

 

 

$

 

 

 

 

December 31, 2018

 

Description

 

Total

Carrying

Value

 

 

Quoted prices

in active

markets

(Level 1)

 

 

Significant

other observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

43,194

 

 

$

43,194

 

 

$

 

 

$

 

 

 

$

43,194

 

 

$

43,194

 

 

$

 

 

$

 

Summary of Changes in the Fair Value of the Company's Derivative Liability

The following table sets forth a summary of changes in the fair value of the Company’s derivative liability for which fair value was determined by Level 3 inputs (in thousands):

 

 

 

Second

Tranche

Transaction

Liability

 

 

Additional

Advance

Warrant

Liability

 

 

Second

Tranche

Warrants

Liability

 

 

Total

 

Balance at June 30, 2018

 

 

 

 

 

 

 

 

19,780

 

 

 

19,780

 

Change in fair value

 

 

 

 

 

 

 

 

18,886

 

 

 

18,886

 

Reclassification to equity

 

 

 

 

 

 

 

 

(38,666

)

 

 

(38,666

)

Balance at December 31, 2018

 

$

 

 

$

 

 

$

 

 

$

 

 

Second Tranche Transaction Liability [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Assumptions Used to Value Liability Significant assumptions used to value this liability were as follows

 

 

 

March 28, 2018

(Date of Issuance)

 

 

June 25, 2018

(Date of Settlement)

 

Volatility

 

 

54.20

%

 

N/A

 

Risk free interest rate

 

 

1.70

%

 

N/A

 

Estimated date of stockholder approval

 

June 2018

 

 

N/A

 

Estimated number of units issuable

 

 

26,900,000

 

 

 

20,184,224

 

Valuation date stock price

 

$

1.07

 

 

$

1.93