XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Fair Value of Financial Instruments (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2016
Fair Value Disclosures [Abstract] |
Summary of Assets and Liabilities Measured at Fair Value | The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis as of December 31, 2016:
| Total |  | Quoted prices in active markets (Level 1) |  | Significant other observable inputs (Level 2) |  | Significant unobservable inputs (Level 3)
| (in thousands)
Assets: |  |  |  |  |  |  |
Deferred compensation plan investments, current and non-current portion | $ | 20,893 |  |  | $ | 20,893 |  |  | $ | — |  |  | $ | — |
Forward foreign currency exchange contracts | 642 |  |  | — |  |  | 642 |  |  | — |
Total assets at fair value | $ | 21,535 |  |  | $ | 20,893 |  |  | $ | 642 |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |
Deferred compensation plan investments, current and non-current portion | $ | 20,893 |  |  | $ | 20,893 |  |  | $ | — |  |  | $ | — |
Forward foreign currency exchange contracts | 115 |  |  | — |  |  | 115 |  |  | — |
Liability for contingent consideration, current and non-current portion | 110,880 |  |  | — |  |  | — |  |  | 110,880 |
Total liabilities at fair value | $ | 131,888 |  |  | $ | 20,893 |  |  | $ | 115 |  |  | $ | 110,880 |
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis as of June 30, 2016:
| Total |  | Quoted prices in active markets (Level 1) |  | Significant other observable inputs (Level 2) |  | Significant unobservable inputs (Level 3)
| (in thousands)
Assets: |  |  |  |  |  |  |
Deferred compensation plan investments, current and non-current portion | $ | 17,893 |  |  | $ | 17,893 |  |  | $ | — |  |  | $ | — |
Forward foreign currency exchange contracts | 33 |  |  | — |  |  | 33 |  |  | — |
Total assets at fair value | $ | 17,926 |  |  | $ | 17,893 |  |  | $ | 33 |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |
Deferred compensation plan investments, current and non-current portion | $ | 17,893 |  |  | $ | 17,893 |  |  | $ | — |  |  | $ | — |
Forward foreign currency exchange contracts | 551 |  |  | — |  |  | 551 |  |  | — |
Liability for contingent consideration, current and non-current portion | 24,652 |  |  | — |  |  | — |  |  | 24,652 |
Total liabilities at fair value | $ | 43,096 |  |  | $ | 17,893 |  |  | $ | 551 |  |  | $ | 24,652 |
Summary of Changes in Fair Value of Contingent Considerations | The table below provides a summary of the changes in fair value of the Company’s contingent considerations (Level 3) for the Imago ScanSource, Network1 and Intelisys earnouts for the quarter and six months ended December 31, 2016:
| Contingent consideration for the quarter ended |  | Contingent consideration for the six months ended
| December 31, 2016 |  | December 31, 2016
| Communications & Services Segment |  | Communications & Services Segment
| (in thousands)
Fair value at beginning of period | $ | 110,835 |  |  | $ | 24,652 |
Issuance of contingent consideration | — |  |  | 95,000 |
Payments | (1,607 | ) |  | (10,241 | )
Change in fair value of contingent consideration | 1,791 |  |  | 1,961 |
Foreign currency translation adjustment | (139 | ) |  | (492 | )
Fair value at end of period | $ | 110,880 |  |  | $ | 110,880 |
The table below provides a summary of the changes in fair value of the Company’s contingent considerations (Level 3) for the CDC, Imago ScanSource, and Network1 earnouts for the quarter and six months ended December 31, 2015:
| Contingent consideration for the quarter ended |  | Contingent consideration for the six months ended
| December 31, 2015 |  | December 31, 2015
| Barcode, Networking & Security Segment |  | Communications & Services Segment |  | Total |  | Barcode, Networking & Security Segment |  | Communications & Services Segment |  | Total
| (in thousands)
Fair value at beginning of period | $ | 4,114 |  |  | $ | 24,943 |  |  | $ | 29,057 |  |  | $ | 5,109 |  |  | $ | 28,851 |  |  | $ | 33,960 |
Payments | (3,133 | ) |  | (4,153 | ) |  | (7,286 | ) |  | (3,133 | ) |  | (4,153 | ) |  | (7,286 | )
Change in fair value of contingent consideration | — |  |  | 1,816 |  |  | 1,816 |  |  | 126 |  |  | 3,255 |  |  | 3,381 |
Foreign currency translation adjustment | 175 |  |  | 238 |  |  | 413 |  |  | (946 | ) |  | (5,109 | ) |  | (6,055 | )
Fair value at end of period | $ | 1,156 |  |  | $ | 22,844 |  |  | $ | 24,000 |  |  | $ | 1,156 |  |  | $ | 22,844 |  |  | $ | 24,000 |
Valuation techniques and significant observable inputs used in recurring Level 3 fair value measurements for our contingent consideration liabilities as of December 31, 2016 and June 30, 2016 were as follows.
Reporting Period |  | Valuation Technique |  | Significant Unobservable Inputs |  | Weighted Average Rates
December 31, 2016 |  | Discounted cash flow |  | Weighted average cost of capital |  | 15.2 | %
|  |  |  | Adjusted EBITDA growth rate |  | 30.4 | %
June 30, 2016 |  | Discounted cash flow |  | Weighted average cost of capital |  | 17.7 | %
|  |  |  | Adjusted EBITDA growth rate |  | 44.0 | %

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration